XML 36 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (tables)
9 Months Ended
Sep. 30, 2017
Segment Information disclosure  
Company's revenues and income by segment [Table Text Block]

 

(for the three months
ended September 30,
in millions)

 

Business
Insurance

 

Bond & Specialty
Insurance

 

Personal
Insurance

 

Total
Reportable
Segments

 

2017

 

 

 

 

 

 

 

 

 

Premiums

 

$

3,576

 

$

591

 

$

2,356

 

$

6,523

 

Net investment income

 

437

 

57

 

94

 

588

 

Fee income

 

108

 

 

5

 

113

 

Other revenues

 

19

 

5

 

14

 

38

 

 

 

 

 

 

 

 

 

 

 

Total segment revenues (1)

 

$

4,140

 

$

653

 

$

2,469

 

$

7,262

 

 

 

 

 

 

 

 

 

 

 

Segment income (1)

 

$

105

 

$

136

 

$

77

 

$

318

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

Premiums

 

$

3,497

 

$

573

 

$

2,139

 

$

6,209

 

Net investment income

 

431

 

59

 

92

 

582

 

Fee income

 

111

 

 

5

 

116

 

Other revenues

 

7

 

5

 

16

 

28

 

 

 

 

 

 

 

 

 

 

 

Total segment revenues (1)

 

$

4,046

 

$

637

 

$

2,252

 

$

6,935

 

 

 

 

 

 

 

 

 

 

 

Segment income (1)

 

$

433

 

$

165

 

$

163

 

$

761

 

 

 

(1)     Segment revenues for reportable business segments exclude net realized investment gains (losses). Segment income for reportable business segments equals net income excluding the after-tax impact of net realized investment gains (losses).

 

(for the nine months
ended September 30,
in millions)

 

Business
Insurance

 

Bond & Specialty
Insurance

 

Personal
Insurance

 

Total
Reportable
Segments

 

2017

 

 

 

 

 

 

 

 

 

Premiums

 

$

10,509

 

$

1,721

 

$

6,827

 

$

19,057

 

Net investment income

 

1,337

 

174

 

285

 

1,796

 

Fee income

 

329

 

 

13

 

342

 

Other revenues

 

43

 

16

 

45

 

104

 

 

 

 

 

 

 

 

 

 

 

Total segment revenues (1)

 

$

12,218

 

$

1,911

 

$

7,170

 

$

21,299

 

 

 

 

 

 

 

 

 

 

 

Segment income (1)

 

$

976

 

$

444

 

$

178

 

$

1,598

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

Premiums

 

$

10,350

 

$

1,684

 

$

6,223

 

$

18,257

 

Net investment income

 

1,234

 

177

 

264

 

1,675

 

Fee income

 

340

 

 

12

 

352

 

Other revenues

 

45

 

14

 

47

 

106

 

 

 

 

 

 

 

 

 

 

 

Total segment revenues (1)

 

$

11,969

 

$

1,875

 

$

6,546

 

$

20,390

 

 

 

 

 

 

 

 

 

 

 

Segment income (1)

 

$

1,281

 

$

540

 

$

410

 

$

2,231

 

 

 

(1)     Segment revenues for reportable business segments exclude net realized investment gains (losses). Segment income for reportable business segments equals net income excluding the after-tax impact of net realized investment gains (losses).

 

Business segment reconciliations of revenue and income, net of tax [Table Text Block]

 

 

 

Three Months Ended
September  30,

 

Nine Months Ended
September 30,

 

(in millions)

 

2017

 

2016

 

2017

 

2016

 

Revenue reconciliation

 

 

 

 

 

 

 

 

 

Earned premiums

 

 

 

 

 

 

 

 

 

Business Insurance:

 

 

 

 

 

 

 

 

 

Domestic:

 

 

 

 

 

 

 

 

 

Workers’ compensation

 

$

998

 

$

1,003

 

$

2,973

 

$

2,971

 

Commercial automobile

 

544

 

503

 

1,571

 

1,497

 

Commercial property

 

448

 

441

 

1,326

 

1,320

 

