XML 72 R58.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidating Financial Statements (details) - Consolidating Balance Sheet (Unaudited) - USD ($)
shares in Millions, $ in Millions
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Consolidating Balance Sheet        
Fixed maturities, available for sale, at fair value $ 63,311 $ 60,658    
Equity securities, available for sale, at fair value 752 705    
Real estate investments 929 989    
Short-term securities 3,988 4,671    
Other investments 3,490 3,447    
Total investments 72,470 70,470    
Cash 265 380 $ 317 $ 374
Investment income accrued 627 642    
Premiums receivable 7,014 6,437    
Reinsurance recoverables 8,603 8,910    
Ceded unearned premiums 726 656    
Deferred acquisition costs 1,954 1,849    
Deferred taxes   296    
Contractholder receivables 4,541 4,374    
Goodwill 3,588 3,573    
Other intangible assets 274 279    
Other assets 2,384 2,318    
Total assets 102,446 100,184    
Claims and claim adjustment expense reserves 47,953 48,295    
Unearned premium reserves 12,520 11,971    
Contractholder payables 4,541 4,374    
Payables for reinsurance premiums 401 296    
Deferred taxes 370      
Debt 6,436 6,344    
Other liabilities 5,511 5,306    
Total liabilities 77,732 76,586    
Common stock 22,349 22,172    
Retained earnings 30,921 29,945    
Accumulated other comprehensive income (loss) 965 (157)    
Treasury stock, at cost (29,521) (28,362)    
Total shareholders' equity 24,714 23,598 24,121  
Total liabilities and shareholders' equity 102,446 100,184    
Fixed maturities, available for sale, amortized cost 59,975 58,878    
Equity securities, available for sale, cost $ 525 $ 528    
Common stock, shares authorized 1,750.0 1,750.0    
Common stock, shares issued 288.3 295.9    
Common stock, shares outstanding 288.3 295.9    
Treasury stock, at cost, shares 478.1 467.6    
TPC [Member]        
Consolidating Balance Sheet        
Fixed maturities, available for sale, at fair value $ 43,859 $ 42,289    
Equity securities, available for sale, at fair value 194 189    
Real estate investments 55 56    
Short-term securities 1,754 1,947    
Other investments 2,594 2,516    
Total investments 48,456 46,997    
Cash 121 225 184 221
Investment income accrued 441 453    
Premiums receivable 4,722 4,336    
Reinsurance recoverables 5,928 5,849    
Ceded unearned premiums 649 610    
Deferred acquisition costs 1,753 1,660    
Deferred taxes   178    
Contractholder receivables 3,570 3,387    
Goodwill 2,584 2,573    
Other intangible assets 203 203    
Other assets 2,106 1,958    
Total assets 70,533 68,429    
Claims and claim adjustment expense reserves 32,096 31,965    
Unearned premium reserves 8,708 8,335    
Contractholder payables 3,570 3,387    
Payables for reinsurance premiums 227 175    
Deferred taxes 330      
Debt 693 693    
Other liabilities 4,188 3,958    
Total liabilities 49,812 48,513    
Additional paid-in capital 11,634 11,634    
Retained earnings 7,890 7,888    
Accumulated other comprehensive income (loss) 1,197 394    
Total shareholders' equity 20,721 19,916    
Total liabilities and shareholders' equity 70,533 68,429    
Other Subsidiaries [Member]        
Consolidating Balance Sheet        
Fixed maturities, available for sale, at fair value 19,403 18,323    
Equity securities, available for sale, at fair value 412 375    
Real estate investments 874 933    
Short-term securities 537 1,178    
Other investments 895 930    
Total investments 22,121 21,739    
Cash 141 153 131 151
Investment income accrued 182 185    
Premiums receivable 2,292 2,101    
Reinsurance recoverables 2,675 3,061    
Ceded unearned premiums 77 46    
Deferred acquisition costs 201 189    
Deferred taxes   83    
Contractholder receivables 971 987    
Goodwill 1,004 1,000    
Other intangible assets 71 76    
Other assets (52) 344    
Total assets 29,683 29,964    
Claims and claim adjustment expense reserves 15,857 16,330    
Unearned premium reserves 3,812 3,636    
Contractholder payables 971 987    
Payables for reinsurance premiums 174 121    
Deferred taxes 118      
Other liabilities 707 1,221    
Total liabilities 21,639 22,295    
Common stock 390 390    
Additional paid-in capital 6,499 6,499    
Retained earnings 744 688    
Accumulated other comprehensive income (loss) 411 92    
Total shareholders' equity 8,044 7,669    
Total liabilities and shareholders' equity 29,683 29,964    
TRV [Member]        
Consolidating Balance Sheet        
Fixed maturities, available for sale, at fair value 49 46    
Equity securities, available for sale, at fair value 146 141    
Short-term securities 1,697 1,546    
Other investments 1 1    
Total investments 1,893 1,734    
Cash 3 2 $ 2 $ 2
Investment income accrued 4 4    
Deferred taxes   35    
Investment in subsidiaries 28,755 27,573    
Other assets 330 16    
Total assets 30,985 29,364    
Deferred taxes (78)      
Debt 5,743 5,651    
Other liabilities 616 127    
Total liabilities 6,281 5,778    
Common stock 22,349 22,172    
Retained earnings 30,911 29,933    
Accumulated other comprehensive income (loss) 965 (157)    
Treasury stock, at cost (29,521) (28,362)    
Total shareholders' equity 24,704 23,586    
Total liabilities and shareholders' equity 30,985 29,364    
Eliminations [Member]        
Consolidating Balance Sheet        
Investment in subsidiaries (28,755) (27,573)    
Total assets (28,755) (27,573)    
Common stock (390) (390)    
Additional paid-in capital (18,133) (18,133)    
Retained earnings (8,624) (8,564)    
Accumulated other comprehensive income (loss) (1,608) (486)    
Total shareholders' equity (28,755) (27,573)    
Total liabilities and shareholders' equity $ (28,755) $ (27,573)