UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 21, 2011
The Travelers Companies, Inc.
(Exact name of registrant as specified in its charter)
Minnesota |
|
001-10898 |
|
41-0518860 |
(State or other jurisdiction of |
|
(Commission File Number) |
|
(IRS Employer Identification |
485 Lexington Avenue |
|
10017 |
(Address of principal executive offices) |
|
(Zip Code) |
(917) 778-6000
(Registrants telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
On April 21, 2011, The Travelers Companies, Inc. (the Company) issued a press release announcing the results of the Companys operations for the quarter ended March 31, 2011, and the availability of the Companys first quarter financial supplement on the Companys web site. The press release and the financial supplement are furnished as Exhibits 99.1 and 99.2 to this Report and are hereby incorporated by reference in this Item 2.02.
As provided in General Instruction B.2 of Form 8-K, the information and exhibits contained in this Form 8-K shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. |
|
Description |
|
|
|
99.1 |
|
Press Release, dated April 21, 2011, reporting results of operations (This exhibit is furnished and not filed.) |
99.2 |
|
First Quarter 2011 Financial Supplement of The Travelers Companies, Inc. (This exhibit is furnished and not filed.) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: April 21, 2011 |
|
THE TRAVELERS COMPANIES, INC. | |
|
|
| |
|
|
By: |
/s/ Matthew S. Furman |
|
|
|
Name: Matthew S. Furman |
|
|
|
Title: Senior Vice President |
Exhibit 99.1
NYSE: TRV |
|
The Travelers Companies, Inc. 485 Lexington Avenue New York, NY 10017-2630 www.travelers.com |
Travelers Reports First Quarter Net and Operating Income per Diluted Share of $1.92 and $1.89, an Increase of 54% and 55%, Respectively, From a Year Ago
· EPS up as a result of significantly lower catastrophe losses, the impact of fewer outstanding shares and the favorable resolution of prior year tax matters.
· Total net written premiums up nearly 4% and notably reflect overall gains in pricing and renewing Business Insurance customers purchasing more insurance.
· Repurchased 18.9 million common shares for $1.1 billion.
· Board of Directors approves a 14% increase in the companys regular quarterly dividend per share to $0.41.
New York, April 21, 2011 The Travelers Companies, Inc. today reported results for the first quarter 2011.
Consolidated Highlights
($ in millions, except for per share amounts, and after-tax, |
|
Three Months Ended March 31, |
| ||||||
except for premiums & revenues) |
|
2011 |
|
2010 |
|
Change |
| ||
Net written premiums |
|
$ |
5,437 |
|
$ |
5,251 |
|
4 |
% |
|
|
|
|
|
|
|
| ||
Earned premiums |
|
$ |
5,371 |
|
$ |
5,230 |
|
3 |
|
Net investment income |
|
779 |
|
753 |
|
3 |
| ||
Fee income & other |
|
128 |
|
136 |
|
(6 |
) | ||
Total revenues |
|
$ |
6,278 |
|
$ |
6,119 |
|
3 |
|
|
|
|
|
|
|
|
| ||
Operating income |
|
$ |
826 |
|
$ |
631 |
|
31 |
|
per diluted share |
|
$ |
1.89 |
|
$ |
1.22 |
|
55 |
|
Net income |
|
$ |
839 |
|
$ |
647 |
|
30 |
|
per diluted share |
|
$ |
1.92 |
|
$ |
1.25 |
|
54 |
|
|
|
|
|
|
|
|
| ||
Diluted weighted average shares outstanding |
|
434.4 |
|
515.1 |
|
(16 |
) | ||
|
|
|
|
|
|
|
| ||
GAAP combined ratio |
|
94.7 |
% |
96.4 |
% |
(1.7 |
)pts | ||
|
|
|
|
|
|
|
| ||
Operating return on equity |
|
14.1 |
% |
10.1 |
% |
4.0 |
pts | ||
Return on equity |
|
13.3 |
% |
9.6 |
% |
3.7 |
pts |
|
|
As of March 31, |
| ||||||
|
|
2011 |
|
2010 |
|
Change |
| ||
Book value per share |
|
$ |
59.91 |
|
$ |
53.50 |
|
12 |
% |
Adjusted book value per share |
|
55.59 |
|
49.60 |
|
12 |
| ||
See Glossary of Financial Measures for definitions and the statistical supplement for additional financial data.
We are very pleased to be starting the year with strong earnings, commented Jay Fishman, Chairman and Chief Executive Officer. Underwriting results and net investment income reflected solid performance. In addition, we were pleased to see the favorable impact of pricing and improved economic conditions on net written premiums.
Across our diversified commercial insurance businesses, pricing continued to improve with renewal rate change turning positive early in the quarter and trending upward from there. We also continued to see growth in the number of accounts. In addition, exposure change at renewal increased, and we were very pleased that audit premiums turned positive for the first time since second quarter 2009. In Personal Insurance, the environment remained generally stable, and renewal premium change was once again positive. Importantly, retention levels remained high across all of our business segments, demonstrating the significant value we provide to our customers, agents and brokers.
Looking forward, we feel very good about our position in the marketplace and are cautiously but increasingly optimistic about the operating environment, concluded Fishman.
First Quarter 2011 Consolidated Results
|
|
Three Months Ended March 31, |
| ||||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
($ in millions) |
|
Pre-tax |
|
After-tax |
| ||||||||
Underwriting gain |
|
$ |
247 |
|
$ |
155 |
|
$ |
249 |
|
$ |
80 |
|
Underwriting gain includes: |
|
|
|
|
|
|
|
|
| ||||
Net favorable prior year reserve development |
|
237 |
|
294 |
|
155 |
|
192 |
| ||||
Catastrophes, net of reinsurance |
|
(186 |
) |
(471 |
) |
(122 |
) |
(312 |
) | ||||
Resolution of prior year tax matters |
|
|
|
|
|
100 |
|
|
| ||||
Net investment income |
|
779 |
|
753 |
|
622 |
|
610 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other, including interest expense |
|
(77 |
) |
(76 |
) |
(45 |
) |
(59 |
) | ||||
Other also includes: |
|
|
|
|
|
|
|
|
| ||||
Resolution of prior year tax matters |
|
|
|
|
|
4 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating income |
|
949 |
|
832 |
|
826 |
|
631 |
| ||||
Net realized investment gains |
|
20 |
|
25 |
|
13 |
|
16 |
| ||||
Income before income taxes |
|
$ |
969 |
|
$ |
857 |
|
|
|
|
| ||
Net income |
|
|
|
|
|
$ |
839 |
|
$ |
647 |
| ||
|
|
|
|
|
|
|
|
|
| ||||
GAAP combined ratio |
|
94.7 |
% |
96.4 |
% |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
GAAP combined ratio excluding incremental impact of direct to consumer initiative |
|
93.8 |
% |
95.8 |
% |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Impact on GAAP combined ratio |
|
|
|
|
|
|
|
|
| ||||
Net favorable prior year reserve development |
|
(4.4 |
)pts |
(5.6 |
)pts |
|
|
|
| ||||
Catastrophes, net of reinsurance |
|
3.4 |
pts |
9.0 |
pts |
|
|
|
|
Operating income of $826 million after-tax in the current quarter increased $195 million from the prior year quarter primarily due to a $169 million after-tax increase in the underwriting gain which included a $100 million benefit from favorable resolution of prior year tax matters primarily related to 2007 and 2008.
The improvement in the underwriting gain in the current quarter reflected a GAAP combined ratio of 94.7 percent, as compared to 96.4 percent in the prior year quarter. This improvement of 1.7 points in the combined ratio was primarily driven by a $285 million pre-tax decrease in catastrophe losses (improvement of 5.6 points), partially offset by a $57 million pre-tax decrease in net favorable prior year reserve development (increase of 1.2 points). Catastrophe losses in the current quarter were primarily due to winter storms throughout the United States. Net favorable prior year reserve development in the current quarter occurred in all three segments, but particularly in Business Insurance as a result of better than expected loss experience in the general liability and property product lines.
The current quarter underwriting gain excluding net favorable prior year reserve development and catastrophe losses reflected a GAAP combined ratio of 95.7 percent, as compared to 93.0 percent in the prior year quarter. This increase of 2.7 points was primarily due to the impact of reduced underwriting margins related to earned
pricing and loss cost trends in Business Insurance and higher non-catastrophe weather-related losses in Personal Insurance.
Total revenues of $6.278 billion in the current quarter increased $159 million, or 3 percent, from the prior year quarter due to a $141 million increase in earned premiums and a $26 million increase in pre-tax net investment income. After-tax net investment income in the current quarter increased 2 percent from the prior year quarter due to strong results in the non-fixed income portfolio. Net investment income from the fixed income portfolio decreased modestly from the prior year quarter due to lower average invested assets that reflected the impact of the companys common share repurchases, as well as lower reinvestment rates.
Net written premiums of $5.437 billion in the current quarter increased 4 percent from the prior year quarter due to strong results in Business Insurance and Personal Insurance. Retention rates remained high and new business volumes were generally stable across all three business segments. Renewal rate change was positive in Business Insurance and Personal Insurance but was slightly negative in Financial, Professional & International Insurance. Net written premiums in Business Insurance also benefited from modestly positive audit premiums, compared to significant negative audit premiums in the prior year quarter.
Capital Management
We remain very pleased with our capital structure and balance sheet strength, commented Jay S. Benet, Vice Chairman and Chief Financial Officer. Our ongoing commitment to returning excess capital to our shareholders was evidenced by the $1.1 billion in common share repurchases during the first quarter and the 14 percent increase in our quarterly dividend that we announced today.
Shareholders equity ended first quarter 2011 at $25.2 billion, a slight decrease from year-end 2010 resulting from common share repurchases. Included in shareholders equity at the end of the current quarter were after-tax unrealized gains of $1.8 billion, compared to $1.9 billion at year-end 2010. All of the companys financial strength indicators remained at or better than target as statutory surplus ended the current quarter at $20.6 billion, holding company liquidity was $2.9 billion and the debt-to-capital ratio (excluding net unrealized investment gains) was 22.0 percent.
The Board of Directors declared a regular quarterly dividend of $0.41 per common share. This dividend, which is $0.05 higher than the last regular quarterly dividend, is payable June 30, 2011, to shareholders of record as of the close of business June 10, 2011.
Business Insurance Segment Financial Results
The improved trends in Business Insurance seen in fourth quarter 2010 continued into the new year, commented Brian MacLean, President and Chief Operating Officer. These favorable trends in pricing and exposure drove strong net written premium growth in the quarter. The investments we have made in our franchise over the past few years, which we believe have driven our sizable account growth, position us well to continue to grow our business profitably.
|
|
Three Months Ended March 31, |
| ||||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
($ in millions) |
|
Pre-tax |
|
After-tax |
| ||||||||
Underwriting gain |
|
$ |
129 |
|
$ |
218 |
|
$ |
153 |
|
$ |
132 |
|
Underwriting gain includes: |
|
|
|
|
|
|
|
|
| ||||
Net favorable prior year reserve development |
|
143 |
|
242 |
|
93 |
|
158 |
| ||||
Catastrophes, net of reinsurance |
|
(112 |
) |
(135 |
) |
(73 |
) |
(88 |
) | ||||
Resolution of prior year tax matters |
|
|
|
|
|
76 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net investment income |
|
556 |
|
528 |
|
445 |
|
430 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other |
|
9 |
|
6 |
|
6 |
|
5 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating income |
|
$ |
694 |
|
$ |
752 |
|
$ |
604 |
|
$ |
567 |
|
|
|
|
|
|
|
|
|
|
| ||||
GAAP combined ratio |
|
94.9 |
% |
91.4 |
% |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Impact on GAAP combined ratio |
|
|
|
|
|
|
|
|
| ||||
Net favorable prior year reserve development |
|
(5.2 |
)pts |
(9.2 |
)pts |
|
|
|
| ||||
Catastrophes, net of reinsurance |
|
4.1 |
pts |
5.1 |
pts |
|
|
|
|
Operating income in the current quarter of $604 million after-tax increased $37 million from the prior year quarter primarily due to a $21 million after-tax increase in the underwriting gain and a $15 million after-tax increase in net investment income. The underwriting gain in the current quarter included a $76 million benefit from favorable resolution of prior year tax matters.
The underwriting gain in the current quarter reflected a GAAP combined ratio of 94.9 percent, as compared to 91.4 percent in the prior year quarter. This increase of 3.5 points in the combined ratio was primarily due to a $99 million pre-tax decrease in net favorable prior year reserve development (increase of 4.0 points), partially offset by a $23 million pre-tax decrease in catastrophe losses (improvement of 1.0 point). Catastrophe losses in the current quarter were primarily due to winter storms throughout the United States. Net favorable prior year reserve development in the current quarter primarily resulted from better than expected loss experience in the excess coverages of the general liability product line for accident years 2008 and prior, as well as the property product line for the most recent accident year.
The current quarter underwriting gain excluding net favorable prior year reserve development and catastrophe losses reflected a GAAP combined ratio of 96.0 percent, as compared to 95.5 percent in the prior year quarter. This increase of 0.5 points was primarily due to reduced underwriting margins related to earned pricing and loss cost trends, partially offset by the favorable impact on the expense ratio of higher earned premium volume.
Business Insurance net written premiums of $3.020 billion in the current quarter increased 7 percent from the prior year quarter. Net written premiums benefited from improved economic activity as evidenced by positive exposure change at renewal as well as modestly positive audit premiums, compared to significant negative audit premiums in the prior year quarter. Retention rates remained high and increased from recent quarters. The impact of renewal rate change was slightly positive compared to slightly negative in recent quarters. New business volumes remained strong, but decreased modestly from the prior year quarter.
Select Accounts
· Net written premiums of $732 million increased 4 percent from the prior year quarter.
· Retention rates remained strong and increased from recent quarters.
· Renewal premium change remained positive and increased from recent quarters.
· New business volumes increased from the prior year quarter due to continued strong volumes from TravelersExpressSM, the companys enhanced quote-to-issue agency platform and multivariate pricing program for smaller businesses, and increased volumes in larger accounts served by Select.
Commercial Accounts
· Net written premiums of $822 million increased 16 percent from the prior year quarter.
· Retention rates remained very strong and increased from recent quarters.
· Renewal premium change was positive for the second consecutive quarter and increased from recent quarters.
· New business volumes were strong and increased from the prior year quarter.
National Accounts
· Net written premiums of $211 million decreased 7 percent from the prior year quarter primarily due to lower prior year retrospective premium adjustments, partially offset by strong retention rates.
Industry-Focused Underwriting
· Net written premiums of $628 million increased 10 percent from the prior year quarter. Premium increases were concentrated in the Construction and Technology business units.
Target Risk Underwriting
· Net written premiums of $413 million approximated the prior year quarter.
Specialized Distribution
· Net written premiums of $209 million decreased 3 percent from the prior year quarter primarily due to lower new business volumes in the Northland business unit.
Financial, Professional & International Insurance Segment Financial Results
In FP&II, operating income in the quarter compared to a year ago benefited significantly from lower losses associated with earthquakes and significant weather events, commented MacLean. While written and earned premiums have been reduced in the current and recent quarters, the work we have done to improve risk and reward in our International business, particularly in the catastrophe exposed lines in our Lloyds syndicate, successfully mitigated losses this quarter. Low levels of construction spending coupled with our commitment to disciplined underwriting continued to impact business volumes in our surety businesses, and we continue to maintain our focus on returns in our management liability businesses.
|
|
Three Months Ended March 31, |
| ||||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
($ in millions) |
|
Pre-tax |
|
After-tax |
| ||||||||
Underwriting gain (loss) |
|
$ |
33 |
|
$ |
6 |
|
$ |
32 |
|
$ |
(5 |
) |
Underwriting gain (loss) includes: |
|
|
|
|
|
|
|
|
| ||||
Net favorable prior year reserve development |
|
39 |
|
34 |
|
26 |
|
22 |
| ||||
Catastrophes, net of reinsurance |
|
(21 |
) |
(86 |
) |
(15 |
) |
(62 |
) | ||||
Resolution of prior year tax matters |
|
|
|
|
|
14 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net investment income |
|
106 |
|
111 |
|
84 |
|
87 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other |
|
7 |
|
6 |
|
4 |
|
4 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating income |
|
$ |
146 |
|
$ |
123 |
|
$ |
120 |
|
$ |
86 |
|
|
|
|
|
|
|
|
|
|
| ||||
GAAP combined ratio |
|
95.3 |
% |
98.9 |
% |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Impact on GAAP combined ratio |
|
|
|
|
|
|
|
|
| ||||
Net favorable prior year reserve development |
|
(5.1 |
)pts |
(4.2 |
)pts |
|
|
|
| ||||
Catastrophes, net of reinsurance |
|
2.7 |
pts |
10.4 |
pts |
|
|
|
|
Operating income in the current quarter of $120 million after-tax increased $34 million from the prior year quarter due to a $37 million after-tax increase in underwriting results. The underwriting gain in the current quarter included a $14 million benefit from favorable resolution of prior year tax matters.
The improvement in underwriting results in the current quarter reflected a GAAP combined ratio of 95.3 percent, as compared to 98.9 percent in the prior year quarter. This improvement of 3.6 points in the combined ratio was driven by a $65 million pre-tax decrease in catastrophe losses (improvement of 7.7 points) and $5 million pre-tax increase in net favorable prior year reserve development (improvement of 0.9 points). Catastrophe losses in the current quarter were concentrated in the companys Lloyds operations and related to the earthquake in Japan. Net favorable prior year reserve development in the current quarter primarily resulted from better than expected loss experience in older accident years for the fidelity & surety line of business within Bond & Financial Products.