General liability

 

523

 

504

 

1,512

 

1,471

 

Commercial multi-peril

 

806

 

788

 

2,377

 

2,356

 

Other

 

7

 

9

 

21

 

23

 

 

 

 

 

 

 

 

 

 

 

Total Domestic

 

3,326

 

3,248

 

9,780

 

9,638

 

International

 

250

 

249

 

729

 

712

 

 

 

 

 

 

 

 

 

 

 

Total Business Insurance

 

3,576

 

3,497

 

10,509

 

10,350

 

 

 

 

 

 

 

 

 

 

 

Bond & Specialty Insurance:

 

 

 

 

 

 

 

 

 

Domestic:

 

 

 

 

 

 

 

 

 

Fidelity and surety

 

249

 

245

 

728

 

714

 

General liability

 

243

 

239

 

717

 

708

 

Other

 

48

 

45

 

139

 

133

 

 

 

 

 

 

 

 

 

 

 

Total Domestic

 

540

 

529

 

1,584

 

1,555

 

International

 

51

 

44

 

137

 

129

 

 

 

 

 

 

 

 

 

 

 

Total Bond & Specialty Insurance

 

591

 

573

 

1,721

 

1,684

 

 

 

 

 

 

 

 

 

 

 

Personal Insurance:

 

 

 

 

 

 

 

 

 

Domestic:

 

 

 

 

 

 

 

 

 

Automobile

 

1,192

 

1,026

 

3,431

 

2,936

 

Homeowners and Other

 

999

 

962

 

2,931

 

2,844

 

 

 

 

 

 

 

 

 

 

 

Total Domestic

 

2,191

 

1,988

 

6,362

 

5,780

 

International

 

165

 

151

 

465

 

443

 

 

 

 

 

 

 

 

 

 

 

Total Personal Insurance

 

2,356

 

2,139

 

6,827

 

6,223

 

 

 

 

 

 

 

 

 

 

 

Total earned premiums

 

6,523

 

6,209

 

19,057

 

18,257

 

Net investment income

 

588

 

582

 

1,796

 

1,675

 

Fee income

 

113

 

116

 

342

 

352

 

Other revenues

 

38

 

28

 

104

 

106

 

 

 

 

 

 

 

 

 

 

 

Total segment revenues

 

7,262

 

6,935

 

21,299

 

20,390

 

Other revenues

 

2

 

3

 

6

 

9

 

Net realized investment gains

 

61

 

23

 

146

 

33

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

7,325

 

$

6,961

 

$

21,451

 

$

20,432

 

 

 

 

 

 

 

 

 

 

 

Income reconciliation, net of tax

 

 

 

 

 

 

 

 

 

Total segment income

 

$

318

 

$

761

 

$

1,598

 

$

2,231

 

Interest Expense and Other (1)

 

(65

)

(60

)

(188

)

(183

)

 

 

 

 

 

 

 

 

 

 

Core income

 

253

 

701

 

1,410

 

2,048

 

Net realized investment gains

 

40

 

15

 

95

 

23

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

293

 

$

716

 

$

1,505

 

$

2,071

 

 

 

(1)     The primary component of Interest Expense and Other was after-tax interest expense of $61 million and $57 million in the three months ended September 30, 2017 and 2016, respectively, and $179 million and $177 million in the nine months ended September 30, 2017 and 2016, respectively.

 

Asset reconciliation [Table Text Block]

 

(in millions)

 

September 30,
2017

 

December 31,
2016

 

Asset reconciliation

 

 

 

 

 

Business Insurance

 

$

78,985

 

$

75,730

 

Bond & Specialty Insurance

 

9,005

 

8,726

 

Personal Insurance

 

15,962

 

15,426

 

 

 

 

 

 

 

Total segment assets

 

103,952

 

99,882

 

Other assets (1)

 

359

 

363

 

 

 

 

 

 

 

Total consolidated assets

 

$

104,311

 

$

100,245

 

 

 

(1)         The primary components of other assets at September 30, 2017 and December 31, 2016 were other intangible assets and deferred taxes.