XML 70 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidating Financial Statements (details) - Consolidating Statement of Income (Unaudited) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Consolidating Statement of Income        
Premiums $ 6,067 $ 5,931 $ 12,048 $ 11,819
Net investment income 549 632 1,093 1,224
Fee income 119 115 236 229
Net realized investment gains (losses) [1] 19 10 10 20
Other revenues 31 22 84 47
Total revenues 6,785 6,710 13,471 13,339
Claims and claim adjustment expenses 3,762 3,547 7,474 6,978
Amortization of deferred acquisition costs 989 963 1,960 1,926
General and administrative expenses 1,054 1,032 2,049 2,027
Interest expense 93 92 184 184
Total claims and expenses 5,898 5,634 11,667 11,115
Income before income taxes 887 1,076 1,804 2,224
Income tax expense (benefit) 223 264 449 579
Net income 664 812 1,355 1,645
Total other-than-temporary impairment losses (4) (8) (32) (12)
Other-than-temporary impairment losses recognized in net realized investment gains (losses) (4) (6) (22) (9)
Other-than-temporary impairment gains (losses) recognized in other comprehensive income 0 (2) (10) (3)
TPC [Member]        
Consolidating Statement of Income        
Premiums 4,161 4,044 8,246 8,040
Net investment income 377 424 753 835
Fee income 119 115 236 229
Net realized investment gains (losses) (1) 17 (17) 19
Other revenues 33 19 81 40
Total revenues 4,689 4,619 9,299 9,163
Claims and claim adjustment expenses 2,575 2,409 5,095 4,718
Amortization of deferred acquisition costs 666 651 1,316 1,293
General and administrative expenses 743 721 1,447 1,419
Interest expense 12 12 24 24
Total claims and expenses 3,996 3,793 7,882 7,454
Income before income taxes 693 826 1,417 1,709
Income tax expense (benefit) 191 198 390 449
Net income 502 628 1,027 1,260
Total other-than-temporary impairment losses (3) (7) (17) (8)
Other-than-temporary impairment losses recognized in net realized investment gains (losses) (3) (5) (12) (6)
Other-than-temporary impairment gains (losses) recognized in other comprehensive income   (2) (5) (2)
Other Subsidiaries [Member]        
Consolidating Statement of Income        
Premiums 1,906 1,887 3,802 3,779
Net investment income 168 206 334 386
Net realized investment gains (losses) 20 (7) 27  
Other revenues 1 3 17 7
Total revenues 2,095 2,089 4,180 4,172
Claims and claim adjustment expenses 1,187 1,138 2,379 2,260
Amortization of deferred acquisition costs 323 312 644 633
General and administrative expenses 313 308 611 600
Total claims and expenses 1,823 1,758 3,634 3,493
Income before income taxes 272 331 546 679
Income tax expense (benefit) 69 86 138 179
Net income 203 245 408 500
Total other-than-temporary impairment losses (1) (1) (15) (4)
Other-than-temporary impairment losses recognized in net realized investment gains (losses) (1) (1) (10) (3)
Other-than-temporary impairment gains (losses) recognized in other comprehensive income     (5) (1)
TRV [Member]        
Consolidating Statement of Income        
Net investment income 4 2 6 3
Net realized investment gains (losses)       1
Total revenues 4 2 6 4
General and administrative expenses 1 3 5 8
Interest expense 81 80 160 160
Total claims and expenses 82 83 165 168
Income before income taxes (78) (81) (159) (164)
Income tax expense (benefit) (37) (20) (79) (49)
Net income of subsidiaries 705 873 1,435 1,760
Net income 664 812 1,355 1,645
Eliminations [Member]        
Consolidating Statement of Income        
Other revenues (3)   (14)  
Total revenues (3)   (14)  
General and administrative expenses (3)   (14)  
Total claims and expenses (3)   (14)  
Net income of subsidiaries (705) (873) (1,435) (1,760)
Net income $ (705) $ (873) $ (1,435) $ (1,760)
[1] Total other-than-temporary impairment (OTTI) losses were $(4) million and $(8) million for the three months ended June 30, 2016 and 2015, respectively, and $(32) million and $(12) million for the six months ended June 30, 2016 and 2015, respectively. Of total OTTI, credit losses of $(4) million and $(6) million for the three months ended June 30, 2016 and 2015, respectively, and $(22) million and $(9) million for the six months ended June 30, 2016 and 2015, respectively, were recognized in net realized investment gains. In addition, unrealized gains (losses) from other changes in total OTTI of $0 million and $(2) million for the three months ended June 30, 2016 and 2015, respectively, and $(10) million and $(3) million for the six months ended June 30, 2016 and 2015, respectively, were recognized in other comprehensive income (loss) as part of changes in net unrealized gains on investment securities having credit losses recognized in the consolidated statement of income.