XML 74 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Financial Statements (details) - Consolidating Statement of Income (Unaudited) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Consolidating Statement of Income        
Premiums $ 6,523 $ 6,209 $ 19,057 $ 18,257
Net investment income 588 582 1,796 1,675
Fee income 113 116 342 352
Net realized investment gains (losses) [1] 61 23 146 33
Other revenues 40 31 110 115
Total revenues 7,325 6,961 21,451 20,432
Claims and claim adjustment expenses 4,806 3,856 13,125 11,330
Amortization of deferred acquisition costs 1,059 1,012 3,094 2,972
General and administrative expenses 1,045 1,057 3,086 3,106
Interest expense 95 89 276 273
Total claims and expenses 7,005 6,014 19,581 17,681
Income before income taxes 320 947 1,870 2,751
Income tax expense (benefit) 27 231 365 680
Net income 293 716 1,505 2,071
Total other-than-temporary impairment losses (5) (4) (11) (36)
Other-than-temporary impairment losses recognized in net realized investment gains (losses) (5) (4) (12) (26)
Other-than-temporary impairment gains (losses) recognized in other comprehensive income 0 0 1 (10)
Reportable Legal Entities [Member] | TPC [Member]        
Consolidating Statement of Income        
Premiums 4,466 4,246 13,039 12,492
Net investment income 405 389 1,218 1,142
Fee income 113 116 342 352
Net realized investment gains (losses) 6 10 (2) (7)
Other revenues 21 24 75 105
Total revenues 5,011 4,785 14,672 14,084
Claims and claim adjustment expenses 3,191 2,615 8,794 7,710
Amortization of deferred acquisition costs 716 683 2,077 1,999
General and administrative expenses 723 744 2,163 2,191
Interest expense 12 11 36 35
Total claims and expenses 4,642 4,053 13,070 11,935
Income before income taxes 369 732 1,602 2,149
Income tax expense (benefit) 74 194 361 584
Net income 295 538 1,241 1,565
Total other-than-temporary impairment losses (2) (1) (4) (18)
Other-than-temporary impairment losses recognized in net realized investment gains (losses) (2) (1) (5) (13)
Other-than-temporary impairment gains (losses) recognized in other comprehensive income     1 (5)
Reportable Legal Entities [Member] | Other Subsidiaries [Member]        
Consolidating Statement of Income        
Premiums 2,057 1,963 6,018 5,765
Net investment income 189 190 574 524
Net realized investment gains (losses) 56 12 90 39
Other revenues 21 11 42 28
Total revenues 2,323 2,176 6,724 6,356
Claims and claim adjustment expenses 1,615 1,241 4,331 3,620
Amortization of deferred acquisition costs 343 329 1,017 973
General and administrative expenses 314 312 911 923
Total claims and expenses 2,272 1,882 6,259 5,516
Income before income taxes 51 294 465 840
Income tax expense (benefit) 17 81 125 219
Net income 34 213 340 621
Total other-than-temporary impairment losses (3) (3) (7) (18)
Other-than-temporary impairment losses recognized in net realized investment gains (losses) (3) (3) (7) (13)
Other-than-temporary impairment gains (losses) recognized in other comprehensive income       (5)
Reportable Legal Entities [Member] | TRV [Member]        
Consolidating Statement of Income        
Net investment income 7 3 17 9
Net realized investment gains (losses) (1)   58  
Total revenues 6 3 75 9
General and administrative expenses 10 4 19 9
Interest expense 83 78 240 238
Total claims and expenses 93 82 259 247
Income before income taxes (87) (79) (184) (238)
Income tax expense (benefit) (60) (44) (117) (123)
Net income of subsidiaries 329 751 1,581 2,186
Net income 302 716 1,514 2,071
Eliminations [Member]        
Consolidating Statement of Income        
Net investment income (13)   (13)  
Net realized investment gains (losses)   1   1
Other revenues (2) (4) (7) (18)
Total revenues (15) (3) (20) (17)
General and administrative expenses (2) (3) (7) (17)
Total claims and expenses (2) (3) (7) (17)
Income before income taxes (13)   (13)  
Income tax expense (benefit) (4)   (4)  
Net income of subsidiaries (329) (751) (1,581) (2,186)
Net income $ (338) $ (751) $ (1,590) $ (2,186)
[1] Total other-than-temporary impairment (OTTI) losses were $(5) million and $(4) million for the three months ended September 30, 2017 and 2016, respectively, and $(11) million and $(36) million for the nine months ended September 30, 2017 and 2016, respectively. Of total OTTI, credit losses of $(5) million and $(4) million for the three months ended September 30, 2017 and 2016, respectively, and $(12) million and $(26) million for the nine months ended September 30, 2017 and 2016, respectively, were recognized in net realized investment gains. In addition, unrealized gains (losses) from other changes in total OTTI of $0 million for each of the three months ended September 30, 2017 and 2016, and $1 million and $(10) million for the nine months ended September 30, 2017 and 2016, respectively, were recognized in other comprehensive income (loss) as part of changes in net unrealized gains on investment securities having credit losses recognized in the consolidated statement of income.