EX-3 7 balance104.htm

balancesheet

                     
  CONSOLIDATED BALANCE SHEET (ChGAAP)
  (Figures in thousands of Ch$ as of March 31, 2004)
                     
  ASSETS     2004 2003 LIABILITIES     2004 2003
        Ch$ Ch$       Ch$ Ch$
  CURRENT ASSETS         CURRENT LIABILITIES        
    Cash and banks   8.554.441 14.439.879   Banks and financial institutions - short-term   19.299.558 9.230.598
    Time deposits   1.687.447 31.695.160   Banks and financial institutions - current maturities   86.236.624 148.967.490
    Marketable securities   47.630.819 92.158.470   Debentures   106.819.013 16.860.435
    Trade receivables   204.764.411 208.547.148   Current maturities of other long-term liabilities   450.286 485.206
    Notes receivable   6.824.217 6.287.342   Dividends payable   103.444 205.297
    Sundry debtors   9.658.271 19.437.244   Accounts payable   128.678.293 159.800.686
    Due from related companies   19.919.290 22.557.213   Notes payable   250.555 261.254
    Inventories   19.029.808 12.564.738   Sundry creditors   34.332.812 7.279.535
    Refundable taxes   15.832.430 21.091.720   Due to related companies   22.164.456 9.428.141
    Prepaid expenses   7.748.219 8.934.052   Provisions   3.977.499 3.993.906
    Deferred taxes   17.481.325 24.255.749   Withholdings   11.430.427 10.485.820
    Other current assets   74.045.158 33.194.741   Unearned income   9.331.575 7.882.222
      Total current assets 433.175.836 495.163.456   Other current liabilities   2.064.233 2.997.633
                     
  FIXED ASSETS                  
    Land   27.517.671 27.487.880     Total current liabilities 425.138.775 377.878.223
    Construction and infrastructure works   184.776.167 184.215.050 LONG-TERM LIABILITIES        
    Machinery and equipment   3.456.300.581 3.335.099.028          
    Other fixed assets   345.714.585 403.673.301   Banks and financial institutions   312.982.539 419.192.615
    Technical revaluation   9.178.918 9.175.583   Debentures   319.691.002 513.980.506
    Less: accumulated depreciation   2.251.299.904 2.043.217.703   Due to related companies   21.378.352 24.828.074
      Fixed assets-net 1.772.188.018 1.916.433.139   Sundry creditors   3.767.056 7.370.284
              Provisions   19.406.819 17.841.993
  OTHER ASSETS           Deferred Taxes   48.052.816 41.775.802
    Investments in related companies   10.166.660 42.270.171   Other long-term liabilities   7.990.698 6.061.741
    Investments in other companies   3.835 3.835     Total long term liabilities 733.269.282 1.031.051.015
    Goodwill   154.512.202 176.567.096 MINORITY INTEREST     1.312.649 1.164.860
    Long-term debtors   31.416.651 36.430.116          
    Intangibles   40.936.366 32.527.358 EQUITY        
    Amortization (less)   5.175.554 3.060.070          
    Other long-term assets   9.922.500 14.324.943   Paid-in capital   859.490.281 736.431.481
              Reserve   (4.297.452) 3.682.158
              Share premium   0 115.079.192
      Total other assets 241.782.660 299.063.449   Other reserves   (660.313) 2.182.575
              Retained earnings:   432.893.292 443.190.540
                Prior years 429.380.774 435.932.075
                (Losses) Income for the period 3.512.518 7.258.465
                Total equity 1.287.425.808 1.300.565.946
                     
  TOTAL ASSETS     2.447.146.514 2.710.660.044 TOTAL LIABILITIES AND EQUITY     2.447.146.514 2.710.660.044
                     

Última actualización 22-04-2004
Por Telefónica CTC Chile