XML 36 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (tables)
6 Months Ended
Jun. 30, 2017
Segment Information disclosure  
Company's revenues and income by segment [Table Text Block]

 

(for the three months
ended June 30,
in millions)

 

Business
Insurance

 

Bond & Specialty
Insurance

 

Personal
Insurance

 

Total
Reportable
Segments

 

2017

 

 

 

 

 

 

 

 

 

Premiums

 

$

3,504

 

$

575

 

$

2,272

 

$

6,351

 

Net investment income

 

447

 

56

 

95

 

598

 

Fee income

 

112

 

 

4

 

116

 

Other revenues

 

15

 

6

 

15

 

36

 

Total segment revenues (1)

 

$

4,078

 

$

637

 

$

2,386

 

$

7,101

 

Segment income (1)

 

$

429

 

$

163

 

$

12

 

$

604

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

Premiums

 

$

3,439

 

$

559

 

$

2,069

 

$

6,067

 

Net investment income

 

404

 

58

 

87

 

549

 

Fee income

 

115

 

 

4

 

119

 

Other revenues

 

8

 

5

 

15

 

28

 

Total segment revenues (1)

 

$

3,966

 

$

622

 

$

2,175

 

$

6,763

 

Segment income (1)  

 

$

401

 

$

215

 

$

95

 

$

711

 

 

 

(1)         Segment revenues for reportable business segments exclude net realized investment gains (losses). Segment income for reportable business segments equals net income excluding the after-tax impact of net realized investment gains (losses).

 

(for the six months
ended June 30,
in millions)

 

Business
Insurance

 

Bond & Specialty
Insurance

 

Personal
Insurance

 

Total
Reportable
Segments

 

2017

 

 

 

 

 

 

 

 

 

Premiums

 

$

6,933

 

$

1,130

 

$

4,471

 

$

12,534

 

Net investment income

 

900

 

117

 

191

 

1,208

 

Fee income

 

221

 

 

8

 

229

 

Other revenues

 

24

 

11

 

31

 

66

 

Total segment revenues (1)

 

$

8,078

 

$

1,258

 

$

4,701

 

$

14,037

 

Segment income (1)

 

$

871

 

$

308

 

$

101

 

$

1,280

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

Premiums

 

$

6,853

 

$

1,111

 

$

4,084

 

$

12,048

 

Net investment income

 

803

 

118

 

172

 

1,093

 

Fee income

 

229

 

 

7

 

236

 

Other revenues

 

38

 

9

 

31

 

78

 

Total segment revenues (1)

 

$

7,923

 

$

1,238

 

$

4,294

 

$

13,455

 

Segment income (1)

 

$

848

 

$

375

 

$

247

 

$

1,470

 

 

 

(1)         Segment revenues for reportable business segments exclude net realized investment gains (losses). Segment income for reportable business segments equals net income excluding the after-tax impact of net realized investment gains (losses).

 

Business segment reconciliations of revenue and income, net of tax [Table Text Block]

 

 

 

Three Months Ended
June  30,

 

Six Months Ended
June 30,

 

(in millions)

 

2017

 

2016

 

2017

 

2016

 

Revenue reconciliation

 

 

 

 

 

 

 

 

 

Earned premiums

 

 

 

 

 

 

 

 

 

Business Insurance:

 

 

 

 

 

 

 

 

 

Domestic:

 

 

 

 

 

 

 

 

 

Workers’ compensation

 

$

999

 

$

987

 

$

1,975

 

$

1,968

 

Commercial automobile

 

521

 

503

 

1,027

 

994

 

Commercial property

 

443

 

442

 

878

 

879

 

General liability

 

498

 

485

 

989

 

967

 

Commercial multi-peril

 

797

 

786

 

1,571

 

1,568

 

Other

 

7

 

9

 

14

 

14

 

Total Domestic

 

3,265

 

3,212

 

6,454

 

6,390

 

International

 

239

 

227

 

479

 

463

 

Total Business Insurance

 

3,504

 

3,439

 

6,933

 

6,853

 

 

 

 

 

 

 

 

 

 

 

Bond & Specialty Insurance:

 

 

 

 

 

 

 

 

 

Domestic:

 

 

 

 

 

 

 

 

 

Fidelity and surety

 

245

 

239

 

479

 

469

 

General liability

 

239

 

235

 

474

 

469

 

Other

 

46

 

44

 

91

 

88

 

Total Domestic

 

530

 

518

 

1,044

 

1,026

 

International

 

45

 

41

 

86

 

85

 

Total Bond & Specialty Insurance

 

575

 

559

 

1,130

 

1,111

 

 

 

 

 

 

 

 

 

 

 

Personal Insurance:

 

 

 

 

 

 

 

 

 

Domestic:

 

 

 

 

 

 

 

 

 

Automobile

 

1,145

 

974

 

2,239

 

1,910

 

Homeowners and Other

 

977

 

944

 

1,932

 

1,882

 

Total Domestic

 

2,122

 

1,918

 

4,171

 

3,792

 

International

 

150

 

151

 

300

 

292

 

Total Personal Insurance

 

2,272

 

2,069

 

4,471

 

4,084

 

Total earned premiums

 

6,351

 

6,067

 

12,534

 

12,048

 

Net investment income

 

598

 

549

 

1,208

 

1,093

 

Fee income

 

116

 

119

 

229

 

236

 

Other revenues

 

36

 

28

 

66

 

78

 

Total segment revenues

 

7,101

 

6,763

 

14,037

 

13,455

 

Other revenues

 

3

 

3

 

4

 

6

 

Net realized investment gains

 

80

 

19

 

85

 

10

 

Total revenues

 

$

7,184

 

$

6,785

 

$

14,126

 

$

13,471

 

 

 

 

 

 

 

 

 

 

 

Income reconciliation, net of tax

 

 

 

 

 

 

 

 

 

Total segment income

 

$

604

 

$

711

 

$

1,280

 

$

1,470

 

Interest Expense and Other (1)

 

(61

)

(62

)

(123

)

(123

)

Core income

 

543

 

649

 

1,157

 

1,347

 

Net realized investment gains

 

52

 

15

 

55

 

8

 

Net income

 

$

595

 

$

664

 

$

1,212

 

$

1,355

 

 

 

(1)         The primary component of Interest Expense and Other was after-tax interest expense of $60 million in each of the three months ended June 30, 2017 and 2016, and $118 million and $120 million in the six months ended June 30, 2017 and 2016, respectively.

 

Asset reconciliation [Table Text Block]

 

(in millions)

 

June 30,
2017

 

December 31,
2016

 

Asset reconciliation

 

 

 

 

 

Business Insurance

 

$

77,653

 

$

75,730

 

Bond & Specialty Insurance

 

8,998

 

8,726

 

Personal Insurance

 

15,666

 

15,426

 

Total segment assets

 

102,317

 

99,882

 

Other assets (1)

 

352

 

363

 

Total consolidated assets

 

$

102,669

 

$

100,245

 

 

 

(1)         The primary components of other assets at June 30, 2017 and December 31, 2016 were other intangible assets and deferred taxes.