XML 76 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Financial Statements (details) - Consolidating Balance Sheet (Unaudited) - USD ($)
shares in Millions, $ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Consolidating Balance Sheet        
Fixed maturities, available for sale, at fair value $ 62,157 $ 60,515    
Equity securities, available for sale, at fair value 601 732    
Real estate investments 923 928    
Short-term securities 5,859 4,865    
Other investments 3,552 3,448    
Total investments 73,092 70,488    
Cash 379 307 $ 269 $ 380
Investment income accrued 568 630    
Premiums receivable 7,267 6,722    
Reinsurance recoverables 8,345 8,287    
Ceded unearned premiums 688 589    
Deferred acquisition costs 2,077 1,923    
Deferred taxes 243 465    
Contractholder receivables 4,757 4,609    
Goodwill 3,946 3,580    
Other intangible assets 345 268    
Other assets 2,604 2,377    
Total assets 104,311 100,245    
Claims and claim adjustment expense reserves 49,750 47,949    
Unearned premium reserves 13,247 12,329    
Contractholder payables 4,757 4,609    
Payables for reinsurance premiums 423 273    
Debt 6,921 6,437    
Other liabilities 5,475 5,427    
Total liabilities 80,573 77,024    
Common stock 22,836 22,614    
Retained earnings 33,110 32,196    
Accumulated other comprehensive income (loss) (285) (755)    
Treasury stock, at cost (31,923) (30,834)    
Total shareholders' equity 23,738 23,221 24,439  
Total liabilities and shareholders' equity 104,311 100,245    
Fixed maturities, available for sale, amortized cost 60,727 59,650    
Equity securities, available for sale, cost $ 509 $ 504    
Common stock, shares authorized (in shares) 1,750.0 1,750.0    
Common stock, shares issued (in shares) 273.8 279.6    
Common stock, shares outstanding (in shares) 273.7 279.6    
Treasury stock, at cost (in shares) 498.3 489.5    
Reportable Legal Entities [Member] | TPC [Member]        
Consolidating Balance Sheet        
Fixed maturities, available for sale, at fair value $ 42,889 $ 42,014    
Equity securities, available for sale, at fair value 173 169    
Real estate investments 55 56    
Short-term securities 2,936 2,447    
Other investments 2,666 2,569    
Total investments 48,719 47,255    
Cash 165 141 131 225
Investment income accrued 392 441    
Premiums receivable 4,938 4,545    
Reinsurance recoverables 5,791 5,664    
Ceded unearned premiums 612 536    
Deferred acquisition costs 1,880 1,741    
Deferred taxes (76) 216    
Contractholder receivables 3,813 3,656    
Goodwill 2,593 2,578    
Other intangible assets 202 202    
Other assets 2,247 1,973    
Total assets 71,276 68,948    
Claims and claim adjustment expense reserves 33,358 32,168    
Unearned premium reserves 9,225 8,575    
Contractholder payables 3,813 3,656    
Payables for reinsurance premiums 249 156    
Debt 693 693    
Other liabilities 3,946 4,106    
Total liabilities 51,284 49,354    
Additional paid-in capital 11,634 11,634    
Retained earnings 7,989 7,933    
Accumulated other comprehensive income (loss) 369 27    
Total shareholders' equity 19,992 19,594    
Total liabilities and shareholders' equity 71,276 68,948    
Reportable Legal Entities [Member] | Other Subsidiaries [Member]        
Consolidating Balance Sheet        
Fixed maturities, available for sale, at fair value 19,218 18,452    
Equity securities, available for sale, at fair value 255 408    
Real estate investments 868 872    
Short-term securities 1,024 791    
Other investments 885 878    
Total investments 22,250 21,401    
Cash 214 164 136 153
Investment income accrued 170 183    
Premiums receivable 2,329 2,177    
Reinsurance recoverables 2,554 2,623    
Ceded unearned premiums 76 53    
Deferred acquisition costs 197 182    
Deferred taxes 224 224    
Contractholder receivables 944 953    
Goodwill 1,362 1,002    
Other intangible assets 143 66    
Other assets 91 370    
Total assets 30,554 29,398    
Claims and claim adjustment expense reserves 16,392 15,781    
Unearned premium reserves 4,022 3,754    
Contractholder payables 944 953    
Payables for reinsurance premiums 174 117    
Other liabilities 967 1,239    
Total liabilities 22,499 21,844    
Common stock 390 390    
Additional paid-in capital 6,970 6,499    
Retained earnings 683 797    
Accumulated other comprehensive income (loss) 12 (132)    
Total shareholders' equity 8,055 7,554    
Total liabilities and shareholders' equity 30,554 29,398    
Reportable Legal Entities [Member] | TRV [Member]        
Consolidating Balance Sheet        
Fixed maturities, available for sale, at fair value 50 49    
Equity securities, available for sale, at fair value 173 155    
Short-term securities 1,899 1,627    
Other investments 1 1    
Total investments 2,123 1,832    
Cash   2 $ 2 $ 2
Investment income accrued 6 6    
Deferred taxes 95 25    
Investment in subsidiaries 28,036 27,137    
Other assets 266 34    
Total assets 30,526 29,036    
Debt 6,228 5,744    
Other liabilities 562 82    
Total liabilities 6,790 5,826    
Common stock 22,836 22,614    
Retained earnings 33,108 32,185    
Accumulated other comprehensive income (loss) (285) (755)    
Treasury stock, at cost (31,923) (30,834)    
Total shareholders' equity 23,736 23,210    
Total liabilities and shareholders' equity 30,526 29,036    
Eliminations [Member]        
Consolidating Balance Sheet        
Goodwill (9)      
Investment in subsidiaries (28,036) (27,137)    
Total assets (28,045) (27,137)    
Common stock (390) (390)    
Additional paid-in capital (18,604) (18,133)    
Retained earnings (8,670) (8,719)    
Accumulated other comprehensive income (loss) (381) 105    
Total shareholders' equity (28,045) (27,137)    
Total liabilities and shareholders' equity $ (28,045) $ (27,137)