The current quarter underwriting gain excluding net favorable prior year reserve development and catastrophes reflected a GAAP combined ratio of 97.7 percent, as compared to 92.7 percent in the prior year quarter. This increase of 5.0 points was primarily due to several large losses within International, including losses related to the earthquake in New Zealand that did not meet the companys threshold for classification as catastrophe losses, as well as an increase in the expense ratio attributable to infrastructure investments within International and lower earned premium volume across the segment.
Financial, Professional & International Insurance net written premiums of $624 million decreased 8 percent from the prior year quarter. Adjusting for the impact of changes in foreign exchange rates, net written premiums decreased 9 percent.
Retention rates, renewal premium changes and new business volumes, as discussed below, exclude the surety line of business as surety products are sold on a non-recurring, project-specific basis.
Bond & Financial Products
· Net written premiums of $369 million increased 2 percent from the prior year quarter reflecting changes in ceded reinsurance, partially offset by lower business volumes in construction surety due to the continued slowdown in construction spending and disciplined underwriting.
· Retention rates remained strong and increased from the most recent quarter.
· Renewal premium change was slightly negative but improved from recent quarters.
· New business volumes increased from the prior year quarter.
International
· Net written premiums of $255 million decreased 20 percent from the prior year quarter. Adjusting for the impact of changes in foreign exchange rates, net written premiums decreased 22 percent. This decrease is primarily attributable to intentional underwriting actions taken at the companys operations at Lloyds intended to improve risk and reward (particularly in the catastrophe exposed lines of business), timing related to policies written in the prior year quarter with terms longer than 12 months that will be available for renewal later in 2011 and the termination of an exclusive relationship with a distribution partner in Ireland during fourth quarter 2010.
· Retention rates continued to be impacted by the termination of the distribution relationship in Ireland and intentional underwriting actions at Lloyds.
· Renewal premium change was negative, as the impact of positive renewal rate change was more than offset by reduced insured exposures primarily resulting from intentional underwriting actions at Lloyds.
· New business volumes decreased from the prior year quarter primarily due to the termination of the distribution relationship in Ireland and intentional underwriting actions at Lloyds.
Personal Insurance Segment Financial Results
Personal Insurance performance remained strong, as we continue our disciplined rate actions, commented MacLean. We remain pleased with our production trends and the underlying profitability of our product portfolio.
|
|
Three Months Ended March 31, |
| ||||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
($ in millions) |
|
Pre-tax |
|
After-tax |
| ||||||||
Underwriting gain (loss) |
|
$ |
85 |
|
$ |
(69 |
) |
$ |
64 |
|
$ |
(47 |
) |
Underwriting gain (loss) includes: |
|
|
|
|
|
|
|
|
| ||||
Net favorable prior year reserve development |
|
55 |
|
18 |
|
36 |
|
12 |
| ||||
Catastrophes, net of reinsurance |
|
(53 |
) |
(250 |
) |
(34 |
) |
(162 |
) | ||||
Resolution of prior year tax matters |
|
|
|
|
|
10 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net investment income |
|
117 |
|
114 |
|
93 |
|
93 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other |
|
18 |
|
20 |
|
13 |
|
13 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating income |
|
$ |
220 |
|
$ |
65 |
|
$ |
170 |
|
$ |
59 |
|
|
|
|
|
|
|
|
|
|
| ||||
GAAP combined ratio |
|
94.2 |
% |
102.6 |
% |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
GAAP combined ratio excluding incremental impact of direct to consumer initiative |
|
91.4 |
% |
100.9 |
% |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Impact on GAAP combined ratio |
|
|
|
|
|
|
|
|
| ||||
Net favorable prior year reserve development |
|
(3.0 |
)pts |
(1.0 |
)pts |
|
|
|
| ||||
Catastrophes, net of reinsurance |
|
2.8 |
pts |
14.0 |
pts |
|
|
|
|
Operating income in the current quarter of $170 million after-tax increased $111 million from the prior year quarter due to a $111 million after-tax increase in underwriting results. The underwriting gain in the current quarter included a $10 million benefit from favorable resolution of prior year tax matters.
The improvement in underwriting results in the current quarter reflected a GAAP combined ratio of 94.2 percent, as compared to 102.6 percent in the prior year quarter. This improvement of 8.4 points in the combined ratio was primarily driven by a $197 million pre-tax decrease in catastrophe losses (improvement of 11.2 points) and a $37 million pre-tax increase in net favorable prior year reserve development (improvement of 2.0 points). Catastrophe losses in the current quarter were due to winter storms throughout the United States. The net favorable prior year reserve development in the current quarter primarily resulted from better than expected loss experience related to 2010 catastrophes in Homeowners and Other.
The current quarter underwriting results excluding net favorable prior year reserve development and catastrophe losses reflected a GAAP combined ratio of 94.4 percent, as compared to 89.6 percent in the prior year quarter. This increase of 4.8 points was primarily due to much higher non-catastrophe weather-related losses and higher expenses related to the companys direct to consumer initiative, partially offset by the favorable impact of earned rate increases.
Personal Insurance net written premiums of $1.793 billion increased 3 percent from prior year quarter, including the companys direct to consumer initiative, reflecting continued positive renewal premium change and strong retention rates.
Agency Automobile and Agency Homeowners and Other, as discussed below, represent business sold through agents, brokers and other intermediaries and exclude direct to consumer.
Agency Automobile
· Net written premiums of $918 million increased 1 percent from the prior year quarter.
· Policies in force continued to increase, up 2 percent from the prior year quarter.
· Retention rates were strong and renewal premium change remained positive.
· New business volumes were consistent with the prior year quarter.
Agency Homeowners and Other
· Net written premiums of $845 million increased 5 percent from the prior year quarter.
· Policies in force continued to increase, up 3 percent from the prior year quarter.
· Retention rates were strong and renewal premium change remained positive.
· New business volumes decreased from the prior year quarter.
Financial Supplement and Conference Call
The information in this press release should be read in conjunction with a financial supplement that is available on our website at www.travelers.com. Travelers management will discuss the contents of this release and other relevant topics via webcast at 9 a.m. Eastern (8 a.m. Central) on Thursday, April 21, 2011. Prior to the webcast, a slide presentation pertaining to the quarterly earnings will be available on the companys website. Following the live event, an audio playback of the webcast and the slide presentation will be available on the companys website.
To view the slides or to listen to the webcast or the playback, visit the Webcasts & Presentations section of the Travelers investor relations website at http://investor.travelers.com.
About Travelers
The Travelers Companies, Inc. (NYSE: TRV) is a leading provider of property casualty insurance for auto, home and business. The companys diverse business lines offer its customers a wide range of coverage sold primarily through independent agents and brokers. A component of the Dow Jones Industrial Average, Travelers has more than 30,000 employees and operations in the U.S., Canada, U.K. and Ireland. For more information, visit www.travelers.com.
From time to time, Travelers may use its website as a channel of distribution of material company information. Financial and other material information regarding the company is routinely posted on and accessible at http://investor.travelers.com. In addition, you may automatically receive email alerts and other information about Travelers by enrolling your email by visiting the Email Alert Service section at http://investor.travelers.com.
Travelers has organized its businesses into the following reportable business segments:
Business Insurance: The Business Insurance segment offers a broad array of property and casualty insurance and insurance-related services to its clients primarily in the United States. Business Insurance is organized into the following six groups, which collectively comprise Business Insurance Core operations: Select Accounts; Commercial Accounts; National Accounts; Industry-Focused Underwriting including Construction, Technology, Public Sector Services, Oil & Gas and Agribusiness; Target Risk Underwriting including National Property, Inland Marine, Ocean Marine, Excess Casualty, Boiler & Machinery and Global Partner Services; and Specialized Distribution including Northland and National Programs. Business Insurance also includes the Special Liability Group (which manages the companys asbestos and environmental liabilities) and the assumed reinsurance and certain international and other runoff operations, which collectively are referred to as Business Insurance Other.
Financial, Professional & International Insurance: The Financial, Professional & International Insurance segment includes surety and financial liability coverages, which primarily use credit-based underwriting processes, as well as property and casualty products that are primarily marketed on a domestic basis in the United Kingdom, Canada and the Republic of Ireland, and on an international basis as a corporate member of Lloyds. The businesses in Financial, Professional & International Insurance are Bond & Financial Products and International.
Personal Insurance: The Personal Insurance segment writes virtually all types of property and casualty insurance covering personal risks. The primary coverages in this segment are automobile and homeowners insurance sold to individuals.
* * * * *
Forward-Looking Statement
This press release contains, and management may make, certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of
historical facts, may be forward-looking statements. Words such as may, will, should, likely, anticipates, expects, intends, plans, projects, believes, estimates and similar expressions are used to identify these forward-looking statements. Specifically, statements about the companys share repurchase plans and statements about the potential impact of investment markets and other economic conditions on the companys investment portfolio and underwriting results, among others, are forward looking, and the company may also make forward-looking statements about, among other things:
· its results of operations and financial condition (including, among other things, premium volume, premium rates, net and operating income, investment income and performance, return on equity, and expected current returns and combined ratios);
· the sufficiency of the companys asbestos and other reserves (including, among other things, asbestos claim payment patterns);
· the impact of emerging claims issues;
· the cost and availability of reinsurance coverage;
· catastrophe losses;
· the impact of investment, economic and underwriting market conditions; and
· strategic initiatives.
The company cautions investors that such statements are subject to risks and uncertainties, many of which are difficult to predict and generally beyond the companys control, that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements.
Some of the factors that could cause actual results to differ include, but are not limited to, the following:
· catastrophe losses could materially and adversely affect the companys results of operations, its financial position and/or liquidity, and could adversely impact the companys ratings, the companys ability to raise capital and the availability and cost of reinsurance;
· during or following a period of financial market disruption or economic downturn, the companys business could be materially and adversely affected;
· if actual claims exceed the companys loss reserves, or if changes in the estimated level of loss reserves are necessary, the companys financial results could be materially and adversely affected;
· the companys investment portfolio may suffer reduced returns or material realized or unrealized losses;
· the companys business could be harmed because of its potential exposure to asbestos and environmental claims and related litigation;
· the company is exposed to, and may face adverse developments involving, mass tort claims such as those relating to exposure to potentially harmful products or substances;
· the effects of emerging claim and coverage issues on the companys business are uncertain;
· the intense competition that the company faces could harm its ability to maintain or increase its business volumes and profitability;
· the company may not be able to collect all amounts due to it from reinsurers, and reinsurance coverage may not be available to the company in the future at commercially reasonable rates or at all;
· the company is exposed to credit risk in certain of its business operations;
· the companys businesses are heavily regulated and changes in regulation may reduce the companys profitability and limit its growth;
· a downgrade in the companys claims-paying and financial strength ratings could adversely impact the companys business volumes, adversely impact the companys ability to access the capital markets and increase the companys borrowing costs;
· the inability of the companys insurance subsidiaries to pay dividends to the companys holding company in sufficient amounts would harm the companys ability to meet its obligations, pay future shareholder dividends or make future share repurchases;
· disruptions to the companys relationships with its independent agents and brokers could adversely affect the company;
· the companys efforts to develop new products or expand in targeted markets may not be successful and may create enhanced risks;
· the companys net deferred tax assets could be adversely affected by a reduction in the U.S. Federal corporate income tax rate;
· the company may be adversely affected if its pricing and capital models are inaccurate;
· the company is subject to a number of risks associated with conducting business outside the United States;
· the companys business success and profitability depend, in part, on effective information technology systems and on continuing to develop and implement improvements in technology;
· if the company experiences difficulties with technology, data security and/or outsourcing relationships the companys ability to conduct its business could be negatively impacted;
· acquisitions and integration of acquired businesses may result in operating difficulties and other unintended consequences;
· the company could be adversely affected if its controls to ensure compliance with guidelines, policies and legal and regulatory standards are not effective;
· the companys businesses may be adversely affected if it is unable to hire and retain qualified employees;
· loss of or significant restriction on the use of credit scoring in the pricing and underwriting of Personal Insurance products could reduce the companys future profitability; and
· the companys repurchase plans depend on a variety of factors, including the companys financial position, earnings, capital requirements of the companys operating subsidiaries, legal requirements, regulatory constraints, catastrophe losses, other investment opportunities (including mergers and acquisitions), market conditions and other factors.
Our forward-looking statements speak only as of the date of this press release or as of the date they are made, and we undertake no obligation to update forward-looking statements. For a more detailed discussion of these factors, see the information under the captions Risk Factors and Managements Discussion and Analysis of Financial Condition and Results of Operations in our most recent annual report on Form 10-K and our quarterly report on Form 10-Q filed with the Securities and Exchange Commission.
*****
GLOSSARY OF FINANCIAL MEASURES AND RECONCILIATIONS OF NON-GAAP MEASURES TO GAAP MEASURES
The following measures are used by the companys management to evaluate financial performance against historical results and establish targets on a consolidated basis. In some cases, these measures are considered non-GAAP financial measures under applicable SEC rules because they are not displayed as separate line items in the consolidated financial statements or are not required to be disclosed in the notes to financial statements or, in some cases, include or exclude certain items not ordinarily included or excluded in the most comparable GAAP financial measure. Reconciliations of non-GAAP measures to their most directly comparable GAAP measures also follow.
In the opinion of the companys management, a discussion of these measures provides investors, financial analysts, rating agencies and other financial statement users with a better understanding of the significant factors that comprise the companys periodic results of operations and how management evaluates the companys financial performance. Internally, the companys management uses these measures to evaluate performance against historical results, to establish financial targets on a consolidated basis and for other reasons, which are discussed below.
Some of these measures exclude net realized investment gains (losses), net of tax, and/or net unrealized investment gains (losses), net of tax, which can be significantly impacted by both discretionary and other economic factors and are not necessarily indicative of operating trends.
Other companies may calculate these measures differently, and, therefore, their measures may not be comparable to those used by the companys management.
RECONCILIATION OF OPERATING INCOME AND CERTAIN OTHER NON-GAAP MEASURES TO NET INCOME
Operating income (loss) is net income (loss) excluding the after-tax impact of net realized investment gains (losses) and discontinued operations. Management uses operating income to analyze each segments performance and as a tool in making business decisions. Financial statement users also consider operating income when analyzing the results and trends of insurance companies. Operating earnings (loss) per share is operating income (loss) on a per common share basis.
Reconciliation of Operating Income less Preferred Dividends and Net Income less Preferred Dividends to Net Income
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
($ in millions, after-tax) |
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
Operating income, less preferred dividends |
|
$ |
825 |
|
$ |
630 |
|
Preferred dividends |
|
1 |
|
1 |
| ||
Operating income |
|
826 |
|
631 |
| ||
Net realized investment gains |
|
13 |
|
16 |
| ||
Net income |
|
$ |
839 |
|
$ |
647 |
|
|
|
|
|
|
| ||
Net income, less preferred dividends |
|
$ |
838 |
|
$ |
646 |
|
Preferred dividends |
|
1 |
|
1 |
| ||
Net income |
|
$ |
839 |
|
$ |
647 |
|
|
|
Twelve Months Ended December 31, |
| ||||||||||||||||
($ in millions; after-tax) |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income, less preferred dividends |
|
$ |
3,040 |
|
$ |
3,597 |
|
$ |
3,191 |
|
$ |
4,496 |
|
$ |
4,195 |
|
$ |
2,020 |
|
Preferred dividends |
|
3 |
|
3 |
|
4 |
|
4 |
|
5 |
|
6 |
| ||||||
Operating income |
|
3,043 |
|
3,600 |
|
3,195 |
|
4,500 |
|
4,200 |
|
2,026 |
| ||||||
Net realized investment gains (losses) |
|
173 |
|
22 |
|
(271 |
) |
101 |
|
8 |
|
35 |
| ||||||
Income from continuing operations |
|
3,216 |
|
3,622 |
|
2,924 |
|
4,601 |
|
4,208 |
|
2,061 |
| ||||||
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
(439 |
) | ||||||
Net income |
|
$ |
3,216 |
|
$ |
3,622 |
|
$ |
2,924 |
|
$ |
4,601 |
|
$ |
4,208 |
|
$ |
1,622 |
|
Reconciliation of Operating Earnings per Share to Net Income per Share on a Basic and Diluted Basis
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
Basic earnings per share |
|
|
|
|
| ||
Operating income |
|
$ |
1.91 |
|
$ |
1.23 |
|
Net realized investment gains |
|
0.03 |
|
0.03 |
| ||
Net income |
|
$ |
1.94 |
|
$ |
1.26 |
|
|
|
|
|
|
| ||
Diluted earnings per share |
|
|
|
|
| ||
Operating income |
|
$ |
1.89 |
|
$ |
1.22 |
|
Net realized investment gains |
|
0.03 |
|
0.03 |
| ||
Net income |
|
$ |
1.92 |
|
$ |
1.25 |
|
Reconciliation of Operating Income by Segment to Total Operating Income
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
($ in millions, after-tax) |
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
Business Insurance |
|
$ |
604 |
|
$ |
567 |
|
Financial, Professional & International Insurance |
|
120 |
|
86 |
| ||
Personal Insurance |
|
170 |
|
59 |
| ||
Total segment operating income |
|
894 |
|
712 |
| ||
Interest Expense and Other |
|
(68 |
) |
(81 |
) | ||
Total operating income |
|
$ |
826 |
|
$ |
631 |
|
RECONCILIATION OF ADJUSTED SHAREHOLDERS EQUITY TO SHAREHOLDERS EQUITY AND OPERATING RETURN ON EQUITY TO RETURN ON EQUITY
Average shareholders equity is (a) the sum of total shareholders equity excluding preferred stock at the beginning and end of each of the quarters for the period presented divided by (b) the number of quarters in the period presented times two. Adjusted shareholders equity is shareholders equity excluding net unrealized investment gains (losses), net of tax, net realized investment gains (losses), net of tax, for the period presented, preferred stock and discontinued operations. Adjusted average shareholders equity is average shareholders equity excluding net unrealized investment gains (losses), net of tax, for all quarters included in the calculation and, for each quarterly period included in the calculation, that quarters net realized investment gains (losses), net of tax.
