XML 76 R64.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidating Financial Statements (details) - Consolidating Balance Sheet (Unaudited) - USD ($)
shares in Millions, $ in Millions
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Consolidating Balance Sheet        
Fixed maturities, available for sale, at fair value $ 61,907 $ 60,515    
Equity securities, available for sale, at fair value 700 732    
Real estate investments 920 928    
Short-term securities 5,292 4,865    
Other investments 3,512 3,448    
Total investments 72,331 70,488    
Cash 328 307 $ 265 $ 380
Investment income accrued 602 630    
Premiums receivable 7,345 6,722    
Reinsurance recoverables 8,150 8,287    
Ceded unearned premiums 665 589    
Deferred acquisition costs 2,051 1,923    
Deferred taxes 201 465    
Contractholder receivables 4,700 4,609    
Goodwill 3,589 3,580    
Other intangible assets 264 268    
Other assets 2,443 2,377    
Total assets 102,669 100,245    
Claims and claim adjustment expense reserves 48,574 47,949    
Unearned premium reserves 13,052 12,329    
Contractholder payables 4,700 4,609    
Payables for reinsurance premiums 364 273    
Debt 6,920 6,437    
Other liabilities 5,201 5,427    
Total liabilities 78,811 77,024    
Common stock 22,781 22,614    
Retained earnings 33,016 32,196    
Accumulated other comprehensive income (loss) (344) (755)    
Treasury stock, at cost (31,595) (30,834)    
Total shareholders' equity 23,858 23,221 24,714  
Total liabilities and shareholders' equity 102,669 100,245    
Fixed maturities, available for sale, amortized cost 60,482 59,650    
Equity securities, available for sale, cost $ 558 $ 504    
Common stock, shares authorized 1,750.0 1,750.0    
Common stock, shares issued 275.9 279.6    
Common stock, shares outstanding 275.9 279.6    
Treasury stock, at cost, shares 495.7 489.5    
Reportable Legal Entities [Member] | TPC [Member]        
Consolidating Balance Sheet        
Fixed maturities, available for sale, at fair value $ 43,029 $ 42,014    
Equity securities, available for sale, at fair value 176 169    
Real estate investments 55 56    
Short-term securities 2,065 2,447    
Other investments 2,612 2,569    
Total investments 47,937 47,255    
Cash 134 141 121 225
Investment income accrued 422 441    
Premiums receivable 4,952 4,545    
Reinsurance recoverables 5,594 5,664    
Ceded unearned premiums 587 536    
Deferred acquisition costs 1,847 1,741    
Deferred taxes (43) 216    
Contractholder receivables 3,759 3,656    
Goodwill 2,586 2,578    
Other intangible assets 202 202    
Other assets 2,122 1,973    
Total assets 70,099 68,948    
Claims and claim adjustment expense reserves 32,564 32,168    
Unearned premium reserves 9,043 8,575    
Contractholder payables 3,759 3,656    
Payables for reinsurance premiums 214 156    
Debt 693 693    
Other liabilities 3,956 4,106    
Total liabilities 50,229 49,354    
Additional paid-in capital 11,634 11,634    
Retained earnings 7,917 7,933    
Accumulated other comprehensive income (loss) 319 27    
Total shareholders' equity 19,870 19,594    
Total liabilities and shareholders' equity 70,099 68,948    
Reportable Legal Entities [Member] | Other Subsidiaries [Member]        
Consolidating Balance Sheet        
Fixed maturities, available for sale, at fair value 18,829 18,452    
Equity securities, available for sale, at fair value 357 408    
Real estate investments 865 872    
Short-term securities 715 791    
Other investments 899 878    
Total investments 21,665 21,401    
Cash 192 164 141 153
Investment income accrued 176 183    
Premiums receivable 2,393 2,177    
Reinsurance recoverables 2,556 2,623    
Ceded unearned premiums 78 53    
Deferred acquisition costs 204 182    
Deferred taxes 188 224    
Contractholder receivables 941 953    
Goodwill 1,003 1,002    
Other intangible assets 62 66    
Other assets 283 370    
Total assets 29,741 29,398    
Claims and claim adjustment expense reserves 16,010 15,781    
Unearned premium reserves 4,009 3,754    
Contractholder payables 941 953    
Payables for reinsurance premiums 150 117    
Other liabilities 1,040 1,239    
Total liabilities 22,150 21,844    
Common stock 390 390    
Additional paid-in capital 6,499 6,499    
Retained earnings 706 797    
Accumulated other comprehensive income (loss) (4) (132)    
Total shareholders' equity 7,591 7,554    
Total liabilities and shareholders' equity 29,741 29,398    
Reportable Legal Entities [Member] | TRV [Member]        
Consolidating Balance Sheet        
Fixed maturities, available for sale, at fair value 49 49    
Equity securities, available for sale, at fair value 167 155    
Short-term securities 2,512 1,627    
Other investments 1 1    
Total investments 2,729 1,832    
Cash 2 2 $ 3 $ 2
Investment income accrued 4 6    
Deferred taxes 56 25    
Investment in subsidiaries 27,451 27,137    
Other assets 38 34    
Total assets 30,280 29,036    
Debt 6,227 5,744    
Other liabilities 205 82    
Total liabilities 6,432 5,826    
Common stock 22,781 22,614    
Retained earnings 33,006 32,185    
Accumulated other comprehensive income (loss) (344) (755)    
Treasury stock, at cost (31,595) (30,834)    
Total shareholders' equity 23,848 23,210    
Total liabilities and shareholders' equity 30,280 29,036    
Eliminations [Member]        
Consolidating Balance Sheet        
Investment in subsidiaries (27,451) (27,137)    
Total assets (27,451) (27,137)    
Common stock (390) (390)    
Additional paid-in capital (18,133) (18,133)    
Retained earnings (8,613) (8,719)    
Accumulated other comprehensive income (loss) (315) 105    
Total shareholders' equity (27,451) (27,137)    
Total liabilities and shareholders' equity $ (27,451) $ (27,137)