XML 73 R61.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidating Financial Statements (details) - Consolidating Balance Sheet (Unaudited) - USD ($)
shares in Millions, $ in Millions
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Consolidating Balance Sheet        
Fixed maturities, available for sale, at fair value $ 61,268 $ 60,515    
Equity securities, available for sale, at fair value 751 732    
Real estate investments 926 928    
Short-term securities 4,817 4,865    
Other investments 3,495 3,448    
Total investments 71,257 70,488    
Cash 249 307 $ 361 $ 380
Investment income accrued 575 630    
Premiums receivable 7,012 6,722    
Reinsurance recoverables 8,199 8,287    
Ceded unearned premiums 745 589    
Deferred acquisition costs 1,987 1,923    
Deferred taxes 261 465    
Contractholder receivables 4,668 4,609    
Goodwill 3,584 3,580    
Other intangible assets 266 268    
Other assets 2,443 2,377    
Total assets 101,246 100,245    
Claims and claim adjustment expense reserves 48,320 47,949    
Unearned premium reserves 12,814 12,329    
Contractholder payables 4,668 4,609    
Payables for reinsurance premiums 429 273    
Debt 6,438 6,437    
Other liabilities 4,965 5,427    
Total liabilities 77,634 77,024    
Common stock 22,724 22,614    
Retained earnings 32,623 32,196    
Accumulated other comprehensive income (loss) (615) (755)    
Treasury stock, at cost (31,120) (30,834)    
Total shareholders' equity 23,612 23,221 24,166  
Total liabilities and shareholders' equity 101,246 100,245    
Fixed maturities, available for sale, amortized cost 60,269 59,650    
Equity securities, available for sale, cost $ 512 $ 504    
Common stock, shares authorized 1,750.0 1,750.0    
Common stock, shares issued 279.4 279.6    
Common stock, shares outstanding 279.4 279.6    
Treasury stock, at cost, shares 491.9 489.5    
TPC [Member]        
Consolidating Balance Sheet        
Fixed maturities, available for sale, at fair value $ 42,549 $ 42,014    
Equity securities, available for sale, at fair value 173 169    
Real estate investments 55 56    
Short-term securities 2,202 2,447    
Other investments 2,605 2,569    
Total investments 47,584 47,255    
Cash 91 141 211 225
Investment income accrued 402 441    
Premiums receivable 4,730 4,545    
Reinsurance recoverables 5,628 5,664    
Ceded unearned premiums 668 536    
Deferred acquisition costs 1,794 1,741    
Deferred taxes 38 216    
Contractholder receivables 3,715 3,656    
Goodwill 2,582 2,578    
Other intangible assets 202 202    
Other assets 2,094 1,973    
Total assets 69,528 68,948    
Claims and claim adjustment expense reserves 32,421 32,168    
Unearned premium reserves 8,918 8,575    
Contractholder payables 3,715 3,656    
Payables for reinsurance premiums 259 156    
Debt 693 693    
Other liabilities 3,870 4,106    
Total liabilities 49,876 49,354    
Additional paid-in capital 11,634 11,634    
Retained earnings 7,908 7,933    
Accumulated other comprehensive income (loss) 110 27    
Total shareholders' equity 19,652 19,594    
Total liabilities and shareholders' equity 69,528 68,948    
Other Subsidiaries [Member]        
Consolidating Balance Sheet        
Fixed maturities, available for sale, at fair value 18,669 18,452    
Equity securities, available for sale, at fair value 416 408    
Real estate investments 871 872    
Short-term securities 559 791    
Other investments 889 878    
Total investments 21,404 21,401    
Cash 156 164 148 153
Investment income accrued 169 183    
Premiums receivable 2,282 2,177    
Reinsurance recoverables 2,571 2,623    
Ceded unearned premiums 77 53    
Deferred acquisition costs 193 182    
Deferred taxes 201 224    
Contractholder receivables 953 953    
Goodwill 1,002 1,002    
Other intangible assets 64 66    
Other assets 311 370    
Total assets 29,383 29,398    
Claims and claim adjustment expense reserves 15,899 15,781    
Unearned premium reserves 3,896 3,754    
Contractholder payables 953 953    
Payables for reinsurance premiums 170 117    
Other liabilities 989 1,239    
Total liabilities 21,907 21,844    
Common stock 390 390    
Additional paid-in capital 6,499 6,499    
Retained earnings 678 797    
Accumulated other comprehensive income (loss) (91) (132)    
Total shareholders' equity 7,476 7,554    
Total liabilities and shareholders' equity 29,383 29,398    
TRV [Member]        
Consolidating Balance Sheet        
Fixed maturities, available for sale, at fair value 50 49    
Equity securities, available for sale, at fair value 162 155    
Short-term securities 2,056 1,627    
Other investments 1 1    
Total investments 2,269 1,832    
Cash 2 2 $ 2 $ 2
Investment income accrued 4 6    
Deferred taxes 22 25    
Investment in subsidiaries 27,118 27,137    
Other assets 38 34    
Total assets 29,453 29,036    
Debt 5,745 5,744    
Other liabilities 106 82    
Total liabilities 5,851 5,826    
Common stock 22,724 22,614    
Retained earnings 32,613 32,185    
Accumulated other comprehensive income (loss) (615) (755)    
Treasury stock, at cost (31,120) (30,834)    
Total shareholders' equity 23,602 23,210    
Total liabilities and shareholders' equity 29,453 29,036    
Eliminations [Member]        
Consolidating Balance Sheet        
Investment in subsidiaries (27,118) (27,137)    
Total assets (27,118) (27,137)    
Common stock (390) (390)    
Additional paid-in capital (18,133) (18,133)    
Retained earnings (8,576) (8,719)    
Accumulated other comprehensive income (loss) (19) 105    
Total shareholders' equity (27,118) (27,137)    
Total liabilities and shareholders' equity $ (27,118) $ (27,137)