Reconciliation of Adjusted Shareholders Equity to Shareholders Equity
|
|
As of March 31, |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
($ in millions) |
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Adjusted shareholders equity |
|
$ |
23,348 |
|
$ |
24,640 |
|
|
|
|
|
|
|
|
|
|
| ||||||
Net unrealized investment gains, net of tax |
|
1,816 |
|
1,938 |
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net realized investment gains, net of tax |
|
13 |
|
16 |
|
|
|
|
|
|
|
|
|
|
| ||||||||
Preferred stock |
|
66 |
|
77 |
|
|
|
|
|
|
|
|
|
|
| ||||||||
Shareholders equity |
|
$ |
25,243 |
|
$ |
26,671 |
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
| ||||||||||||||||||||
|
|
As of December 31, |
| ||||||||||||||||||||
($ in millions) |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Adjusted shareholders equity |
|
$ |
23,376 |
|
$ |
25,453 |
|
$ |
25,645 |
|
$ |
25,783 |
|
$ |
24,545 |
|
$ |
22,227 |
|
$ |
20,087 |
| |
Net unrealized investment gains (losses), net of tax |
|
1,858 |
|
1,861 |
|
(144 |
) |
620 |
|
453 |
|
327 |
|
866 |
| ||||||||
Net realized investment gains (losses), net of tax |
|
173 |
|
22 |
|
(271 |
) |
101 |
|
8 |
|
35 |
|
(28 |
) | ||||||||
Preferred stock |
|
68 |
|
79 |
|
89 |
|
112 |
|
129 |
|
153 |
|
188 |
| ||||||||
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
(439 |
) |
88 |
| ||||||||
Shareholders equity |
|
$ |
25,475 |
|
$ |
27,415 |
|
$ |
25,319 |
|
$ |
26,616 |
|
$ |
25,135 |
|
$ |
22,303 |
|
$ |
21,201 |
| |
Return on equity is the ratio of annualized net income (loss) less preferred dividends to average shareholders equity for the periods presented. Operating return on equity is the ratio of annualized operating income (loss) less preferred dividends to adjusted average shareholders equity for the periods presented. In the opinion of the companys management, these are important indicators of how well management creates value for its shareholders through its operating activities and its capital management.
Calculation of Operating Return on Equity and Return on Equity
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
($ in millions, after-tax) |
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
Annualized operating income, less preferred dividends |
|
$ |
3,303 |
|
$ |
2,521 |
|
Adjusted average shareholders equity |
|
23,449 |
|
25,057 |
| ||
Operating return on equity |
|
14.1 |
% |
10.1 |
% | ||
|
|
|
|
|
| ||
Annualized net income, less preferred dividends |
|
$ |
3,354 |
|
$ |
2,586 |
|
Average shareholders equity |
|
25,293 |
|
26,965 |
| ||
Return on equity |
|
13.3 |
% |
9.6 |
% |
Average annual operating return on equity over a period is the ratio of:
a) the sum of operating income (loss) less preferred dividends for the periods presented to
b) the sum of: 1) the sum of the adjusted average shareholders equity for all full years in the period presented, and 2) for partial years in the period presented, the number of quarters in that partial year divided by four, multiplied by the adjusted average shareholders equity of the partial year.
Calculation of Average Annual Operating Return on Equity from January 1, 2005 through March 31, 2011
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
|
|
|
March 31, |
|
Twelve Months Ended December 31, |
| ||||||||||||||||||||
($ in millions) |
|
|
|
2011 |
|
2010 |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Operating income, less preferred dividends |
|
|
|
$ |
825 |
|
$ |
630 |
|
$ |
3,040 |
|
$ |
3,597 |
|
$ |
3,191 |
|
$ |
4,496 |
|
$ |
4,195 |
|
$ |
2,020 |
|
Operating income, less preferred dividends - annualized |
|
|
|
3,303 |
|
2,521 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Adjusted average shareholders equity |
|
|
|
23,449 |
|
25,057 |
|
24,287 |
|
25,774 |
|
25,668 |
|
25,350 |
|
23,381 |
|
21,118 |
| ||||||||
Operating return on equity |
|
|
|
14.1 |
% |
10.1 |
% |
12.5 |
% |
14.0 |
% |
12.4 |
% |
17.7 |
% |
17.9 |
% |
9.6 |
% | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Average annual operating return on equity for the period January 1, 2005 through March 31, 2011 |
|
14.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
RECONCILIATION OF PRE-TAX UNDERWRITING GAIN EXCLUDING CERTAIN ITEMS TO NET INCOME
Underwriting gain is net earned premiums and fee income less claims and claim adjustment expenses and insurance-related expenses. In the opinion of the companys management, it is important to measure the profitability of each segment excluding the results of investing activities, which are managed separately from the insurance business. This measure is used to assess each segments business performance and as a tool in making business decisions. Pre-tax underwriting gain, excluding the impact of catastrophes, net favorable (unfavorable) prior year loss reserve development and the re-estimation of current year loss ratios, is the underwriting gain adjusted to exclude claims, claim adjustment expenses, and reinstatement premiums and assessments related to catastrophes and loss reserve development related to time periods prior to the current quarter. In the opinion of the companys management, this measure is meaningful to users of the financial statements to understand the companys periodic earnings and the variability of earnings caused by the unpredictable nature (i.e., the timing and amount) of catastrophes and loss reserve development.
A catastrophe is a severe loss, resulting from natural and man-made events, including risks such as fire, earthquake, windstorm, explosion, terrorism and other similar events. Each catastrophe has unique characteristics, and catastrophes are not predictable as to timing or amount. Their effects are included in net and operating income and claims and claim adjustment expense reserves upon occurrence. A catastrophe may result in the payment of reinsurance reinstatement premiums and assessments from various pools. In the opinion of the companys management, a discussion of the impact of catastrophes is meaningful to users of the financial statements to understand the companys periodic earnings and the variability in periodic earnings caused by the unpredictable nature of catastrophes.
Net favorable (unfavorable) prior year loss reserve development is the increase or decrease in incurred claims and claim adjustment expenses as a result of the re-estimation of claims and claim adjustment expense reserves at successive valuation dates for a given group of claims, which may be related to one or more prior years. In the opinion of the companys management, a discussion of loss reserve development is meaningful to users of the financial statements as it allows them to assess the impact between prior and current year development on incurred claims and claim adjustment expenses, net and operating income, and changes in claims and claim adjustment expense reserve levels from period to period.
Reconciliation of Pre-tax Underwriting Gain (Excluding the Impact of Catastrophes and Net Favorable Prior Year Loss Reserve Development) to Net Income
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
($ in millions; after-tax except as noted) |
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
Pre-tax underwriting gain excluding the impact of catastrophes, and net favorable prior year loss reserve development |
|
$ |
196 |
|
$ |
332 |
|
Pre-tax impact of catastrophes |
|
(186 |
) |
(471 |
) | ||
Pre-tax impact of net favorable prior year loss reserve development |
|
237 |
|
294 |
| ||
Pre-tax underwriting gain |
|
247 |
|
155 |
| ||
Income tax expense (benefit) on underwriting results |
|
(2 |
) |
75 |
| ||
Underwriting gain |
|
249 |
|
80 |
| ||
Net investment income |
|
622 |
|
610 |
| ||
Other, including interest expense |
|
(45 |
) |
(59 |
) | ||
Operating income |
|
826 |
|
631 |
| ||
Net realized investment gains |
|
13 |
|
16 |
| ||
Net income |
|
$ |
839 |
|
$ |
647 |
|
ADJUSTMENT TO THE GAAP COMBINED RATIO FOR THE INCREMENTAL IMPACT OF THE DIRECT TO CONSUMER INITIATIVE
GAAP combined ratio is the sum of the loss and loss adjustment expense ratio (loss and LAE ratio) and the underwriting expense ratio. For GAAP, the loss and LAE ratio is the ratio of incurred losses and loss adjustment expenses reduced by an allocation of fee income to net earned premiums. The underwriting expense ratio is the ratio of underwriting expenses incurred reduced by an allocation of fee income, and billing and policy fees to net earned premiums. A GAAP combined ratio under 100% generally indicates an underwriting profit. A GAAP combined ratio over 100% generally indicates an underwriting loss. The GAAP combined ratio is an operating statistic that includes GAAP measures in the numerator and the denominator.
Calculation of the GAAP Combined Ratio
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
($ in millions, pre-tax) |
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
Loss and loss adjustment expense ratio |
|
|
|
|
| ||
Claims and claim adjustment expenses |
|
$ |
3,382 |
|
$ |
3,388 |
|
Less: |
|
|
|
|
| ||
Policyholder dividends |
|
10 |
|
8 |
| ||
Allocated fee income |
|
33 |
|
36 |
| ||
Loss ratio numerator |
|
$ |
3,339 |
|
$ |
3,344 |
|
|
|
|
|
|
| ||
Underwriting expense ratio |
|
|
|
|
| ||
Amortization of deferred acquisition costs |
|
$ |
948 |
|
$ |
929 |
|
General and administrative expenses |
|
883 |
|
847 |
| ||
Less: |
|
|
|
|
| ||
G&A included in Interest Expense and Other |
|
15 |
|
10 |
| ||
Allocated fee income |
|
41 |
|
43 |
| ||
Billing and policy fees |
|
26 |
|
27 |
| ||
Expense ratio numerator |
|
$ |
1,749 |
|
$ |
1,696 |
|
|
|
|
|
|
| ||
Earned premium |
|
$ |
5,371 |
|
$ |
5,230 |
|
|
|
|
|
|
| ||
GAAP combined ratio (1) |
|
|
|
|
| ||
Loss and loss adjustment expense ratio |
|
62.1 |
% |
64.0 |
% | ||
Underwriting expense ratio |
|
32.6 |
% |
32.4 |
% | ||
Combined ratio |
|
94.7 |
% |
96.4 |
% |
(1) For purposes of computing GAAP ratios, billing and policy fees (which are a component of other revenues) are allocated as a reduction of other underwriting expenses. In addition, fee income is allocated as a reduction of losses and loss adjustment expense and other underwriting expenses.
GAAP combined ratio excluding the incremental impact of the direct to consumer initiative is the GAAP combined ratio adjusted to exclude the direct, variable impact of the companys direct-to-consumer initiative in Personal Insurance. In the opinion of the companys management, this is useful in an analysis of the profitability of the companys ongoing agency business.
Reconciliation of the Consolidated and Personal Insurance GAAP Combined Ratios (Excluding the Incremental Impact of the Direct to Consumer Initiative) to the Consolidated and Personal Insurance GAAP Combined Ratios
|
|
Three Months Ended |
| ||
|
|
March 31, |
| ||
|
|
2011 |
|
2010 |
|
|
|
|
|
|
|
Personal Insurance |
|
|
|
|
|
Combined ratio excluding incremental impact of direct to consumer initiative |
|
91.4 |
% |
100.9 |
% |
Incremental impact of direct to consumer initiative |
|
2.8 |
% |
1.7 |
% |
Combined ratio |
|
94.2 |
% |
102.6 |
% |
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
Combined ratio excluding incremental impact of direct to consumer initiative |
|
93.8 |
% |
95.8 |
% |
Incremental impact of direct to consumer initiative |
|
0.9 |
% |
0.6 |
% |
Combined ratio |
|
94.7 |
% |
96.4 |
% |
ADJUSTMENT TO NET WRITTEN PREMIUMS FOR THE IMPACT OF CHANGES IN FOREIGN EXCHANGE RATES
Adjusting for the impact of changes in foreign exchange rates allows the effect of foreign exchange rate differences to be isolated in the analysis of changes in various financial statement line items that are translated from a local currency to the companys reporting currency, U.S. dollars. The impact is determined by assuming constant foreign exchange rates between periods as illustrated in the reconciliation below. In the opinion of the companys management, this is useful in an analysis of the results of the FP&II segment.
Reconciliation of the Impact of Changes in Foreign Exchange Rates on FP&II Net Written Premiums to FP&II Net Written Premiums
|
|
Three Months Ended |
| ||||||
|
|
March 31, |
| ||||||
($ in millions) |
|
2011 |
|
2010 |
|
Change |
| ||
|
|
|
|
|
|
|
| ||
Net written premium - holding foreign exchange rates constant |
|
$ |
618 |
|
$ |
681 |
|
(9 |
)% |
Impact of changes in foreign exchange rates |
|
6 |
|
|
|
|
| ||
Net written premium |
|
$ |
624 |
|
$ |
681 |
|
(8 |
)% |
RECONCILIATION OF CERTAIN NON-GAAP MEASURES TO BOOK VALUE PER SHARE AND SHAREHOLDERS EQUITY
Book value per share is total common shareholders equity divided by the number of common shares outstanding. Adjusted book value per share is total common shareholders equity excluding the after-tax impact of net unrealized investment gains and losses divided by the number of common shares outstanding. In the opinion of the companys management, adjusted book value is useful in an analysis of a property casualty companys book value as it removes the effect of changing prices on invested assets (i.e., net unrealized investment gains (losses), net of tax), which do not have an equivalent impact on unpaid claims and claim adjustment expense reserves. Tangible book value per share is adjusted book value per share excluding the after-tax value of goodwill and other intangible assets divided by the number of common shares outstanding. In the opinion of the companys management, tangible book value per share is useful in an analysis of a property casualty companys book value on a nominal basis as it removes certain effects of purchase accounting (i.e., goodwill and other intangible assets), in addition to the effect of changing prices on invested assets.
Reconciliation of Tangible and Adjusted Common Shareholders Equity to Shareholders Equity
|
|
As of |
| |||||||
|
|
March 31, |
|
December 31, |
|
March 31, |
| |||
($ in millions; except per share amounts) |
|
2011 |
|
2010 |
|
2010 |
| |||
|
|
|
|
|
|
|
| |||
Tangible common shareholders equity |
|
$ |
19,566 |
|
$ |
19,737 |
|
$ |
20,788 |
|
Goodwill |
|
3,365 |
|
3,365 |
|
3,365 |
| |||
Other intangible assets |
|
482 |
|
502 |
|
564 |
| |||
Less: Impact of deferred tax on other intangible assets |
|
(52 |
) |
(55 |
) |
(61 |
) | |||
Adjusted common shareholders equity |
|
23,361 |
|
23,549 |
|
24,656 |
| |||
Net unrealized investment gains, net of tax |
|
1,816 |
|
1,858 |
|
1,938 |
| |||
Common shareholders equity |
|
25,177 |
|
25,407 |
|
26,594 |
| |||
Preferred stock |
|
66 |
|
68 |
|
77 |
| |||
Shareholders equity |
|
$ |
25,243 |
|
$ |
25,475 |
|
$ |
26,671 |
|
|
|
|
|
|
|
|
| |||
Common shares outstanding |
|
420.3 |
|
434.6 |
|
497.0 |
| |||
|
|
|
|
|
|
|
| |||
Tangible book value per share |
|
$ |
46.56 |
|
$ |
45.42 |
|
$ |
41.82 |
|
Adjusted book value per share |
|
55.59 |
|
54.19 |
|
49.60 |
| |||
Book value per share |
|
59.91 |
|
58.47 |
|
53.50 |
|
RECONCILIATION OF CERTAIN NON-GAAP MEASURES TO TOTAL CAPITALIZATION
Total capitalization is the sum of total shareholders equity and debt. Debt-to-capital ratio excluding net unrealized gain on investments is the ratio of debt to total capitalization excluding the after-tax impact of net unrealized investment gains and losses. In the opinion of the companys management, the debt to capital ratio is useful in an analysis of the companys financial leverage.
Reconciliation of Total Debt and Equity Excluding Net Unrealized Investment Gain to Total Capital
|
|
As of |
| |||||||
|
|
March 31, |
|
December 31, |
|
March 31, |
| |||
($ in millions) |
|
2011 |
|
2010 |
|
2010 |
| |||
|
|
|
|
|
|
|
| |||
Debt |
|
$ |
6,611 |
|
$ |
6,611 |
|
$ |
6,525 |
|
Shareholders equity |
|
25,243 |
|
25,475 |
|
26,671 |
| |||
Total capitalization |
|
31,854 |
|
32,086 |
|
33,196 |
| |||
Net unrealized investment gains, net of tax |
|
1,816 |
|
1,858 |
|
1,938 |
| |||
|
|
|
|
|
|
|
| |||
Total capitalization excluding net unrealized gain on investments |
|
$ |
30,038 |
|
$ |
30,228 |
|
$ |
31,258 |
|
|
|
|
|
|
|
|
| |||
Debt-to-capital ratio |
|
20.8 |
% |
20.6 |
% |
19.7 |
% | |||
Debt-to-capital ratio excluding net unrealized investment gains, net of tax |
|
22.0 |
% |
21.9 |
% |
20.9 |
% |
OTHER DEFINITIONS
Gross written premiums reflect the direct and assumed contractually determined amounts charged to policyholders for the effective period of the contract based on the terms and conditions of the insurance contract. Net written premiums reflect gross written premiums less premiums ceded to reinsurers. These are GAAP measures.
