EX-3 8 balance.htm balance
CONSOLIDATED BALANCE SHEET (ChGAAP)
(Figures in thousands of Ch$ as of December 31, 2003)
                   
ASSETS     2003 2002 LIABILITIES     2003 2002
      Ch$ Ch$       Ch$ Ch$
CURRENT ASSETS         CURRENT LIABILITIES        
  Cash and banks   19.342.775 17.010.423   Banks and financial institutions - short-term   19.328.288 9.283.360
  Time deposits   5.377.980 2.442.662   Banks and financial institutions - current maturities   83.348.206 147.753.713
  Marketable securities   43.209.683 77.580.150   Commercial papers   0 0
  Trade receivables   216.482.786 208.671.822   Debentures   112.705.228 21.921.281
  Notes receivable   7.352.077 6.084.680   Current maturities of other long-term liabilities   447.708 494.657
  Sundry debtors   8.112.153 25.321.317   Dividends payable   111.077 211.821
  Due from related companies   18.534.486 17.285.067   Accounts payable   131.699.489 151.385.506
  Inventories   19.974.571 14.503.984   Notes payable   296.884 175.701
  Refundable taxes   15.428.524 19.250.979   Sundry creditors   76.904.157 8.182.434
  Prepaid expenses   7.507.714 8.313.008   Due to related companies   24.962.004 12.095.958
  Deferred taxes   17.101.363 25.440.359   Provisions   11.582.310 10.051.712
  Other current assets   42.259.400 28.943.193   Withholdings   12.474.097 9.628.937
    Total current assets 420.683.512 450.847.644   Unearned income   8.854.652 7.033.101
            Other current liabilities   4.881.694 4.997.078
FIXED ASSETS                  
  Land   27.630.776 27.645.852     Total current liabilities 487.595.794 383.215.259
  Construction and infrastructure works   185.701.152 184.983.357 LONG-TERM LIABILITIES        
  Machinery and equipment   3.456.701.757 3.327.825.508          
  Other fixed assets   376.190.313 397.312.019   Banks and financial institutions   306.466.523 420.733.217
  Technical revaluation   9.224.415 9.221.570   Debentures   311.657.743 517.314.577
  Less: accumulated depreciation   2.225.580.485 1.988.554.136   Due to related companies   20.488.463 24.456.253
    Fixed assets-net 1.829.867.928 1.958.434.170   Sundry creditors   6.818.231 9.339.182
            Provisions   19.195.552 17.429.825
OTHER ASSETS           Deferred Taxes   46.565.849 36.350.588
  Investments in related companies   10.022.457 42.879.689   Other long-term liabilities   4.590.860 5.707.499
  Investments in other companies   3.854 3.854     Total long term liabilities 715.783.221 1.031.331.141
  Goodwill   158.129.169 181.198.599 MINORITY INTEREST     1.364.249 1.153.686
  Long-term debtors   30.205.916 35.188.660          
  Intangibles   40.406.590 32.627.439 EQUITY        
  Amortization (less)   4.558.865 2.657.625          
  Other long-term assets   10.220.250 16.734.608   Paid-in capital   859.490.281 743.832.801
            Reserve   0 0
            Share premium   0 115.657.480
    Total other assets 244.429.371 305.975.224   Other reserves   (791.199) 1.943.983
            Retained earnings:   431.538.465 438.122.688
              Prior years 421.404.583 455.979.868
              (Losses) Income for the period 10.133.882 (17.857.180)
              Total equity 1.290.237.547 1.299.556.952
                   
TOTAL ASSETS     2.494.980.811 2.715.257.038 TOTAL LIABILITIES AND EQUITY     2.494.980.811 2.715.257.038

Última actualización 28-01-2004
Por Telefónica CTC Chile