XML 35 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (tables)
9 Months Ended
Sep. 30, 2016
Segment Information disclosure  
Company's operating revenues and operating income by segment [Table Text Block]

 

(for the three months
ended September 30,
in millions)

 

Business and
International
Insurance

 

Bond & Specialty
Insurance

 

Personal
Insurance

 

Total
Reportable
Segments

 

2016

 

 

 

 

 

 

 

 

 

Premiums

 

$

3,692

 

$

529

 

$

1,988

 

$

6,209

 

Net investment income

 

445

 

53

 

84

 

582

 

Fee income

 

111

 

 

5

 

116

 

Other revenues

 

10

 

4

 

14

 

28

 

 

 

 

 

 

 

 

 

 

 

Total operating revenues (1)

 

$

4,258

 

$

586

 

$

2,091

 

$

6,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (1)

 

$

457

 

$

146

 

$

158

 

$

761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

Premiums

 

$

3,653

 

$

539

 

$

1,840

 

$

6,032

 

Net investment income

 

471

 

56

 

87

 

614

 

Fee income

 

112

 

 

4

 

116

 

Other revenues

 

5

 

4

 

9

 

18

 

 

 

 

 

 

 

 

 

 

 

Total operating revenues (1)

 

$

4,241

 

$

599

 

$

1,940

 

$

6,780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (1)

 

$

546

 

$

196

 

$

241

 

$

983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)                 Operating revenues for reportable business segments exclude net realized investment gains (losses). Operating income for reportable business segments equals net income excluding the after-tax impact of net realized investment gains (losses).

 

(for the nine months
ended September 30,
in millions)

 

Business and
International
Insurance

 

Bond & Specialty
Insurance

 

Personal
Insurance

 

Total
Reportable
Segments

 

2016

 

 

 

 

 

 

 

 

 

Premiums

 

$

10,922

 

$

1,555

 

$

5,780

 

$

18,257

 

Net investment income

 

1,280

 

156

 

239

 

1,675

 

Fee income

 

340

 

 

12

 

352

 

Other revenues

 

51

 

13

 

42

 

106

 

 

 

 

 

 

 

 

 

 

 

Total operating revenues (1)

 

$

12,593

 

$

1,724

 

$

6,073

 

$

20,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (1)

 

$

1,326

 

$

492

 

$

413

 

$

2,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

Premiums

 

$

10,882

 

$

1,567

 

$

5,402

 

$

17,851

 

Net investment income

 

1,412

 

169

 

257

 

1,838

 

Fee income

 

334

 

 

11

 

345

 

Other revenues

 

18

 

14

 

33

 

65

 

 

 

 

 

 

 

 

 

 

 

Total operating revenues (1)

 

$

12,646

 

$

1,750

 

$

5,703

 

$

20,099

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (1)

 

$

1,604

 

$

471

 

$

667

 

$

2,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)                 Operating revenues for reportable business segments exclude net realized investment gains (losses). Operating income for reportable business segments equals net income excluding the after-tax impact of net realized investment gains (losses).

Business segment reconciliations of revenue and income, net of tax [Table Text Block]

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

(in millions)

 

2016

 

2015

 

2016

 

2015

 

Revenue reconciliation

 

 

 

 

 

 

 

 

 

Earned premiums

 

 

 

 

 

 

 

 

 

Business and International Insurance:

 

 

 

 

 

 

 

 

 

Domestic:

 

 

 

 

 

 

 

 

 

Workers’ compensation

 

$

1,003

 

$

970

 

$

2,971

 

$

2,889

 

Commercial automobile

 

503

 

485

 

1,497

 

1,430

 

Commercial property

 

441

 

444

 

1,320

 

1,324

 

General liability

 

504

 

484

 

1,471

 

1,421

 

Commercial multi-peril

 

788

 

791

 

2,356

 

2,344

 

Other

 

9

 

10

 

23

 

30

 

 

 

 

 

 

 

 

 

 

 

Total Domestic

 

3,248

 

3,184

 

9,638

 

9,438

 

International

 

444

 

469

 

1,284

 

1,444

 

 

 

 

 

 

 

 

 

 

 

Total Business and International Insurance

 

3,692

 

3,653

 

10,922

 

10,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond & Specialty Insurance:

 

 

 

 

 

 

 

 

 

Fidelity and surety

 

245

 

254

 

714

 

719

 

General liability

 

239

 

240

 

708

 

716

 

Other

 

45

 

45

 

133

 

132

 

 

 

 

 

 

 

 

 

 

 

Total Bond & Specialty Insurance

 

529

 

539

 

1,555

 

1,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Insurance:

 

 

 

 

 

 

 

 

 

Automobile

 

1,026

 

893

 

2,936

 

2,592

 

Homeowners and Other

 

962

 

947

 

2,844

 

2,810

 

 

 

 

 

 

 

 

 

 

 

Total Personal Insurance

 

1,988

 

1,840

 

5,780

 

5,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earned premiums

 

6,209

 

6,032

 

18,257

 

17,851

 

Net investment income

 

582

 

614

 

1,675

 

1,838

 

Fee income

 

116

 

116

 

352

 

345

 

Other revenues

 

28

 

18

 

106

 

65

 

 

 

 

 

 

 

 

 

 

 

Total operating revenues for reportable segments

 

6,935

 

6,780

 

20,390

 

20,099

 

Other revenues

 

3

 

3

 

9

 

3

 

Net realized investment gains

 

23

 

15

 

33

 

35

 

 

 

 

 

 

 

 

 

 

 

Total consolidated revenues

 

$

6,961

 

$

6,798

 

$

20,432

 

$

20,137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income reconciliation, net of tax

 

 

 

 

 

 

 

 

 

Total operating income for reportable segments

 

$

761

 

$

983

 

$

2,231

 

$

2,742

 

Interest Expense and Other (1)

 

(60

)

(65

)

(183

)

(191

)

 

 

 

 

 

 

 

 

 

 

Total operating income

 

701

 

918

 

2,048

 

2,551

 

Net realized investment gains

 

15

 

10

 

23

 

22

 

 

 

 

 

 

 

 

 

 

 

Total consolidated net income

 

$

716

 

$

928

 

$

2,071

 

$

2,573

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)     The primary component of Interest Expense and Other was after-tax interest expense of $57 million and $61 million in the three months ended September 30, 2016 and 2015, respectively, and $177 million and $181 million in the nine months ended September 30, 2016 and 2015, respectively.

Asset reconciliation [Table Text Block]

 

(in millions)

 

September 30,
2016

 

December 31,
2015

 

Asset reconciliation:

 

 

 

 

 

Business and International Insurance

 

$

81,232

 

$

79,692

 

Bond & Specialty Insurance

 

7,945

 

7,360

 

Personal Insurance

 

13,327

 

12,748

 

 

 

 

 

 

 

Total assets for reportable segments

 

102,504

 

99,800

 

Other assets (1)

 

283

 

384

 

 

 

 

 

 

 

Total consolidated assets

 

$

102,787

 

$

100,184

 

 

 

 

 

 

 

 

 

 

 

(1)     The primary component of other assets at September 30, 2016 was other intangible assets and the primary components at December 31, 2015 were other intangible assets and deferred taxes.