For the Business Insurance and Financial, Professional and International Insurance segments, retention is the amount of premium available for renewal that was retained, excluding rate and exposure changes. For the Personal Insurance segment, retention is the ratio of the expected number of renewal policies that will be retained throughout the annual policy period to the number of available renewal base policies. For all of the segments, renewal rate change represents the estimated change in average premium on policies that renew, excluding exposure changes. Exposure is the measure of risk used in the pricing of an insurance product. The change in exposure is the amount of change in premium on policies that renew attributable to the change in portfolio risk. Renewal premium change represents the estimated change in average premium on policies that renew, including rate and exposure changes. New business volume is the amount of written premium related to new policyholders and additional products to existing policyholders. These are operating statistics, which are subject to change based upon a number of factors, including changes in actuarial estimates.
An insurance companys statutory surplus represents the excess of its assets over its liabilities in accordance with the statutory accounting practices required by state laws and regulations.
Holding company liquidity is the total cash, short-term invested assets and other readily marketable securities held by the holding company. Holding company liquidity requirements primarily include shareholder dividends and debt service.
For a glossary of other financial terms used in this press release, we refer you to the companys most recent annual report on Form 10-K filed with the Securities and Exchange Commission.
###
Contacts
Media: |
|
Institutional Investors: |
|
Individual Investors: |
Shane Boyd |
|
Gabriella Nawi |
|
Marc Parr |
917.778.6267, or |
|
917.778.6844, or |
|
860.277.0779 |
Jennifer Wislocki |
|
Andrew Hersom |
|
|
860.277.7458 |
|
860.277.0902 |
|
|
Exhibit 99.2
The Travelers Companies, Inc. |
|
|
|
Page Number |
Consolidated Results |
|
|
Financial Highlights |
|
1 |
Reconciliation to Net Income and Earnings Per Share |
|
2 |
Statement of Income |
|
3 |
Net Income by Major Component and Combined Ratio |
|
4 |
Operating Income |
|
5 |
Selected Statistics - Property and Casualty Operations |
|
6 |
Written and Earned Premiums - Property and Casualty Operations |
|
7 |
|
|
|
Business Insurance |
|
|
Operating Income |
|
8 |
Operating Income by Major Component and Combined Ratio |
|
9 |
Selected Statistics |
|
10 |
Net Written Premiums |
|
11 |
|
|
|
Financial, Professional & International Insurance |
|
|
Operating Income |
|
12 |
Operating Income by Major Component and Combined Ratio |
|
13 |
Selected Statistics |
|
14 |
Net Written Premiums |
|
15 |
|
|
|
Personal Insurance |
|
|
Operating Income |
|
16 |
Operating Income by Major Component and Combined Ratio |
|
17 |
Selected Statistics |
|
18 |
Selected Statistics - Agency Automobile |
|
19 |
Selected Statistics - Agency Homeowners and Other |
|
20 |
|
|
|
Supplemental Detail |
|
|
Interest Expense and Other |
|
21 |
Consolidated Balance Sheet |
|
22 |
Investment Portfolio |
|
23 |
Investment Portfolio - Fixed Maturities Data |
|
24 |
Investment Income |
|
25 |
Net Realized and Unrealized Investment Gains (Losses) |
|
26 |
Reinsurance Recoverables |
|
27 |
Net Reserves for Losses and Loss Adjustment Expense |
|
28 |
Asbestos and Environmental Reserves |
|
29 |
Capitalization |
|
30 |
Statutory to GAAP Shareholders Equity Reconciliation |
|
31 |
Statement of Cash Flows |
|
32 |
Statement of Cash Flows (continued) |
|
33 |
|
|
|
Glossary of Financial Measures and Description of Reportable Business Segments |
|
34 |
The information included in the Financial Supplement is unaudited. This document should be read in conjunction with the Companys Form 10-Q which will be filed with the Securities and Exchange Commission.
Index
The Travelers Companies, Inc. |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
$ |
647 |
|
$ |
670 |
|
$ |
1,005 |
|
$ |
894 |
|
$ |
839 |
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
| |||||
Basic |
|
$ |
1.26 |
|
$ |
1.37 |
|
$ |
2.14 |
|
$ |
1.98 |
|
$ |
1.94 |
|
Diluted |
|
$ |
1.25 |
|
$ |
1.35 |
|
$ |
2.11 |
|
$ |
1.95 |
|
$ |
1.92 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income |
|
$ |
631 |
|
$ |
690 |
|
$ |
858 |
|
$ |
864 |
|
$ |
826 |
|
Operating income per share: |
|
|
|
|
|
|
|
|
|
|
| |||||
Basic |
|
$ |
1.23 |
|
$ |
1.41 |
|
$ |
1.83 |
|
$ |
1.91 |
|
$ |
1.91 |
|
Diluted |
|
$ |
1.22 |
|
$ |
1.39 |
|
$ |
1.81 |
|
$ |
1.89 |
|
$ |
1.89 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Return on equity |
|
9.6 |
% |
10.1 |
% |
15.0 |
% |
13.6 |
% |
13.3 |
% | |||||
Operating return on equity |
|
10.1 |
% |
11.4 |
% |
14.3 |
% |
14.5 |
% |
14.1 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total assets, at period end (1) |
|
$ |
109,171 |
|
$ |
107,498 |
|
$ |
108,629 |
|
$ |
105,656 |
|
$ |
105,252 |
|
Total equity, at period end |
|
$ |
26,671 |
|
$ |
26,286 |
|
$ |
27,295 |
|
$ |
25,475 |
|
$ |
25,243 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Book value per share, at period end |
|
$ |
53.50 |
|
$ |
55.67 |
|
$ |
59.11 |
|
$ |
58.47 |
|
$ |
59.91 |
|
Less: Net unrealized investment gains, net of tax |
|
3.90 |
|
5.05 |
|
6.49 |
|
4.28 |
|
4.32 |
| |||||
Adjusted book value per share, at period end |
|
$ |
49.60 |
|
$ |
50.62 |
|
$ |
52.62 |
|
$ |
54.19 |
|
$ |
55.59 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average number of common shares outstanding (basic) |
|
508.4 |
|
484.5 |
|
465.9 |
|
447.9 |
|
428.2 |
| |||||
Weighted average number of common shares outstanding and common stock equivalents (diluted) |
|
515.1 |
|
490.8 |
|
472.0 |
|
454.7 |
|
434.4 |
| |||||
Common shares outstanding at period end |
|
497.0 |
|
470.8 |
|
460.5 |
|
434.6 |
|
420.3 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Common stock dividends declared |
|
$ |
168 |
|
$ |
173 |
|
$ |
169 |
|
$ |
160 |
|
$ |
155 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Common stock repurchased: |
|
|
|
|
|
|
|
|
|
|
| |||||
Under repurchase authorization (2) |
|
|
|
|
|
|
|
|
|
|
| |||||
Shares |
|
27.0 |
|
28.0 |
|
11.8 |
|
28.9 |
|
18.9 |
| |||||
Cost |
|
$ |
1,400 |
|
$ |
1,400 |
|
$ |
600 |
|
$ |
1,600 |
|
$ |
1,100 |
|
Other |
|
|
|
|
|
|
|
|
|
|
| |||||
Shares |
|
0.8 |
|
0.2 |
|
|
|
0.3 |
|
0.8 |
| |||||
Cost |
|
$ |
40 |
|
$ |
14 |
|
$ |
|
|
$ |
12 |
|
$ |
46 |
|
(1) Includes impact from certain reclassifications made to 2010 amounts to conform to 2011 presentation.
(2) Repurchased under Board of Director authorization.
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
Net income |
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income |
|
$ |
631 |
|
$ |
690 |
|
$ |
858 |
|
$ |
864 |
|
$ |
826 |
|
Net realized investment gains (losses) |
|
16 |
|
(20 |
) |
147 |
|
30 |
|
13 |
| |||||
Net income |
|
$ |
647 |
|
$ |
670 |
|
$ |
1,005 |
|
$ |
894 |
|
$ |
839 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic earnings per share |
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income |
|
$ |
1.23 |
|
$ |
1.41 |
|
$ |
1.83 |
|
$ |
1.91 |
|
$ |
1.91 |
|
Net realized investment gains (losses) |
|
0.03 |
|
(0.04 |
) |
0.31 |
|
0.07 |
|
0.03 |
| |||||
Net income |
|
$ |
1.26 |
|
$ |
1.37 |
|
$ |
2.14 |
|
$ |
1.98 |
|
$ |
1.94 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted earnings per share |
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income |
|
$ |
1.22 |
|
$ |
1.39 |
|
$ |
1.81 |
|
$ |
1.89 |
|
$ |
1.89 |
|
Net realized investment gains (losses) |
|
0.03 |
|
(0.04 |
) |
0.30 |
|
0.06 |
|
0.03 |
| |||||
Net income |
|
$ |
1.25 |
|
$ |
1.35 |
|
$ |
2.11 |
|
$ |
1.95 |
|
$ |
1.92 |
|
Adjustments to net income and weighted average shares for net income EPS calculations: (1)
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
Basic |
|
|
|
|
|
|
|
|
|
|
| |||||
Net income, as reported |
|
$ |
647 |
|
$ |
670 |
|
$ |
1,005 |
|
$ |
894 |
|
$ |
839 |
|
Preferred stock dividends |
|
(1 |
) |
|
|
(1 |
) |
(1 |
) |
(1 |
) | |||||
Participating share-based awards - allocated income |
|
(5 |
) |
(5 |
) |
(8 |
) |
(7 |
) |
(7 |
) | |||||
Net income available to common shareholders - basic |
|
$ |
641 |
|
$ |
665 |
|
$ |
996 |
|
$ |
886 |
|
$ |
831 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted |
|
|
|
|
|
|
|
|
|
|
| |||||
Net income available to common shareholders - basic |
|
$ |
641 |
|
$ |
665 |
|
$ |
996 |
|
$ |
886 |
|
$ |
831 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Convertible preferred stock |
|
1 |
|
|
|
1 |
|
1 |
|
1 |
| |||||
Performance shares |
|
|
|
|
|
1 |
|
1 |
|
|
| |||||
Net income available to common shareholders - diluted |
|
$ |
642 |
|
$ |
665 |
|
$ |
998 |
|
$ |
888 |
|
$ |
832 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Common Shares |
|
|
|
|
|
|
|
|
|
|
| |||||
Basic |
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average shares outstanding |
|
508.4 |
|
484.5 |
|
465.9 |
|
447.9 |
|
428.2 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted |
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average shares outstanding |
|
508.4 |
|
484.5 |
|
465.9 |
|
447.9 |
|
428.2 |
| |||||
Weighted average effects of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Convertible preferred stock |
|
1.9 |
|
1.8 |
|
1.7 |
|
1.7 |
|
1.6 |
| |||||
Stock options and performance shares |
|
4.8 |
|
4.5 |
|
4.4 |
|
5.1 |
|
4.6 |
| |||||
Diluted weighted average shares outstanding |
|
515.1 |
|
490.8 |
|
472.0 |
|
454.7 |
|
434.4 |
|
(1) Adjustments to net income and weighted average shares for net income EPS calculations can also be used for the operating income EPS calculations.
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
|
|
|
|
|
|
|
|
|
|
| |||||
Premiums |
|
$ |
5,230 |
|
$ |
5,340 |
|
$ |
5,422 |
|
$ |
5,440 |
|
$ |
5,371 |
|
Net investment income |
|
753 |
|
762 |
|
735 |
|
809 |
|
779 |
| |||||
Fee income |
|
79 |
|
76 |
|
64 |
|
68 |
|
74 |
| |||||
Net realized investment gains (losses) |
|
25 |
|
(31 |
) |
226 |
|
44 |
|
20 |
| |||||
Other revenues (1) |
|
32 |
|
32 |
|
35 |
|
(29 |
) |
34 |
| |||||
Total revenues |
|
6,119 |
|
6,179 |
|
6,482 |
|
6,332 |
|
6,278 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Claims and expenses |
|
|
|
|
|
|
|
|
|
|
| |||||
Claims and claim adjustment expenses |
|
3,388 |
|
3,419 |
|
3,213 |
|
3,190 |
|
3,382 |
| |||||
Amortization of deferred acquisition costs |
|
929 |
|
950 |
|
966 |
|
957 |
|
948 |
| |||||
General and administrative expenses |
|
847 |
|
832 |
|
837 |
|
890 |
|
883 |
| |||||
Interest expense |
|
98 |
|
97 |
|
95 |
|
98 |
|
96 |
| |||||
Total claims and expenses |
|
5,262 |
|
5,298 |
|
5,111 |
|
5,135 |
|
5,309 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income before income taxes |
|
857 |
|
881 |
|
1,371 |
|
1,197 |
|
969 |
| |||||
Income tax expense |
|
210 |
|
211 |
|
366 |
|
303 |
|
130 |
| |||||
Net income |
|
$ |
647 |
|
$ |
670 |
|
$ |
1,005 |
|
$ |
894 |
|
$ |
839 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net realized investment gains (losses) |
|
|
|
|
|
|
|
|
|
|
| |||||
Other-than-temporary impairment losses: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total gains (losses) |
|
$ |
(1 |
) |
$ |
2 |
|
$ |
8 |
|
$ |
(2 |
) |
$ |
2 |
|
Non-credit component of impairments recognized in accumulated other changes in equity from nonowner sources |
|
(9 |
) |
(6 |
) |
(14 |
) |
(4 |
) |
(6 |
) | |||||
Other-than-temporary impairment losses |
|
(10 |
) |
(4 |
) |
(6 |
) |
(6 |
) |
(4 |
) | |||||
Other net realized investment gains (losses) |
|
35 |
|
(27 |
) |
232 |
|
50 |
|
24 |
| |||||
Net realized investment gains (losses) |
|
$ |
25 |
|
$ |
(31 |
) |
$ |
226 |
|
$ |
44 |
|
$ |
20 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other statistics |
|
|
|
|
|
|
|
|
|
|
| |||||
Effective tax rate on net investment income |
|
18.9 |
% |
19.1 |
% |
18.8 |
% |
20.3 |
% |
20.2 |
% | |||||
Net investment income (after-tax) |
|
$ |
610 |
|
$ |
617 |
|
$ |
597 |
|
$ |
644 |
|
$ |
622 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Catastrophes, net of reinsurance: |
|
|
|
|
|
|
|
|
|
|
| |||||
Pre-tax |
|
$ |
471 |
|
$ |
439 |
|
$ |
117 |
|
$ |
86 |
|
$ |
186 |
|
After-tax |
|
$ |
312 |
|
$ |
285 |
|
$ |
77 |
|
$ |
55 |
|
$ |
122 |
|
(1) In 4Q 2010, Other revenues include $(60) million of expenses related to the Companys purchase and retirement of $885 million of its $1 billion 6.25% fixed-to-floating rate junior subordinated debentures.
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. Net Income by Major Component and Combined Ratio - Consolidated ($ in millions, net of tax) |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Underwriting gain |
|
$ |
80 |
|
$ |
119 |
|
$ |
302 |
|
$ |
303 |
|
$ |
249 |
|
Net investment income |
|
610 |
|
617 |
|
597 |
|
644 |
|
622 |
| |||||
Other, including interest expense (1) |
|
(59 |
) |
(46 |
) |
(41 |
) |
(83 |
) |
(45 |
) | |||||
Operating income |
|
631 |
|
690 |
|
858 |
|
864 |
|
826 |
| |||||
Net realized investment gains (losses) |
|
16 |
|
(20 |
) |
147 |
|
30 |
|
13 |
| |||||
Net income |
|
$ |
647 |
|
$ |
670 |
|
$ |
1,005 |
|
$ |
894 |
|
$ |
839 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
GAAP Combined ratio (2) (3) |
|
|
|
|
|
|
|
|
|
|
| |||||
Loss and loss adjustment expense ratio |
|
64.0 |
% |
63.3 |
% |
58.7 |
% |
58.0 |
% |
62.1 |
% | |||||
Underwriting expense ratio |
|
32.4 |
% |
31.9 |
% |
31.9 |
% |
32.6 |
% |
32.6 |
% | |||||
Combined ratio |
|
96.4 |
% |
95.2 |
% |
90.6 |
% |
90.6 |
% |
94.7 |
% | |||||
GAAP combined ratio excluding incremental impact of direct to consumer initiative |
|
95.8 |
% |
94.6 |
% |
89.7 |
% |
89.6 |
% |
93.8 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Impact of catastrophes on combined ratio |
|
9.0 |
% |
8.2 |
% |
2.2 |
% |
1.5 |
% |
3.4 |
% | |||||
Impact of prior year reserve development on combined ratio |
|
-5.6 |
% |
-7.2 |
% |
-4.1 |
% |
-6.4 |
% |
-4.4 |
% |
(1) In 4Q 2010, Other, including interest expense includes $(39) million, net of tax, of expenses related to the Companys purchase and retirement of $885 million of its $1 billion 6.25% fixed-to-floating rate junior subordinated debentures.
(2) Before policyholder dividends.
