EX-4 7 cashflow204.htm cashflow204
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES  
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS PERIODS ENDED AS OF JUNE 30, 2004 AND 2003      
Figures in Thousands of Constant Ch$ as of June 30, 2004  
       
  2004 2003  
       
NET CASH PROVIDED BY USING IN OPERATING ACTIVITIES 84,109,068 157,699,318  
       
Net income (Gain/Losses) 9,832,965 8,274,235  
       
Result in sales of assets 8,118 27,717  
       
Gain (loss) in sale of fixed assets 8,118 27,717  
       
Charges (credits) to income not affecting cash flows: 150,552,142 155,126,974  
       
Depreciation 132,319,041 133,270,126  
Intangibles amortization 1,247,273 873,837  
Write-off and provisions 14,293,841 15,511,230  
Equity earnings from related companies (less) -177,740 -487,860  
Equity losses from related companies 93,651 275,552  
Amotization of goodwill 5,726,496 7,590,345  
Price-level restatement (net) -702,772 1,277,345  
Gain (loss) on foreign currency transactions -2,131,583 -959,173  
Other credits not affecting cash flows -592,339 -4,128,316  
Other charges not affecting cash flows 476,274 1,903,888  
       
Decrease (increase) in current assets: -36,110,412 4,336,966  
       
(Increase) Decrease in trade receivables -12,717,231 -16,036,232  
(Increase) Decrease in inventories -14,411,579 -6,443,781  
(Increase) Decrease in other current assets -8,981,602 26,816,979  
       
Increase (decrease) in current liabilities: -40,101,878 -10,079,161  
       
Increase (decrease) in due to related companies,      
related with operating activities -40,117,704 -16,731,284  
Increase (decrease) in accrued interest payable 2,659,686 1,499,559  
Increase (decrease) in income tax payable, net 7,268,258 9,473,639  
Increase (decrease) in other accounts payable      
related with non operating result -8,873,036 -7,745,532  
Increase (decrease) in value-added tax, net, and other -1,039,082 3,424,457  
       
Income ( loss) of minority interest -71,867 12,587  
       
       
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES  
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS PERIODS ENDED AS OF JUNE 30, 2004 AND 2003  
Figures in Thousands of Constant Ch$ as of June 30, 2004  
       
  2004 2003  
       
NET CASH PROVIDED BY FINANCING ACTIVITIES 23,702,084 -117,676,773  
       
Liabilities with the public 34,292,228 19,914,500  
Other financing disbursements 74,592 0  
Repayment of dividends (less) -3,135,079 -  
Repayment of loans (less) -3,187,674 -89,748,270  
Repayment of liabilities with the public (less) -4,341,983 -47,843,003  
       
NET CASH USED IN INVESTING ACTIVITIES -48,388,884 -39,785,324  
       
Sale of fixed assets 76,605 -  
Sale of permanent investments 9,130,225 -  
Sale of other investments - 50,048,175  
Other revenues from investments - 206  
Additions to fixed assets (less) -53,308,018 -73,055,747  
Investments in financial instruments (less) -3,082,801 -15,006,535  
Other investment disbursements (less) -1,204,895 -1,771,423  
       
       
NET CASH FLOW FOR THE PERIOD 59,422,268 237,221  
       
PRICE-LEVEL RESTATEMENT EFFECT ON CASH AND CASH EQUIVALENTS -640,197 -535,244  
       
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 58,782,071 -298,023  
       
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 33,597,302 21,413,474  
       
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 92,379,373 21,115,451  
       

Última actualización 22/07/04
Por Telefónica CTC Chile