XML 61 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (tables)
9 Months Ended
Sep. 30, 2015
Segment Information disclosure  
Company's revenues and operating income by segment [Table Text Block]

 

 

(for the three months
ended September 30,
in millions)

 

Business and
International
Insurance

 

Bond & Specialty
Insurance

 

Personal
Insurance

 

Total
Reportable
Segments

 

2015

 

 

 

 

 

 

 

 

 

Premiums

 

$

3,653

 

$

539

 

$

1,840

 

$

6,032

 

Net investment income

 

471

 

56

 

87

 

614

 

Fee income

 

112

 

 

 

112

 

Other revenues

 

5

 

4

 

9

 

18

 

 

 

 

 

 

 

 

 

 

 

Total operating revenues (1)

 

$

4,241

 

$

599

 

$

1,936

 

$

6,776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (1)

 

$

546

 

$

196

 

$

241

 

$

983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

Premiums

 

$

3,660

 

$

527

 

$

1,796

 

$

5,983

 

Net investment income

 

557

 

64

 

98

 

719

 

Fee income

 

110

 

 

 

110

 

Other revenues

 

10

 

5

 

19

 

34

 

 

 

 

 

 

 

 

 

 

 

Total operating revenues (1)

 

$

4,337

 

$

596

 

$

1,913

 

$

6,846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (1)

 

$

552

 

$

165

 

$

239

 

$

956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)                  Operating revenues for reportable business segments exclude net realized investment gains (losses). Operating income for reportable business segments equals net income excluding the after-tax impact of net realized investment gains (losses).

 

(for the nine months
ended September 30,
in millions)

 

Business and
International
Insurance

 

Bond & Specialty
Insurance

 

Personal
Insurance

 

Total
Reportable
Segments

 

2015

 

 

 

 

 

 

 

 

 

Premiums

 

$

10,882

 

$

1,567

 

$

5,402

 

$

17,851

 

Net investment income

 

1,412

 

169

 

257

 

1,838

 

Fee income

 

334

 

 

 

334

 

Other revenues

 

18

 

14

 

33

 

65

 

 

 

 

 

 

 

 

 

 

 

Total operating revenues (1)

 

$

12,646

 

$

1,750

 

$

5,692

 

$

20,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (1)

 

$

1,604

 

$

471

 

$

667

 

$

2,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

Premiums

 

$

10,849

 

$

1,554

 

$

5,331

 

$

17,734

 

Net investment income

 

1,666

 

192

 

292

 

2,150

 

Fee income

 

329

 

 

 

329

 

Other revenues

 

32

 

15

 

62

 

109

 

 

 

 

 

 

 

 

 

 

 

Total operating revenues (1)

 

$

12,876

 

$

1,761

 

$

5,685

 

$

20,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (1)

 

$

1,717

 

$

511

 

$

582

 

$

2,810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)         Operating revenues for reportable business segments exclude net realized investment gains (losses). Operating income for reportable business segments equals net income excluding the after-tax impact of net realized investment gains (losses).

Business segment reconciliations of revenue and income, net of tax [Table Text Block]

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

(in millions)

 

2015

 

2014

 

2015

 

2014

 

Revenue reconciliation

 

 

 

 

 

 

 

 

 

Earned premiums

 

 

 

 

 

 

 

 

 

Business and International Insurance:

 

 

 

 

 

 

 

 

 

Domestic:

 

 

 

 

 

 

 

 

 

Workers’ compensation

 

$

970

 

$

928

 

$

2,889

 

$

2,759

 

Commercial automobile

 

486

 

481

 

1,432

 

1,422

 

Commercial property

 

446

 

442

 

1,329

 

1,310

 

General liability

 

487

 

472

 

1,432

 

1,376

 

Commercial multi-peril

 

790

 

774

 

2,344

 

2,292

 

Other

 

10

 

10

 

30

 

31

 

 

 

 

 

 

 

 

 

 

 

Total Domestic

 

3,189

 

3,107

 

9,456

 

9,190

 

International

 

464

 

553

 

1,426

 

1,659

 

 

 

 

 

 

 

 

 

 

 

Total Business and International Insurance

 

3,653

 

3,660

 

10,882

 

10,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond & Specialty Insurance:

 

 

 

 

 

 

 

 

 

Fidelity and surety

 

254

 

240

 

719

 

700

 

General liability

 

240

 

243

 

716

 

721

 

Other

 

45

 

44

 

132

 

133

 

 

 

 

 

 

 

 

 

 

 

Total Bond & Specialty Insurance

 

539

 

527

 

1,567

 

1,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Insurance:

 

 

 

 

 

 

 

 

 

Automobile

 

893

 

835

 

2,592

 

2,471

 

Homeowners and other

 

947

 

961

 

2,810

 

2,860

 

 

 

 

 

 

 

 

 

 

 

Total Personal Insurance

 

1,840

 

1,796

 

5,402

 

5,331

 

 

 

 

 

 

 

 

 

 

 

Total earned premiums

 

6,032

 

5,983

 

17,851

 

17,734

 

Net investment income

 

614

 

719

 

1,838

 

2,150

 

Fee income

 

112

 

110

 

334

 

329

 

Other revenues

 

18

 

34

 

65

 

109

 

 

 

 

 

 

 

 

 

 

 

Total operating revenues for reportable segments

 

6,776

 

6,846

 

20,088

 

20,322

 

Other revenues

 

3

 

 

3

 

 

Net realized investment gains

 

15

 

40

 

35

 

57

 

 

 

 

 

 

 

 

 

 

 

Total consolidated revenues

 

$

6,794

 

$

6,886

 

$

20,126

 

$

20,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income reconciliation, net of tax

 

 

 

 

 

 

 

 

 

Total operating income for reportable segments

 

$

983

 

$

956

 

$

2,742

 

$

2,810

 

Interest Expense and Other (1)

 

(65

)

(63

)

(191

)

(192

)

 

 

 

 

 

 

 

 

 

 

Total operating income

 

918

 

893

 

2,551

 

2,618

 

Net realized investment gains

 

10

 

26

 

22

 

36

 

 

 

 

 

 

 

 

 

 

 

Total consolidated net income

 

$

928

 

$

919

 

$

2,573

 

$

2,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)     The primary component of Interest Expense and Other was after-tax interest expense of $61 million and $60 million in the three months ended September 30, 2015 and 2014, respectively, and $181 million and $180 million in the nine months ended September 30, 2015 and 2014, respectively.

Asset reconciliation [Table Text Block]

 

(in millions)

 

September 30,
2015

 

December 31,
2014

 

Asset reconciliation:

 

 

 

 

 

Business and International Insurance

 

$

80,905

 

$

82,309

 

Bond & Specialty Insurance

 

7,828

 

7,525

 

Personal Insurance

 

12,946

 

12,798

 

 

 

 

 

 

 

Total assets for reportable segments

 

101,679

 

102,632

 

Other assets (1)

 

431

 

446

 

 

 

 

 

 

 

Total consolidated assets

 

$

102,110

 

$

103,078

 

 

 

 

 

 

 

 

 

 

(1)         The primary components of other assets at September 30, 2015 and December 31, 2014 were other intangible assets and deferred taxes.