(3) Billing and policy fees, which are a component of other revenues, are allocated as a reduction of underwriting expenses. In addition, fee income is allocated as a reduction of losses and loss adjustment expenses and underwriting expenses as follows:
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
Billing and policy fees |
|
$ |
27 |
|
$ |
25 |
|
$ |
27 |
|
$ |
25 |
|
$ |
26 |
|
Fee income: |
|
|
|
|
|
|
|
|
|
|
| |||||
Loss and loss adjustment expenses |
|
$ |
36 |
|
$ |
31 |
|
$ |
23 |
|
$ |
30 |
|
$ |
33 |
|
Underwriting expenses |
|
43 |
|
45 |
|
41 |
|
38 |
|
41 |
| |||||
Total fee income |
|
$ |
79 |
|
$ |
76 |
|
$ |
64 |
|
$ |
68 |
|
$ |
74 |
|
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. Operating Income - Consolidated ($ in millions) |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
|
|
|
|
|
|
|
|
|
|
| |||||
Premiums |
|
$ |
5,230 |
|
$ |
5,340 |
|
$ |
5,422 |
|
$ |
5,440 |
|
$ |
5,371 |
|
Net investment income |
|
753 |
|
762 |
|
735 |
|
809 |
|
779 |
| |||||
Fee income |
|
79 |
|
76 |
|
64 |
|
68 |
|
74 |
| |||||
Other revenues (1) |
|
32 |
|
32 |
|
35 |
|
(29 |
) |
34 |
| |||||
Total revenues |
|
6,094 |
|
6,210 |
|
6,256 |
|
6,288 |
|
6,258 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Claims and expenses |
|
|
|
|
|
|
|
|
|
|
| |||||
Claims and claim adjustment expenses |
|
3,388 |
|
3,419 |
|
3,213 |
|
3,190 |
|
3,382 |
| |||||
Amortization of deferred acquisition costs |
|
929 |
|
950 |
|
966 |
|
957 |
|
948 |
| |||||
General and administrative expenses |
|
847 |
|
832 |
|
837 |
|
890 |
|
883 |
| |||||
Interest expense |
|
98 |
|
97 |
|
95 |
|
98 |
|
96 |
| |||||
Total claims and expenses |
|
5,262 |
|
5,298 |
|
5,111 |
|
5,135 |
|
5,309 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income before income taxes |
|
832 |
|
912 |
|
1,145 |
|
1,153 |
|
949 |
| |||||
Income tax expense |
|
201 |
|
222 |
|
287 |
|
289 |
|
123 |
| |||||
Operating income |
|
$ |
631 |
|
$ |
690 |
|
$ |
858 |
|
$ |
864 |
|
$ |
826 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other statistics |
|
|
|
|
|
|
|
|
|
|
| |||||
Effective tax rate on net investment income |
|
18.9 |
% |
19.1 |
% |
18.8 |
% |
20.3 |
% |
20.2 |
% | |||||
Net investment income (after-tax) |
|
$ |
610 |
|
$ |
617 |
|
$ |
597 |
|
$ |
644 |
|
$ |
622 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Catastrophes, net of reinsurance: |
|
|
|
|
|
|
|
|
|
|
| |||||
Pre-tax |
|
$ |
471 |
|
$ |
439 |
|
$ |
117 |
|
$ |
86 |
|
$ |
186 |
|
After-tax |
|
$ |
312 |
|
$ |
285 |
|
$ |
77 |
|
$ |
55 |
|
$ |
122 |
|
(1) In 4Q 2010, Other revenues include $(60) million of expenses related to the Companys purchase and retirement of $885 million of its $1 billion 6.25% fixed-to-floating rate junior subordinated debentures.
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. Selected Statistics - Property and Casualty Operations ($ in millions) |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
Statutory underwriting |
|
|
|
|
|
|
|
|
|
|
| |||||
Gross written premiums |
|
$ |
5,803 |
|
$ |
5,974 |
|
$ |
6,004 |
|
$ |
5,521 |
|
$ |
5,961 |
|
Net written premiums |
|
$ |
5,251 |
|
$ |
5,688 |
|
$ |
5,462 |
|
$ |
5,234 |
|
$ |
5,437 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net earned premiums |
|
$ |
5,230 |
|
$ |
5,340 |
|
$ |
5,422 |
|
$ |
5,440 |
|
$ |
5,371 |
|
Losses and loss adjustment expenses |
|
3,349 |
|
3,382 |
|
3,185 |
|
3,156 |
|
3,342 |
| |||||
Underwriting expenses |
|
1,708 |
|
1,757 |
|
1,766 |
|
1,725 |
|
1,772 |
| |||||
Statutory underwriting gain |
|
173 |
|
201 |
|
471 |
|
559 |
|
257 |
| |||||
Policyholder dividends |
|
8 |
|
7 |
|
9 |
|
6 |
|
10 |
| |||||
Statutory underwriting gain after policyholder dividends |
|
$ |
165 |
|
$ |
194 |
|
$ |
462 |
|
$ |
553 |
|
$ |
247 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other statutory statistics |
|
|
|
|
|
|
|
|
|
|
| |||||
Reserves for losses and loss adjustment expenses |
|
$ |
40,849 |
|
$ |
40,766 |
|
$ |
40,640 |
|
$ |
40,235 |
|
$ |
40,301 |
|
Increase (decrease) in reserves |
|
$ |
(74 |
) |
$ |
(83 |
) |
$ |
(126 |
) |
$ |
(405 |
) |
$ |
66 |
|
Statutory surplus |
|
$ |
21,607 |
|
$ |
21,077 |
|
$ |
20,868 |
|
$ |
20,066 |
|
$ |
20,588 |
|
Net written premiums/surplus (1) |
|
0.99:1 |
|
1.02:1 |
|
1.03:1 |
|
1.08:1 |
|
1.06:1 |
|
(1) Based on 12 months of rolling net written premiums.
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. Written and Earned Premiums - Property and Casualty Operations ($ in millions) |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
Written premiums |
|
|
|
|
|
|
|
|
|
|
| |||||
Gross |
|
$ |
5,803 |
|
$ |
5,974 |
|
$ |
6,004 |
|
$ |
5,521 |
|
$ |
5,961 |
|
Ceded |
|
(552 |
) |
(286 |
) |
(542 |
) |
(287 |
) |
(524 |
) | |||||
Net |
|
$ |
5,251 |
|
$ |
5,688 |
|
$ |
5,462 |
|
$ |
5,234 |
|
$ |
5,437 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earned premiums |
|
|
|
|
|
|
|
|
|
|
| |||||
Gross |
|
$ |
5,697 |
|
$ |
5,770 |
|
$ |
5,864 |
|
$ |
5,866 |
|
$ |
5,804 |
|
Ceded |
|
(467 |
) |
(430 |
) |
(442 |
) |
(426 |
) |
(433 |
) | |||||
Net |
|
$ |
5,230 |
|
$ |
5,340 |
|
$ |
5,422 |
|
$ |
5,440 |
|
$ |
5,371 |
|
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. Operating Income - Business Insurance ($ in millions) |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
|
|
|
|
|
|
|
|
|
|
| |||||
Premiums |
|
$ |
2,628 |
|
$ |
2,663 |
|
$ |
2,736 |
|
$ |
2,739 |
|
$ |
2,745 |
|
Net investment income |
|
528 |
|
537 |
|
514 |
|
577 |
|
556 |
| |||||
Fee income |
|
79 |
|
76 |
|
64 |
|
66 |
|
74 |
| |||||
Other revenues |
|
6 |
|
7 |
|
10 |
|
5 |
|
9 |
| |||||
Total revenues |
|
3,241 |
|
3,283 |
|
3,324 |
|
3,387 |
|
3,384 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Claims and expenses |
|
|
|
|
|
|
|
|
|
|
| |||||
Claims and claim adjustment expenses |
|
1,583 |
|
1,621 |
|
1,683 |
|
1,617 |
|
1,773 |
| |||||
Amortization of deferred acquisition costs |
|
425 |
|
439 |
|
448 |
|
437 |
|
444 |
| |||||
General and administrative expenses |
|
481 |
|
469 |
|
463 |
|
491 |
|
473 |
| |||||
Total claims and expenses |
|
2,489 |
|
2,529 |
|
2,594 |
|
2,545 |
|
2,690 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income before federal income taxes |
|
752 |
|
754 |
|
730 |
|
842 |
|
694 |
| |||||
Income taxes |
|
185 |
|
187 |
|
187 |
|
218 |
|
90 |
| |||||
Operating income |
|
$ |
567 |
|
$ |
567 |
|
$ |
543 |
|
$ |
624 |
|
$ |
604 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other statistics |
|
|
|
|
|
|
|
|
|
|
| |||||
Effective tax rate on net investment income |
|
18.6 |
% |
18.8 |
% |
18.5 |
% |
20.3 |
% |
20.0 |
% | |||||
Net investment income (after-tax) |
|
$ |
430 |
|
$ |
435 |
|
$ |
420 |
|
$ |
459 |
|
$ |
445 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Catastrophes, net of reinsurance: |
|
|
|
|
|
|
|
|
|
|
| |||||
Pre-tax |
|
$ |
135 |
|
$ |
179 |
|
$ |
53 |
|
$ |
70 |
|
$ |
112 |
|
After-tax |
|
$ |
88 |
|
$ |
116 |
|
$ |
35 |
|
$ |
45 |
|
$ |
73 |
|
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. Operating Income by Major Component and Combined Ratio - Business Insurance ($ in millions, net of tax) |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Underwriting gain |
|
$ |
132 |
|
$ |
127 |
|
$ |
116 |
|
$ |
161 |
|
$ |
153 |
|
Net investment income |
|
430 |
|
435 |
|
420 |
|
459 |
|
445 |
| |||||
Other |
|
5 |
|
5 |
|
7 |
|
4 |
|
6 |
| |||||
Operating income |
|
$ |
567 |
|
$ |
567 |
|
$ |
543 |
|
$ |
624 |
|
$ |
604 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
GAAP Combined ratio (1) (2) |
|
|
|
|
|
|
|
|
|
|
| |||||
Loss and loss adjustment expense ratio |
|
58.7 |
% |
59.5 |
% |
60.5 |
% |
57.8 |
% |
63.1 |
% | |||||
Underwriting expense ratio |
|
32.7 |
% |
32.3 |
% |
31.6 |
% |
32.3 |
% |
31.8 |
% | |||||
Combined ratio |
|
91.4 |
% |
91.8 |
% |
92.1 |
% |
90.1 |
% |
94.9 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Impact of catastrophes on combined ratio |
|
5.1 |
% |
6.7 |
% |
2.0 |
% |
2.6 |
% |
4.1 |
% | |||||
Impact of prior year reserve development on combined ratio |
|
-9.2 |
% |
-11.3 |
% |
-3.8 |
% |
-9.3 |
% |
-5.2 |
% |
(1) Before policyholder dividends.
(2) Billing and policy fees, which are a component of other revenues, are allocated as a reduction of underwriting expenses. In addition, fee income is allocated as a reduction of losses and loss adjustment expenses and underwriting expenses as follows:
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
Billing and policy fees |
|
$ |
4 |
|
$ |
4 |
|
$ |
5 |
|
$ |
4 |
|
$ |
5 |
|
Fee income: |
|
|
|
|
|
|
|
|
|
|
| |||||
Loss and loss adjustment expenses |
|
$ |
36 |
|
$ |
31 |
|
$ |
23 |
|
$ |
28 |
|
$ |
33 |
|
Underwriting expenses |
|
43 |
|
45 |
|
41 |
|
38 |
|
41 |
| |||||
Total fee income |
|
$ |
79 |
|
$ |
76 |
|
$ |
64 |
|
$ |
66 |
|
$ |
74 |
|
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. Selected Statistics - Business Insurance ($ in millions) |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Statutory underwriting |
|
|
|
|
|
|
|
|
|
|
| |||||
Gross written premiums |
|
$ |
3,118 |
|
$ |
2,996 |
|
$ |
3,027 |
|
$ |
2,750 |
|
$ |
3,306 |
|
Net written premiums |
|
$ |
2,834 |
|
$ |
2,795 |
|
$ |
2,651 |
|
$ |
2,577 |
|
$ |
3,020 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net earned premiums |
|
$ |
2,628 |
|
$ |
2,663 |
|
$ |
2,736 |
|
$ |
2,739 |
|
$ |
2,745 |
|
Losses and loss adjustment expenses |
|
1,547 |
|
1,586 |
|
1,659 |
|
1,583 |
|
1,736 |
| |||||
Underwriting expenses |
|
866 |
|
869 |
|
867 |
|
854 |
|
899 |
| |||||
Statutory underwriting gain |
|
215 |
|
208 |
|
210 |
|
302 |
|
110 |
| |||||
Policyholder dividends |
|
4 |
|
6 |
|
5 |
|
6 |
|
7 |
| |||||
Statutory underwriting gain after policyholder dividends |
|
$ |
211 |
|
$ |
202 |
|
$ |
205 |
|
$ |
296 |
|
$ |
103 |
|
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. Net Written Premiums - Business Insurance ($ in millions) |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net written premiums by market |
|
|
|
|
|
|
|
|
|
|
| |||||
Select Accounts |
|
$ |
702 |
|
$ |
716 |
|
$ |
664 |
|
$ |
636 |
|
$ |
732 |
|
Commercial Accounts |
|
706 |
|
581 |
|
655 |
|
634 |
|
822 |
| |||||
National Accounts |
|
226 |
|
194 |
|
173 |
|
213 |
|
211 |
| |||||
Industry-Focused Underwriting |
|
569 |
|
584 |
|
590 |
|
556 |
|
628 |
| |||||
Target Risk Underwriting |
|
412 |
|
469 |
|
342 |
|
350 |
|
413 |
| |||||
Specialized Distribution |
|
215 |
|
247 |
|
222 |
|
188 |
|
209 |
| |||||
Total core |
|
2,830 |
|
2,791 |
|
2,646 |
|
2,577 |
|
3,015 |
| |||||
Business Insurance other |
|
4 |
|
4 |
|
5 |
|
|
|
5 |
| |||||
Total |
|
$ |
2,834 |
|
$ |
2,795 |
|
$ |
2,651 |
|
$ |
2,577 |
|
$ |
3,020 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net written premiums by product line |
|
|
|
|
|
|
|
|
|
|
| |||||
Commercial multi-peril |
|
$ |
784 |
|
$ |
752 |
|
$ |
728 |
|
$ |
731 |
|
$ |
841 |
|
Workers compensation |
|
725 |
|
600 |
|
635 |
|
626 |
|
854 |
| |||||
Commercial automobile |
|
483 |
|
492 |
|
494 |
|
441 |
|
493 |
| |||||
Property |
|
430 |
|
493 |
|
360 |
|
358 |
|
414 |
| |||||
General liability |
|
412 |
|
458 |
|
434 |
|
422 |
|
415 |
| |||||
Other |
|
|
|
|
|
|
|
(1 |
) |
3 |
| |||||
Total |
|
$ |
2,834 |
|
$ |
2,795 |
|
$ |
2,651 |
|
$ |
2,577 |
|
$ |
3,020 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
National accounts |
|
|
|
|
|
|
|
|
|
|
| |||||
Additions to claim volume under administration (1) |
|
$ |
536 |
|
$ |
399 |
|
$ |
348 |
|
$ |
496 |
|
$ |
540 |
|
Written fees |
|
$ |
74 |
|
$ |
64 |
|
$ |
57 |
|
$ |
62 |
|
$ |
73 |
|
(1) Includes new and renewal business.
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. Operating Income - Financial, Professional & International Insurance ($ in millions) |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
|
|
|
|
|
|
|
|
|
|
| |||||
Premiums |
|
$ |
824 |
|
$ |
855 |
|
$ |
820 |
|
$ |
818 |
|
$ |
773 |
|
Net investment income |
|
111 |
|
110 |
|
110 |
|
108 |
|
106 |
| |||||
Fee income |
|
|
|
|
|
|
|
2 |
|
|
| |||||
Other revenues |
|
6 |
|
7 |
|
7 |
|
7 |
|
7 |
| |||||
Total revenues |
|
941 |
|
972 |
|
937 |
|
935 |
|
886 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Claims and expenses |
|
|
|
|
|
|
|
|
|
|
| |||||
Claims and claim adjustment expenses |
|
516 |
|
414 |
|
350 |
|
420 |
|
433 |
| |||||
Amortization of deferred acquisition costs |
|
153 |
|
153 |
|
154 |
|
152 |
|
147 |
| |||||
General and administrative expenses |
|
149 |
|
148 |
|
153 |
|
158 |
|
160 |
| |||||
Total claims and expenses |
|
818 |
|
715 |
|
657 |
|
730 |
|
740 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income before federal income taxes |
|
123 |
|
257 |
|
280 |
|
205 |
|
146 |
| |||||
Income taxes |
|
37 |
|
85 |
|
68 |
|
55 |
|
26 |
| |||||
Operating income |
|
$ |
86 |
|
$ |
172 |
|
$ |
212 |
|
$ |
150 |
|
$ |
120 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other statistics |
|
|
|
|
|
|
|
|
|
|
| |||||
Effective tax rate on net investment income |
|
21.0 |
% |
20.7 |
% |
20.6 |
% |
20.5 |
% |
21.2 |
% | |||||
Net investment income (after-tax) |
|
$ |
87 |
|
$ |
89 |
|
$ |
86 |
|
$ |
86 |
|
$ |
84 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Catastrophes, net of reinsurance (1): |
|
|
|
|
|
|
|
|
|
|
| |||||
Pre-tax |
|
$ |
86 |
|
$ |
3 |
|
$ |
(2 |
) |
$ |
(5 |
) |
$ |
21 |
|
After-tax |
|
$ |
62 |
|
$ |
2 |
|
$ |
(2 |
) |
$ |
(3 |
) |
$ |
15 |
|
(1) In 3Q 2010 and 4Q 2010 Catastrophes, net of reinsurance includes a net benefit from re-estimation of current year catastrophe losses.
