EX-4 8 cashflow104.htm

cashflow

COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS PERIODS ENDED AS OF MARCH 31, 2004 AND 2003    
Figures in Thousands of Constant Ch$ as of March 31, 2004
     
  2004 2003
     
NET CASH PROVIDED BY USING IN OPERATING ACTIVITIES 38.259.569 69.333.521
     
Net income (Gain/Losses) 3.512.518 7.258.465
     
Result in sales of assets (142) 47.509
     
Gain (loss) in sale of fixed assets (142) 47.509
     
Charges (credits) to income not affecting cash flows: 77.692.427 73.951.203
     
Depreciation 65.903.281 65.728.616
Intangibles amortization 607.651 415.730
Write-off and provisions 7.360.197 7.057.863
Equity earnings from related companies (less) (58.190) (190.462)
Equity losses from related companies 34.608 37.860
Amotization of goodwill 2.826.321 3.726.459
Price-level restatement (net) 2.225.615 (2.043.200)
Gain (loss) on foreign currency transactions (977.570) (45.449)
Other credits not affecting cash flows (258.665) (1.790.070)
Other charges not affecting cash flows 29.179 1.053.856
     
Decrease (increase) in current assets: 12.980.788 11.444.379
     
(Increase) Decrease in trade receivables 4.642.977 (10.236.163)
(Increase) Decrease in inventories 641.668 1.608.233
(Increase) Decrease in other current assets 7.696.143 20.072.309
     
Increase (decrease) in current liabilities: (55.882.004) (23.383.483)
     
Increase (decrease) in due to related companies,    
related with operating activities (47.824.908) (26.049.483)
Increase (decrease) in accrued interest payable (3.351.646) (5.382.523)
Increase (decrease) in income tax payable, net 887.206 (582.396)
Increase (decrease) in other accounts payable    
related with non operating result (6.585.622) 5.755.741
Increase (decrease) in value-added tax, net, and other 992.966 2.875.178
     
Income ( loss) of minority interest (44.018) 15.448
     
     
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS PERIODS ENDED AS OF MARCH 31, 2004 AND 2003
Figures in Thousands of Constant Ch$ as of March 31, 2004
     
  2004 2003
     
NET CASH PROVIDED BY FINANCING ACTIVITIES (6.890.227) (14.967.397)
     
Repayment of loans (less) (3.146.228) (4.006.771)
Repayment of debentures (less) (3.686.830) (10.960.626)
Other financing disbursements (less) (57.169) -
     
NET CASH USED IN INVESTING ACTIVITIES (24.792.643) (28.954.772)
     
Sale of fixed assets 47.269 -
Other revenues from investments - 225.786
Additions to fixed assets (less) (21.797.188) (14.513.609)
Investments in financial instruments (less) (3.042.724) (14.311.518)
Other investment disbursements (less) - (355.431)
     
     
NET CASH FLOW FOR THE PERIOD 6.576.699 25.411.352
     
PRICE-LEVEL RESTATEMENT EFFECT ON CASH AND CASH EQUIVALENTS 160.047 (143.732)
     
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 6.736.746 25.267.620
     
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 33.164.004 21.137.308
     
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 39.900.750 46.404.928
     

Última actualización 22-04-2004
Por Telefónica CTC Chile