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. Operating Income by Major Component and Combined Ratio - Financial, Professional & International Insurance ($ in millions, net of tax) |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Underwriting gain (loss) |
|
$ |
(5 |
) |
$ |
79 |
|
$ |
121 |
|
$ |
59 |
|
$ |
32 |
|
Net investment income |
|
87 |
|
89 |
|
86 |
|
86 |
|
84 |
| |||||
Other |
|
4 |
|
4 |
|
5 |
|
5 |
|
4 |
| |||||
Operating income |
|
$ |
86 |
|
$ |
172 |
|
$ |
212 |
|
$ |
150 |
|
$ |
120 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
GAAP Combined ratio (1) (2) |
|
|
|
|
|
|
|
|
|
|
| |||||
Loss and loss adjustment expense ratio |
|
62.3 |
% |
48.1 |
% |
42.2 |
% |
51.2 |
% |
55.6 |
% | |||||
Underwriting expense ratio |
|
36.6 |
% |
35.2 |
% |
37.4 |
% |
38.0 |
% |
39.7 |
% | |||||
Combined ratio |
|
98.9 |
% |
83.3 |
% |
79.6 |
% |
89.2 |
% |
95.3 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Impact of catastrophes on combined ratio |
|
10.4 |
% |
0.4 |
% |
-0.3 |
% |
-0.6 |
% |
2.7 |
% | |||||
Impact of prior year reserve development on combined ratio |
|
-4.2 |
% |
-8.4 |
% |
-11.8 |
% |
-6.8 |
% |
-5.1 |
% |
(1) Before policyholder dividends.
(2) Fee income is allocated as a reduction of losses and loss adjustment expenses and underwriting expenses as follows:
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
Fee income: |
|
|
|
|
|
|
|
|
|
|
| |||||
Loss and loss adjustment expenses |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
2 |
|
$ |
|
|
Underwriting expenses |
|
|
|
|
|
|
|
|
|
|
| |||||
Total fee income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
2 |
|
$ |
|
|
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. Selected Statistics - Financial, Professional & International Insurance ($ in millions) |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Statutory underwriting |
|
|
|
|
|
|
|
|
|
|
| |||||
Gross written premiums |
|
$ |
898 |
|
$ |
915 |
|
$ |
852 |
|
$ |
869 |
|
$ |
810 |
|
Net written premiums |
|
$ |
681 |
|
$ |
889 |
|
$ |
808 |
|
$ |
833 |
|
$ |
624 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net earned premiums |
|
$ |
824 |
|
$ |
855 |
|
$ |
820 |
|
$ |
818 |
|
$ |
773 |
|
Losses and loss adjustment expenses |
|
513 |
|
412 |
|
346 |
|
420 |
|
430 |
| |||||
Underwriting expenses |
|
308 |
|
303 |
|
291 |
|
290 |
|
309 |
| |||||
Statutory underwriting gain |
|
3 |
|
140 |
|
183 |
|
108 |
|
34 |
| |||||
Policyholder dividends |
|
4 |
|
1 |
|
4 |
|
|
|
3 |
| |||||
Statutory underwriting gain (loss) after policyholder dividends |
|
$ |
(1 |
) |
$ |
139 |
|
$ |
179 |
|
$ |
108 |
|
$ |
31 |
|
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. Net Written Premiums - Financial, Professional & International Insurance ($ in millions) |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net written premiums by market |
|
|
|
|
|
|
|
|
|
|
| |||||
Bond & Financial Products |
|
$ |
362 |
|
$ |
559 |
|
$ |
547 |
|
$ |
513 |
|
$ |
369 |
|
International |
|
319 |
|
330 |
|
261 |
|
320 |
|
255 |
| |||||
Total |
|
$ |
681 |
|
$ |
889 |
|
$ |
808 |
|
$ |
833 |
|
$ |
624 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net written premiums by product line |
|
|
|
|
|
|
|
|
|
|
| |||||
General liability |
|
$ |
132 |
|
$ |
232 |
|
$ |
242 |
|
$ |
246 |
|
$ |
138 |
|
Fidelity & surety |
|
194 |
|
292 |
|
273 |
|
236 |
|
196 |
| |||||
International |
|
319 |
|
330 |
|
261 |
|
320 |
|
255 |
| |||||
Other |
|
36 |
|
35 |
|
32 |
|
31 |
|
35 |
| |||||
Total |
|
$ |
681 |
|
$ |
889 |
|
$ |
808 |
|
$ |
833 |
|
$ |
624 |
|
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
|
|
|
|
|
|
|
|
|
|
| |||||
Premiums |
|
$ |
1,778 |
|
$ |
1,822 |
|
$ |
1,866 |
|
$ |
1,883 |
|
$ |
1,853 |
|
Net investment income |
|
114 |
|
115 |
|
111 |
|
124 |
|
117 |
| |||||
Other revenues |
|
20 |
|
18 |
|
18 |
|
19 |
|
18 |
| |||||
Total revenues |
|
1,912 |
|
1,955 |
|
1,995 |
|
2,026 |
|
1,988 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Claims and expenses |
|
|
|
|
|
|
|
|
|
|
| |||||
Claims and claim adjustment expenses |
|
1,289 |
|
1,384 |
|
1,180 |
|
1,153 |
|
1,176 |
| |||||
Amortization of deferred acquisition costs |
|
351 |
|
358 |
|
364 |
|
368 |
|
357 |
| |||||
General and administrative expenses |
|
207 |
|
210 |
|
215 |
|
235 |
|
235 |
| |||||
Total claims and expenses |
|
1,847 |
|
1,952 |
|
1,759 |
|
1,756 |
|
1,768 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income before federal income taxes |
|
65 |
|
3 |
|
236 |
|
270 |
|
220 |
| |||||
Income taxes |
|
6 |
|
(16 |
) |
68 |
|
76 |
|
50 |
| |||||
Operating income |
|
$ |
59 |
|
$ |
19 |
|
$ |
168 |
|
$ |
194 |
|
$ |
170 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other statistics |
|
|
|
|
|
|
|
|
|
|
| |||||
Effective tax rate on net investment income |
|
18.6 |
% |
18.7 |
% |
18.5 |
% |
20.0 |
% |
20.0 |
% | |||||
Net investment income (after-tax) |
|
$ |
93 |
|
$ |
93 |
|
$ |
91 |
|
$ |
99 |
|
$ |
93 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Catastrophes, net of reinsurance: |
|
|
|
|
|
|
|
|
|
|
| |||||
Pre-tax |
|
$ |
250 |
|
$ |
257 |
|
$ |
66 |
|
$ |
21 |
|
$ |
53 |
|
After-tax |
|
$ |
162 |
|
$ |
167 |
|
$ |
44 |
|
$ |
13 |
|
$ |
34 |
|
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Underwriting gain (loss) |
|
$ |
(47 |
) |
$ |
(87 |
) |
$ |
65 |
|
$ |
83 |
|
$ |
64 |
|
Net investment income |
|
93 |
|
93 |
|
91 |
|
99 |
|
93 |
| |||||
Other |
|
13 |
|
13 |
|
12 |
|
12 |
|
13 |
| |||||
Operating income |
|
$ |
59 |
|
$ |
19 |
|
$ |
168 |
|
$ |
194 |
|
$ |
170 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
GAAP Combined ratio (1) |
|
|
|
|
|
|
|
|
|
|
| |||||
Loss and loss adjustment expense ratio |
|
72.5 |
% |
76.0 |
% |
63.2 |
% |
61.2 |
% |
63.4 |
% | |||||
Underwriting expense ratio |
|
30.1 |
% |
29.9 |
% |
29.9 |
% |
30.9 |
% |
30.8 |
% | |||||
Combined ratio |
|
102.6 |
% |
105.9 |
% |
93.1 |
% |
92.1 |
% |
94.2 |
% | |||||
GAAP combined ratio excluding incremental impact of direct to consumer initiative |
|
100.9 |
% |
104.0 |
% |
90.6 |
% |
89.1 |
% |
91.4 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Impact of catastrophes on combined ratio |
|
14.0 |
% |
14.0 |
% |
3.6 |
% |
1.1 |
% |
2.8 |
% | |||||
Impact of prior year reserve development on combined ratio |
|
-1.0 |
% |
-0.5 |
% |
-1.2 |
% |
-2.0 |
% |
-3.0 |
% |
(1) Billing and policy fees, which are a component of other revenues, are allocated as a reduction of underwriting expenses. Billing and policy fees are as follows:
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
Billing and policy fees |
|
$ |
23 |
|
$ |
21 |
|
$ |
22 |
|
$ |
21 |
|
$ |
21 |
|
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Statutory underwriting |
|
|
|
|
|
|
|
|
|
|
| |||||
Gross written premiums |
|
$ |
1,787 |
|
$ |
2,063 |
|
$ |
2,125 |
|
$ |
1,902 |
|
$ |
1,845 |
|
Net written premiums |
|
$ |
1,736 |
|
$ |
2,004 |
|
$ |
2,003 |
|
$ |
1,824 |
|
$ |
1,793 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net earned premiums |
|
$ |
1,778 |
|
$ |
1,822 |
|
$ |
1,866 |
|
$ |
1,883 |
|
$ |
1,853 |
|
Losses and loss adjustment expenses |
|
1,289 |
|
1,384 |
|
1,180 |
|
1,153 |
|
1,176 |
| |||||
Underwriting expenses |
|
534 |
|
585 |
|
608 |
|
581 |
|
564 |
| |||||
Statutory underwriting gain (loss) |
|
$ |
(45 |
) |
$ |
(147 |
) |
$ |
78 |
|
$ |
149 |
|
$ |
113 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Policies in force (in thousands) |
|
|
|
|
|
|
|
|
|
|
| |||||
Automobile |
|
2,489 |
|
2,516 |
|
2,536 |
|
2,547 |
|
2,559 |
| |||||
Homeowners and other |
|
5,030 |
|
5,100 |
|
5,143 |
|
5,165 |
|
5,183 |
|
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Statutory underwriting |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross written premiums |
|
$ |
917 |
|
$ |
951 |
|
$ |
958 |
|
$ |
894 |
|
$ |
923 |
|
Net written premiums |
|
$ |
913 |
|
$ |
945 |
|
$ |
952 |
|
$ |
888 |
|
$ |
918 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net earned premiums |
|
$ |
892 |
|
$ |
905 |
|
$ |
914 |
|
$ |
918 |
|
$ |
896 |
|
Losses and loss adjustment expenses |
|
613 |
|
638 |
|
628 |
|
674 |
|
620 |
| |||||
Underwriting expenses |
|
249 |
|
254 |
|
254 |
|
250 |
|
249 |
| |||||
Statutory underwriting gain (loss) |
|
$ |
30 |
|
$ |
13 |
|
$ |
32 |
|
$ |
(6 |
) |
$ |
27 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other statistics |
|
|
|
|
|
|
|
|
|
|
| |||||
GAAP Combined ratio (2): |
|
|
|
|
|
|
|
|
|
|
| |||||
Loss and loss adjustment expense ratio |
|
68.7 |
% |
70.5 |
% |
68.7 |
% |
73.4 |
% |
69.2 |
% | |||||
Underwriting expense ratio |
|
26.7 |
% |
26.9 |
% |
26.2 |
% |
26.9 |
% |
26.6 |
% | |||||
Combined ratio |
|
95.4 |
% |
97.4 |
% |
94.9 |
% |
100.3 |
% |
95.8 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Impact of catastrophes on combined ratio |
|
0.8 |
% |
1.6 |
% |
0.3 |
% |
0.5 |
% |
0.1 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Catastrophe losses, net of reinsurance: |
|
|
|
|
|
|
|
|
|
|
| |||||
Pre-tax |
|
$ |
7 |
|
$ |
14 |
|
$ |
3 |
|
$ |
4 |
|
$ |
1 |
|
After-tax |
|
$ |
4 |
|
$ |
10 |
|
$ |
2 |
|
$ |
2 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Policies in force (in thousands) |
|
2,447 |
|
2,468 |
|
2,482 |
|
2,490 |
|
2,497 |
| |||||
Change from prior year quarter |
|
-1.7 |
% |
0.1 |
% |
1.3 |
% |
1.9 |
% |
2.0 |
% | |||||
Change from prior quarter |
|
0.2 |
% |
0.9 |
% |
0.6 |
% |
0.3 |
% |
0.3 |
% |
(1) Represents Automobile policies sold through agents, brokers and other intermediaries, and excludes direct to consumer.
(2) Billing and policy fees, which are a component of other revenues, are allocated as a reduction of underwriting expenses.
Billing and policy fees are as follows:
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
Billing and policy fees |
|
$ |
13 |
|
$ |
11 |
|
$ |
12 |
|
$ |
12 |
|
$ |
12 |
|
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Statutory underwriting |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross written premiums |
|
$ |
849 |
|
$ |
1,089 |
|
$ |
1,140 |
|
$ |
982 |
|
$ |
891 |
|
Net written premiums |
|
$ |
803 |
|
$ |
1,035 |
|
$ |
1,024 |
|
$ |
910 |
|
$ |
845 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net earned premiums |
|
$ |
870 |
|
$ |
897 |
|
$ |
930 |
|
$ |
942 |
|
$ |
932 |
|
Losses and loss adjustment expenses |
|
662 |
|
729 |
|
534 |
|
459 |
|
532 |
| |||||
Underwriting expenses |
|
252 |
|
292 |
|
305 |
|
276 |
|
263 |
| |||||
Statutory underwriting gain (loss) |
|
$ |
(44 |
) |
$ |
(124 |
) |
$ |
91 |
|
$ |
207 |
|
$ |
137 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other statistics |
|
|
|
|
|
|
|
|
|
|
| |||||
GAAP Combined ratio (2): |
|
|
|
|
|
|
|
|
|
|
| |||||
Loss and loss adjustment expense ratio |
|
76.1 |
% |
81.3 |
% |
57.4 |
% |
48.7 |
% |
57.1 |
% | |||||
Underwriting expense ratio |
|
30.6 |
% |
29.4 |
% |
28.9 |
% |
29.5 |
% |
30.0 |
% | |||||
Combined ratio |
|
106.7 |
% |
110.7 |
% |
86.3 |
% |
78.2 |
% |
87.1 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Impact of catastrophes on combined ratio |
|
27.9 |
% |
26.8 |
% |
6.9 |
% |
1.6 |
% |
5.6 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Catastrophe losses, net of reinsurance: |
|
|
|
|
|
|
|
|
|
|
| |||||
Pre-tax |
|
$ |
242 |
|
$ |
241 |
|
$ |
64 |
|
$ |
15 |
|
$ |
52 |
|
After-tax |
|
$ |
158 |
|
$ |
156 |
|
$ |
41 |
|
$ |
10 |
|
$ |
34 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Policies in force (in thousands) |
|
5,000 |
|
5,064 |
|
5,103 |
|
5,121 |
|
5,135 |
| |||||
Change from prior year quarter |
|
3.1 |
% |
3.6 |
% |
3.6 |
% |
3.3 |
% |
2.7 |
% | |||||
Change from prior quarter |
|
0.8 |
% |
1.3 |
% |
0.8 |
% |
0.4 |
% |
0.3 |
% |
(1) Represents Homeowners and Other Lines sold through agents, brokers and other intermediaries, and excludes direct to consumer.
(2) Billing and policy fees, which are a component of other revenues, are allocated as a reduction of underwriting expenses.
Billing and policy fees are as follows:
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
Billing and policy fees |
|
$ |
10 |
|
$ |
9 |
|
$ |
10 |
|
$ |
9 |
|
$ |
9 |
|
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
|
|
|
|
|
|
|
|
|
|
| |||||
Other revenues (1) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(60 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Claims and expenses |
|
|
|
|
|
|
|
|
|
|
| |||||
Interest expense |
|
98 |
|
97 |
|
95 |
|
98 |
|
96 |
| |||||
General and administrative expenses |
|
10 |
|
5 |
|
6 |
|
6 |
|
15 |
| |||||
Total claims and expenses |
|
108 |
|
102 |
|
101 |
|
104 |
|
111 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating loss before federal income tax benefit |
|
(108 |
) |
(102 |
) |
(101 |
) |
(164 |
) |
(111 |
) | |||||
Income taxes |
|
(27 |
) |
(34 |
) |
(36 |
) |
(60 |
) |
(43 |
) | |||||
Operating loss |
|
$ |
(81 |
) |
$ |
(68 |
) |
$ |
(65 |
) |
$ |
(104 |
) |
$ |
(68 |
) |
(1) In 4Q 2010, Other revenues include $(60) million of expenses related to the Companys purchase and retirement of $885 million of its $1 billion 6.25% fixed-to-floating rate junior subordinated debentures.
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. |
|
|
|
March 31, |
|
December 31, |
| ||
|
|
2011 (1) |
|
2010 |
| ||
|
|
|
|
|
| ||
Assets |
|
|
|
|
| ||
Fixed maturities, available for sale, at fair value |
|
$ |
62,276 |
|
$ |
62,820 |
|
Equity securities, available for sale, at fair value (cost $421 and $372) |
|
583 |
|
519 |
| ||
Real estate |
|
866 |
|
838 |
| ||
Short-term securities |
|
5,652 |
|
5,616 |
| ||
Other investments |
|
3,014 |
|
2,929 |
| ||
Total investments |
|
72,391 |
|
72,722 |
| ||
|
|
|
|
|
| ||
Cash |
|
239 |
|
200 |
| ||
Investment income accrued |
|
736 |
|
791 |
| ||
Premiums receivable |
|
5,668 |
|
5,497 |
| ||
Reinsurance recoverables |
|
11,786 |
|
11,994 |
| ||
Ceded unearned premiums |
|
911 |
|
813 |
| ||
Deferred acquisition costs |
|
1,801 |
|
1,782 |
| ||
Deferred tax asset |
|
357 |
|
493 |
| ||
Contractholder receivables |
|
5,271 |
|
5,343 |
| ||
Goodwill |
|
3,365 |
|
3,365 |
| ||
Other intangible assets |
|
482 |
|
502 |
| ||
Other assets |
|
2,245 |
|
2,154 |
| ||
Total assets |
|
$ |
105,252 |
|
$ |
105,656 |
|
|
|
March 31, |
|
December 31, |
| ||
|
|
2011 (1) |
|
2010 |
| ||
|
|
|
|
|
| ||
Liabilities |
|
|
|
|
| ||
Claims and claim adjustment expense reserves |
|
$ |
51,440 |
|
$ |
51,606 |
|
Unearned premium reserves |
|
11,116 |
|
10,921 |
| ||
Contractholder payables |
|
5,271 |
|
5,343 |
| ||
Payables for reinsurance premiums |
|
513 |
|
407 |
| ||
Debt |
|
6,611 |
|
6,611 |
| ||
Other liabilities |
|
5,058 |
|
5,293 |
| ||
Total liabilities |
|
80,009 |
|
80,181 |
| ||
|
|
|
|
|
| ||
Shareholders equity |
|
|
|
|
| ||
Preferred Stock Savings Plan - convertible preferred stock (0.2 shares issued and outstanding) |
|
66 |
|
68 |
| ||
Common stock (1,748.6 shares authorized; 420.3 and 434.6 shares issued and outstanding) |
|
20,370 |
|
20,162 |
| ||
Retained earnings |
|
19,538 |
|
18,847 |
| ||
Accumulated other changes in equity from nonowner sources |
|
1,272 |
|
1,255 |
| ||
Treasury stock, at cost (316.3 and 296.6 shares) |
|
(16,003 |
) |
(14,857 |
) | ||
Total shareholders equity |
|
25,243 |
|
25,475 |
| ||
Total liabilities and shareholders equity |
|
$ |
105,252 |
|
$ |
105,656 |
|
(1) Preliminary.
Note: Certain reclassifications have been made to the 2010 consolidated balance sheet to conform to the 2011 presentation.
The Travelers Companies, Inc. |
|
(1) Yields are provided for those investments with an embedded book yield.
The Travelers Companies, Inc. |
|
|
|
March 31, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
Fixed maturities |
|
|
|
|
| ||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies |
|
$ |
2,194 |
|
$ |
2,008 |
|
Obligations of states and political subdivisions: |
|
|
|
|
| ||
Pre-refunded |
|
7,167 |
|
7,291 |
| ||
All other |
|
31,781 |
|
32,244 |
| ||
Total |
|
38,948 |
|
39,535 |
| ||
Debt securities issued by foreign governments |
|
2,049 |
|
2,202 |
| ||
Mortgage-backed securities - principally obligations of U.S. Government agencies |
|
3,929 |
|
4,164 |
| ||
Corporates (including redeemable preferreds) |
|
15,156 |
|
14,911 |
| ||
Total fixed maturities |
|
$ |
62,276 |
|
$ |
62,820 |
|
Fixed Maturities
Quality Characteristics (1)
|
|
March 31, 2011 |
| |||
|
|
Amount |
|
% of Total |
| |
Quality Ratings |
|
|
|
|
| |
Aaa |
|
$ |
29,156 |
|
46.8 |
% |
Aa |
|
20,151 |
|
32.4 |
| |
A |
|
6,565 |
|
10.5 |
| |
Baa |
|
4,542 |
|
7.3 |
| |
Total investment grade |
|
60,414 |
|
97.0 |
| |
Ba |
|
846 |
|
1.4 |
| |
B |
|
572 |
|
0.9 |
| |
Caa and lower |
|
444 |
|
0.7 |
| |
Total below investment grade |
|
1,862 |
|
3.0 |
| |
Total fixed maturities |
|
$ |
62,276 |
|
100.0 |
% |
Average weighted quality |
|
Aa2, AA |
|
|
| |
Average duration of fixed maturities and short-term securities, net of securities lending activities and net receivables and payables on investment sales and purchases |
|
3.6 |
|
|
|
(1) Rated using external rating agencies or by Travelers when a public rating does not exist. Below investment grade assets refer to securities rated Ba or below.
The Travelers Companies, Inc. |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross investment income |
|
|
|
|
|
|
|
|
|
|
| |||||
Fixed maturities |
|
$ |
691 |
|
$ |
678 |
|
$ |
674 |
|
$ |
667 |
|
$ |
642 |
|
Short-term securities |
|
3 |
|
3 |
|
3 |
|
4 |
|
4 |
| |||||
Other |
|
66 |
|
89 |
|
65 |
|
150 |
|
140 |
| |||||
|
|
760 |
|
770 |
|
742 |
|
821 |
|
786 |
| |||||
Investment expenses |
|
7 |
|
8 |
|
7 |
|
12 |
|
7 |
| |||||
Net investment income, pre-tax |
|
753 |
|
762 |
|
735 |
|
809 |
|
779 |
| |||||
Income taxes |
|
143 |
|
145 |
|
138 |
|
165 |
|
157 |
| |||||
Net investment income, after-tax |
|
$ |
610 |
|
$ |
617 |
|
$ |
597 |
|
$ |
644 |
|
$ |
622 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Effective tax rate |
|
18.9 |
% |
19.1 |
% |
18.8 |
% |
20.3 |
% |
20.2 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Average invested assets (1) |
|
$ |
72,659 |
|
$ |
71,294 |
|
$ |
70,929 |
|
$ |
71,359 |
|
$ |
70,771 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Average yield pre-tax (1) |
|
4.1 |
% |
4.3 |
% |
4.1 |
% |
4.5 |
% |
4.4 |
% | |||||
Average yield after-tax |
|
3.4 |
% |
3.5 |
% |
3.4 |
% |
3.6 |
% |
3.5 |
% |
(1) Excludes net unrealized investment gains (losses), net of tax, and is adjusted for cash, receivables for investment sales, payables on investment purchases and accrued investment income.
The Travelers Companies, Inc. |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net realized investment gains (losses) |
|
|
|
|
|
|
|
|
|
|
| |||||
Fixed maturities |
|
$ |
22 |
|
$ |
17 |
|
$ |
25 |
|
$ |
18 |
|
$ |
10 |
|
Equity securities (1) |
|
8 |
|
3 |
|
104 |
|
10 |
|
1 |
| |||||
Other (1) (2) |
|
(5 |
) |
(51 |
) |
97 |
|
16 |
|
9 |
| |||||
Realized investment gains (losses) before tax |
|
25 |
|
(31 |
) |
226 |
|
44 |
|
20 |
| |||||
Related taxes |
|
9 |
|
(11 |
) |
79 |
|
14 |
|
7 |
| |||||
Net realized investment gains (losses) |
|
$ |
16 |
|
$ |
(20 |
) |
$ |
147 |
|
$ |
30 |
|
$ |
13 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross investment gains (2) |
|
$ |
89 |
|
$ |
75 |
|
$ |
322 |
|
$ |
108 |
|
$ |
109 |
|
Gross investment losses before impairments (2) |
|
(54 |
) |
(102 |
) |
(90 |
) |
(58 |
) |
(85 |
) | |||||
Net investment gains (losses) before impairments |
|
35 |
|
(27 |
) |
232 |
|
50 |
|
24 |
| |||||
Other-than-temporary impairment losses: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total gains (losses) |
|
(1 |
) |
2 |
|
8 |
|
(2 |
) |
2 |
| |||||
Non-credit component of impairments recognized in accumulated other changes in equity from nonowner sources |
|
(9 |
) |
(6 |
) |
(14 |
) |
(4 |
) |
(6 |
) | |||||
Other-than-temporary impairment losses |
|
(10 |
) |
(4 |
) |
(6 |
) |
(6 |
) |
(4 |
) | |||||
Net realized investment gains (losses) before tax |
|
25 |
|
(31 |
) |
226 |
|
44 |
|
20 |
| |||||
Related taxes |
|
9 |
|
(11 |
) |
79 |
|
14 |
|
7 |
| |||||
Net realized investment gains (losses) |
|
$ |
16 |
|
$ |
(20 |
) |
$ |
147 |
|
$ |
30 |
|
$ |
13 |
|
|
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
March 31, |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net unrealized investment gains, net of tax, by asset type |
|
|
|
|
|
|
|
|
|
|
| |||||
Fixed maturities |
|
$ |
2,653 |
|
$ |
3,330 |
|
$ |
4,399 |
|
$ |
2,650 |
|
$ |
2,556 |
|
Equity securities & other |
|
296 |
|
296 |
|
160 |
|
175 |
|
208 |
| |||||
Unrealized investment gains before tax |
|
2,949 |
|
3,626 |
|
4,559 |
|
2,825 |
|
2,764 |
| |||||
Related taxes |
|
1,011 |
|
1,245 |
|
1,569 |
|
967 |
|
948 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, end of period |
|
$ |
1,938 |
|
$ |
2,381 |
|
$ |
2,990 |
|
$ |
1,858 |
|
$ |
1,816 |
|
(1) In 3Q 2010, the Company sold most of its remaining common stock holdings in Verisk Analytics, Inc. (Verisk) for total proceeds of approximately $230 million as part of the secondary public offering of Verisk. The Company recorded a pretax realized investment gain of $205 million on this sale in 3Q 2010 ($102 million included in the Equity securities and $103 million included in the Other investments categories above).
(2) Includes the following gross investment gains and gross investment losses related to U.S. Treasury futures, which are settled daily:
Gross investment Treasury future gains |
|
$ |
26 |
|
$ |
37 |
|
$ |
52 |
|
$ |
73 |
|
$ |
47 |
|
Gross investment Treasury future losses |
|
$ |
33 |
|
$ |
63 |
|
$ |
71 |
|
$ |
51 |
|
$ |
47 |
|
The Company entered into these arrangements as part of its strategy to shorten the duration of the fixed maturity portfolio. In a changing interest rate environment, the change in the value of the futures contracts can be expected to partially offset changes in the value of the fixed maturity portfolio.
The Travelers Companies, Inc. |
|
|
|
March 31, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
Gross reinsurance recoverables on paid and unpaid claims and claim adjustment expenses |
|
$ |
6,739 |
|
$ |
6,934 |
|
Allowance for uncollectible reinsurance |
|
(362 |
) |
(363 |
) | ||
Net reinsurance recoverables |
|
6,377 |
|
6,571 |
| ||
Mandatory pools and associations (1) |
|
2,056 |
|
2,043 |
| ||
Structured settlements |
|
3,353 |
|
3,380 |
| ||
Total reinsurance recoverables |
|
$ |
11,786 |
|
$ |
11,994 |
|
The Companys top five reinsurer groups, including retroactive reinsurance, by reinsurance recoverable is as follows:
|
|
A.M. Best Rating of Groups |
|
March 31, |
|
December 31, |
| ||
Reinsurer |
|
Predominant Reinsurer |
|
2011 |
|
2010 |
| ||
Munich Re Group |
|
A+ second highest of 16 ratings |
|
$ |
741 |
|
$ |
744 |
|
Swiss Re Group |
|
A third highest of 16 ratings |
|
673 |
|
707 |
| ||
Transatlantic Holdings, Inc. |
|
A third highest of 16 ratings |
|
381 |
|
385 |
| ||
Berkshire Hathaway Group |
|
A++ highest of 16 ratings |
|
329 |
|
319 |
| ||
XL Capital Group |
|
A third highest of 16 ratings |
|
311 |
|
320 |
| ||
The gross reinsurance recoverables on paid and unpaid claims and claim adjustment expenses represent the current and estimated future amounts due from reinsurers on known and unasserted claims. The ceded reserves are estimated in a manner consistent with the underlying direct and assumed reserves. Although this total comprises recoverables due from nearly one thousand different reinsurance entities, about half is attributable to 10 reinsurer groups.
The net reinsurance recoverables reflect an allowance for uncollectible reinsurance that is based upon the Companys ongoing review of amounts outstanding, reinsurer solvency, the Companys experience, current economic conditions, and other relevant factors. Of the total net recoverables due from reinsurers at March 31, 2011, after deducting mandatory pools and associations and structured settlement balances, $5.0 billion, or 79%, were rated by A.M. Best Company. Of the total rated by A.M. Best Company, 98% were rated A- or better. The remaining 21% net recoverables from reinsurers were comprised of the following: 6% related to the Companys participation in voluntary pools, 10% related to recoverables from captive insurance companies and 5% were balances from other companies not rated by A.M. Best Company. In addition, $2.0 billion of the net recoverables were collateralized by letters of credit, funds held and trust agreements at March 31, 2011.
The mandatory pools and associations represent various involuntary assigned risk pools that the Company is required to participate in. These pools principally involve workers compensation and automobile insurance, which provide various insurance coverages to insureds that otherwise are unable to purchase coverage in the open market. The costs of these mandatory pools in most states are usually charged back to the participating members in proportion to voluntary writings of related business in that state. In the event that a member of the pool becomes insolvent, the remaining members assume an additional pro rata share of the pools liabilities.
The structured settlements represent recoverables from annuities that were purchased from life insurance companies to settle personal physical injury claims, with workers compensation claims comprising a significant proportion. In cases where the Company did not receive a release from the claimant, the Company retains the liability to the claimant in the event that the life insurance company fails to pay; accordingly, the Company continues to report the amount due from the life insurance company as a liability and as a recoverable for GAAP purposes. The Companys top five groups by structured settlement is as follows:
|
|
A.M. Best Rating of Groups |
|
March 31, |
|
December 31, |
| ||
Group |
|
Predominant Insurer |
|
2011 |
|
2010 |
| ||
Old Mutual U.S. Life Holdings, Inc. (2) |
|
B++ fifth highest of 16 ratings |
|
$ |
1,016 |
|
$ |
1,028 |
|
Metlife |
|
A+ second highest of 16 ratings |
|
506 |
|
508 |
| ||
Genworth |
|
A third highest of 16 ratings |
|
455 |
|
458 |
| ||
Symetra |
|
A third highest of 16 ratings |
|
270 |
|
272 |
| ||
ING Group |
|
A third highest of 16 ratings |
|
227 |
|
229 |
| ||
(1) Includes impact from certain reclassifications made to 2010 amounts to conform to 2011 presentation.
(2) In April 2011, Old Mutual plc, a U.K. company, completed the sale of Old Mutual U.S. Life Holdings, Inc., its U.S. life insurance subsidiary, to Harbinger Group Inc.
The Travelers Companies, Inc. |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
Business Insurance |
|
|
|
|
|
|
|
|
|
|
| |||||
Beginning of period |
|
$ |
31,289 |
|
$ |
31,079 |
|
$ |
30,900 |
|
$ |
30,752 |
|
$ |
30,505 |
|
Incurred |
|
1,547 |
|
1,586 |
|
1,659 |
|
1,583 |
|
1,736 |
| |||||
Paid |
|
(1,747 |
) |
(1,751 |
) |
(1,822 |
) |
(1,832 |
) |
(1,759 |
) | |||||
Foreign exchange and other |
|
(10 |
) |
(14 |
) |
15 |
|
2 |
|
7 |
| |||||
End of period |
|
$ |
31,079 |
|
$ |
30,900 |
|
$ |
30,752 |
|
$ |
30,505 |
|
$ |
30,489 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Financial, Professional & International Insurance |
|
|
|
|
|
|
|
|
|
|
| |||||
Beginning of period |
|
$ |
6,003 |
|
$ |
6,022 |
|
$ |
5,995 |
|
$ |
6,125 |
|
$ |
6,068 |
|
Incurred |
|
513 |
|
412 |
|
346 |
|
420 |
|
430 |
| |||||
Paid |
|
(443 |
) |
(363 |
) |
(312 |
) |
(478 |
) |
(294 |
) | |||||
Foreign exchange and other |
|
(51 |
) |
(76 |
) |
96 |
|
1 |
|
63 |
| |||||
End of period |
|
$ |
6,022 |
|
$ |
5,995 |
|
$ |
6,125 |
|
$ |
6,068 |
|
$ |
6,267 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Personal Insurance |
|
|
|
|
|
|
|
|
|
|
| |||||
Beginning of period |
|
$ |
3,631 |
|
$ |
3,748 |
|
$ |
3,871 |
|
$ |
3,763 |
|
$ |
3,662 |
|
Incurred |
|
1,289 |
|
1,384 |
|
1,180 |
|
1,153 |
|
1,176 |
| |||||
Paid |
|
(1,172 |
) |
(1,261 |
) |
(1,288 |
) |
(1,254 |
) |
(1,293 |
) | |||||
End of period |
|
$ |
3,748 |
|
$ |
3,871 |
|
$ |
3,763 |
|
$ |
3,662 |
|
$ |
3,545 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
|
|
|
|
|
|
|
|
|
|
| |||||
Beginning of period |
|
$ |
40,923 |
|
$ |
40,849 |
|
$ |
40,766 |
|
$ |
40,640 |
|
$ |
40,235 |
|
Incurred |
|
3,349 |
|
3,382 |
|
3,185 |
|
3,156 |
|
3,342 |
| |||||
Paid |
|
(3,362 |
) |
(3,375 |
) |
(3,422 |
) |
(3,564 |
) |
(3,346 |
) | |||||
Foreign exchange and other |
|
(61 |
) |
(90 |
) |
111 |
|
3 |
|
70 |
| |||||
End of period |
|
$ |
40,849 |
|
$ |
40,766 |
|
$ |
40,640 |
|
$ |
40,235 |
|
$ |
40,301 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Prior Year Reserve Development: Unfavorable (Favorable) |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Business Insurance |
|
|
|
|
|
|
|
|
|
|
| |||||
Asbestos |
|
$ |
|
|
$ |
|
|
$ |
140 |
|
$ |
|
|
$ |
|
|
Environmental |
|
|
|
35 |
|
|
|
|
|
|
| |||||
All other |
|
(242 |
) |
(338 |
) |
(242 |
) |
(254 |
) |
(143 |
) | |||||
Prior year development excluding accretion of discount |
|
(242 |
) |
(303 |
) |
(102 |
) |
(254 |
) |
(143 |
) | |||||
Accretion of discount |
|
11 |
|
12 |
|
11 |
|
11 |
|
11 |
| |||||
Total Business Insurance |
|
(231 |
) |
(291 |
) |
(91 |
) |
(243 |
) |
(132 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Financial, Professional & International Insurance |
|
(34 |
) |
(72 |
) |
(97 |
) |
(56 |
) |
(39 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Personal Insurance |
|
(18 |
) |
(9 |
) |
(23 |
) |
(37 |
) |
(55 |
) | |||||
Total |
|
$ |
(283 |
) |
$ |
(372 |
) |
$ |
(211 |
) |
$ |
(336 |
) |
$ |
(226 |
) |
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Asbestos reserves |
|
|
|
|
|
|
|
|
|
|
| |||||
Beginning reserves: |
|
|
|
|
|
|
|
|
|
|
| |||||
Direct |
|
$ |
3,097 |
|
$ |
3,004 |
|
$ |
2,867 |
|
$ |
3,058 |
|
$ |
2,941 |
|
Ceded |
|
(339 |
) |
(320 |
) |
(274 |
) |
(400 |
) |
(393 |
) | |||||
Net |
|
2,758 |
|
2,684 |
|
2,593 |
|
2,658 |
|
2,548 |
| |||||
Incurred losses and loss expenses: |
|
|
|
|
|
|
|
|
|
|
| |||||
Direct |
|
|
|
|
|
262 |
|
|
|
|
| |||||
Ceded |
|
|
|
|
|
(122 |
) |
|
|
|
| |||||
Losses paid: |
|
|
|
|
|
|
|
|
|
|
| |||||
Direct |
|
93 |
|
137 |
|
71 |
|
117 |
|
65 |
| |||||
Ceded |
|
(19 |
) |
(46 |
) |
4 |
|
(7 |
) |
(19 |
) | |||||
Ending reserves: |
|
|
|
|
|
|
|
|
|
|
| |||||
Direct |
|
3,004 |
|
2,867 |
|
3,058 |
|
2,941 |
|
2,876 |
| |||||
Ceded |
|
(320 |
) |
(274 |
) |
(400 |
) |
(393 |
) |
(374 |
) | |||||
Net |
|
$ |
2,684 |
|
$ |
2,593 |
|
$ |
2,658 |
|
$ |
2,548 |
|
$ |
2,502 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Environmental reserves |
|
|
|
|
|
|
|
|
|
|
| |||||
Beginning reserves: |
|
|
|
|
|
|
|
|
|
|
| |||||
Direct |
|
$ |
389 |
|
$ |
373 |
|
$ |
399 |
|
$ |
383 |
|
$ |
354 |
|
Ceded |
|
4 |
|
4 |
|
(6 |
) |
(6 |
) |
(3 |
) | |||||
Net |
|
393 |
|
377 |
|
393 |
|
377 |
|
351 |
| |||||
Incurred losses and loss expenses: |
|
|
|
|
|
|
|
|
|
|
| |||||
Direct |
|
|
|
45 |
|
|
|
|
|
|
| |||||
Ceded |
|
|
|
(10 |
) |
|
|
|
|
|
| |||||
Losses paid: |
|
|
|
|
|
|
|
|
|
|
| |||||
Direct |
|
16 |
|
19 |
|
16 |
|
29 |
|
15 |
| |||||
Ceded |
|
|
|
|
|
|
|
(3 |
) |
|
| |||||
Ending reserves: |
|
|
|
|
|
|
|
|
|
|
| |||||
Direct |
|
373 |
|
399 |
|
383 |
|
354 |
|
339 |
| |||||
Ceded |
|
4 |
|
(6 |
) |
(6 |
) |
(3 |
) |
(3 |
) | |||||
Net |
|
$ |
377 |
|
$ |
393 |
|
$ |
377 |
|
$ |
351 |
|
$ |
336 |
|
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. |
|
|
|
March 31, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
Debt |
|
|
|
|
| ||
|
|
|
|
|
| ||
Short-term debt |
|
|
|
|
| ||
Commercial paper |
|
$ |
100 |
|
$ |
100 |
|
7.22% Real estate non-recourse debt due September 1, 2011 |
|
9 |
|
9 |
| ||
Total short-term debt |
|
109 |
|
109 |
| ||
|
|
|
|
|
| ||
Long-term debt |
|
|
|
|
| ||
5.375% Senior notes due June 15, 2012 (1) |
|
250 |
|
250 |
| ||
5.00% Senior notes due March 15, 2013 (1) |
|
500 |
|
500 |
| ||
5.50% Senior notes due December 1, 2015 (1) |
|
400 |
|
400 |
| ||
6.25% Senior notes due June 20, 2016 (1) |
|
400 |
|
400 |
| ||
5.75% Senior notes due December 15, 2017 (1) |
|
450 |
|
450 |
| ||
5.80% Senior notes due May 15, 2018 (1) |
|
500 |
|
500 |
| ||
5.90% Senior notes due June 2, 2019 (1) |
|
500 |
|
500 |
| ||
3.90% Senior notes due November 1, 2020 (1) |
|
500 |
|
500 |
| ||
7.75% Senior notes due April 15, 2026 |
|
200 |
|
200 |
| ||
7.625% Junior subordinated debentures due December 15, 2027 |
|
125 |
|
125 |
| ||
6.375% Senior notes due March 15, 2033 (1) |
|
500 |
|
500 |
| ||
6.75% Senior notes due June 20, 2036 (1) |
|
400 |
|
400 |
| ||
6.25% Senior notes due June 15, 2037 (1) |
|
800 |
|
800 |
| ||
5.35% Senior notes due November 1, 2040 (1) |
|
750 |
|
750 |
| ||
8.50% Junior subordinated debentures due December 15, 2045 |
|
56 |
|
56 |
| ||
8.312% Junior subordinated debentures due July 1, 2046 |
|
73 |
|
73 |
| ||
6.25% Fixed-to-floating rate junior subordinated debentures due March 15, 2067 (1) |
|
115 |
|
115 |
| ||
Total long-term debt |
|
6,519 |
|
6,519 |
| ||
Unamortized fair value adjustment |
|
53 |
|
54 |
| ||
Unamortized debt issuance costs |
|
(70 |
) |
(71 |
) | ||
|
|
6,502 |
|
6,502 |
| ||
Total debt |
|
6,611 |
|
6,611 |
| ||
|
|
|
|
|
| ||
Preferred equity |
|
66 |
|
68 |
| ||
|
|
|
|
|
| ||
Common equity (excluding net unrealized investment gains, net of tax) |
|
23,361 |
|
23,549 |
| ||
|
|
|
|
|
| ||
Total capital (excluding net unrealized investment gains, net of tax) |
|
$ |
30,038 |
|
$ |
30,228 |
|
|
|
|
|
|
| ||
Total debt to capital (excluding net unrealized investment gains, net of tax) |
|
22.0 |
% |
21.9 |
% |
(1) Redeemable anytime with make-whole premium.
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. |
|
|
|
March 31, |
|
December 31, |
| ||
|
|
2011 (1) |
|
2010 |
| ||
|
|
|
|
|
| ||
Statutory surplus |
|
$ |
20,588 |
|
$ |
20,066 |
|
|
|
|
|
|
| ||
GAAP adjustments |
|
|
|
|
| ||
|
|
|
|
|
| ||
Goodwill and intangible assets |
|
3,662 |
|
3,679 |
| ||
|
|
|
|
|
| ||
Investments |
|
3,143 |
|
3,179 |
| ||
|
|
|
|
|
| ||
Noninsurance companies |
|
(3,626 |
) |
(2,963 |
) | ||
|
|
|
|
|
| ||
Deferred acquisition costs |
|
1,801 |
|
1,782 |
| ||
|
|
|
|
|
| ||
Deferred federal income tax |
|
(1,305 |
) |
(1,238 |
) | ||
|
|
|
|
|
| ||
Current federal income tax |
|
(36 |
) |
(100 |
) | ||
|
|
|
|
|
| ||
Reinsurance recoverables |
|
244 |
|
244 |
| ||
|
|
|
|
|
| ||
Furniture, equipment & software |
|
681 |
|
690 |
| ||
|
|
|
|
|
| ||
Employee benefits |
|
(13 |
) |
(11 |
) | ||
|
|
|
|
|
| ||
Agents balances |
|
109 |
|
110 |
| ||
|
|
|
|
|
| ||
Other |
|
(5 |
) |
37 |
| ||
|
|
|
|
|
| ||
Total GAAP adjustments |
|
4,655 |
|
5,409 |
| ||
|
|
|
|
|
| ||
GAAP shareholders equity |
|
$ |
25,243 |
|
$ |
25,475 |
|
(1) Estimated and Preliminary
See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.
The Travelers Companies, Inc. |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
$ |
647 |
|
$ |
670 |
|
$ |
1,005 |
|
$ |
894 |
|
$ |
839 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Net realized investment (gains) losses |
|
(25 |
) |
31 |
|
(226 |
) |
(44 |
) |
(20 |
) | |||||
Depreciation and amortization |
|
216 |
|
195 |
|
197 |
|
204 |
|
208 |
| |||||
Deferred federal income tax expense (benefit) |
|
76 |
|
(25 |
) |
98 |
|
29 |
|
153 |
| |||||
Amortization of deferred acquisition costs |
|
929 |
|
950 |
|
966 |
|
957 |
|
948 |
| |||||
Equity in income from other investments |
|
(45 |
) |
(71 |
) |
(45 |
) |
(122 |
) |
(122 |
) | |||||
Premiums receivable |
|
(97 |
) |
(285 |
) |
154 |
|
199 |
|
(167 |
) | |||||
Reinsurance recoverables |
|
86 |
|
442 |
|
226 |
|
546 |
|
218 |
| |||||
Deferred acquisition costs |
|
(939 |
) |
(991 |
) |
(998 |
) |
(898 |
) |
(964 |
) | |||||
Claims and claim adjustment expense reserves |
|
(224 |
) |
(468 |
) |
(420 |
) |
(856 |
) |
(251 |
) | |||||
Unearned premium reserves |
|
86 |
|
184 |
|
148 |
|
(355 |
) |
175 |
| |||||
Other |
|
(179 |
) |
(112 |
) |
236 |
|
108 |
|
(384 |
) | |||||
Net cash provided by operating activities |
|
531 |
|
520 |
|
1,341 |
|
662 |
|
633 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
| |||||
Proceeds from maturities of fixed maturities |
|
1,229 |
|
1,249 |
|
1,403 |
|
2,015 |
|
1,849 |
| |||||
Proceeds from sales of investments: |
|
|
|
|
|
|
|
|
|
|
| |||||
Fixed maturities |
|
1,646 |
|
1,135 |
|
500 |
|
432 |
|
490 |
| |||||
Equity securities |
|
19 |
|
8 |
|
130 |
|
44 |
|
8 |
| |||||
Real estate |
|
9 |
|
1 |
|
|
|
|
|
|
| |||||
Other investments |
|
114 |
|
75 |
|
237 |
|
291 |
|
161 |
| |||||
Purchases of investments: |
|
|
|
|
|
|
|
|
|
|
| |||||
Fixed maturities |
|
(2,175 |
) |
(1,765 |
) |
(1,227 |
) |
(1,618 |
) |
(1,824 |
) | |||||
Equity securities |
|
(5 |
) |
(14 |
) |
(10 |
) |
(32 |
) |
(51 |
) | |||||
Real estate |
|
(3 |
) |
(5 |
) |
(7 |
) |
(6 |
) |
(30 |
) | |||||
Other investments |
|
(104 |
) |
(123 |
) |
(146 |
) |
(141 |
) |
(107 |
) | |||||
Net (purchases) sales of short-term securities |
|
202 |
|
848 |
|
(1,116 |
) |
(633 |
) |
(31 |
) | |||||
Securities transactions in course of settlement |
|
95 |
|
(93 |
) |
(242 |
) |
210 |
|
134 |
| |||||
Other |
|
(75 |
) |
(70 |
) |
(75 |
) |
(98 |
) |
(69 |
) | |||||
Net cash provided by (used in) investing activities |
|
952 |
|
1,246 |
|
(553 |
) |
464 |
|
530 |
| |||||
The Travelers Companies, Inc. Statement of Cash Flows - Preliminary (Continued) ($ in millions) |
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
1Q |
| |||||
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
| |||||
Payment of debt |
|
|
|
(250 |
) |
(25 |
) |
(885 |
) |
|
| |||||
Issuance of debt |
|
|
|
|
|
|
|
1,234 |
|
|
| |||||
Dividends paid to shareholders |
|
(168 |
) |
(175 |
) |
(169 |
) |
(161 |
) |
(155 |
) | |||||
Issuance of common stock - employee share options |
|
123 |
|
76 |
|
68 |
|
141 |
|
168 |
| |||||
Treasury stock acquired - share repurchase authorization |
|
(1,407 |
) |
(1,397 |
) |
(637 |
) |
(1,557 |
) |
(1,104 |
) | |||||
Treasury stock acquired - net employee share-based compensation |
|
(38 |
) |
(2 |
) |
|
|
|
|
(44 |
) | |||||
Excess tax benefits from share-based payment arrangements |
|
4 |
|
1 |
|
1 |
|
2 |
|
7 |
| |||||
Net cash used in financing activities |
|
(1,486 |
) |
(1,747 |
) |
(762 |
) |
(1,226 |
) |
(1,128 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Effect of exchange rate changes on cash |
|
(1 |
) |
(4 |
) |
6 |
|
2 |
|
4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net increase (decrease) in cash |
|
(4 |
) |
15 |
|
32 |
|
(98 |
) |
39 |
| |||||
Cash at beginning of period |
|
255 |
|
251 |
|
266 |
|
298 |
|
200 |
| |||||
Cash at end of period |
|
$ |
251 |
|
$ |
266 |
|
$ |
298 |
|
$ |
200 |
|
$ |
239 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income taxes paid |
|
$ |
44 |
|
$ |
265 |
|
$ |
202 |
|
$ |
273 |
|
$ |
112 |
|
Interest paid |
|
$ |
63 |
|
$ |
137 |
|
$ |
63 |
|
$ |
134 |
|
$ |
35 |
|
The Travelers Companies, Inc. Financial Supplement - First Quarter 2011 Glossary of Financial Measures and Description of Reportable Business Segments |
|
The following measures are used by the Companys management to evaluate financial performance against historical results and establish targets on a consolidated basis. In some cases, these measures are considered non-GAAP financial measures under applicable SEC rules because they are not displayed as separate line items in the consolidated financial statements or are not required to be disclosed in the notes to financial statements or, in some cases, include or exclude certain items not ordinarily included or excluded in the most comparable GAAP financial measure.
In the opinion of the Companys management, a discussion of these measures provides investors, financial analysts, rating agencies and other financial statement users with a better understanding of the significant factors that comprise the Companys periodic results of operations and how management evaluates the Companys financial performance. Internally, the Companys management uses these measures to evaluate performance against historical results and establish financial targets on a consolidated basis.
Some of these measures exclude net realized gains (losses), net of tax, and/or net unrealized investment gains (losses), net of tax, which can be significantly impacted by both discretionary and other economic factors and are not necessarily indicative of operating trends.
Other companies may calculate these measures differently, and, therefore, their measures may not be comparable to those used by the Companys management.
Operating income (loss) is net income (loss) excluding the after-tax impact of net realized investment gains (losses). Management uses operating income to analyze each segments performance and as a tool in making business decisions. Financial statement users also consider operating income when analyzing the results and trends of insurance companies. Operating earnings (loss) per share is operating income (loss) on a per common share basis.
Average shareholders equity is (a) the sum of total shareholders equity excluding preferred stock at the beginning and end of each of the quarters for the period presented divided by (b) the number of quarters in the period presented times two. Adjusted shareholders equity is shareholders equity excluding net unrealized investment gains (losses), net of tax, net realized investment gains (losses), net of tax, for the period presented and preferred stock. Adjusted average shareholders equity is average shareholders equity excluding net unrealized investment gains (losses), net of tax, for all quarters included in the calculation and, for each quarterly period included in the calculation that quarters net realized investment gains (losses), net of tax.
Return on equity is the ratio of annualized net income (loss) less preferred dividends to average shareholders equity for the periods presented. Operating return on equity is the ratio of annualized operating income (loss) less preferred dividends to adjusted average shareholders equity for the periods presented. In the opinion of the Companys management, these are important indicators of how well management creates value for its shareholders through its operating activities and its capital management.
Underwriting gain (loss) is net earned premiums and fee income less claims and claim adjustment expenses and insurance-related expenses. In the opinion of the Companys management, it is important to measure the profitability of each segment excluding the results of investing activities, which are managed separately from the insurance business. This measure is used to assess each segments business performance and as a tool in making business decisions.
A catastrophe is a severe loss, resulting from natural and man-made events, including risks such as fire, earthquake, windstorm, explosion, terrorism and other similar events. Each catastrophe has unique characteristics, and catastrophes are not predictable as to timing or amount. Their effects are included in net and operating income and claims and claim adjustment expense reserves upon occurrence. A catastrophe may result in the payment of reinsurance reinstatement premiums and assessments from various pools. In the opinion of the Companys management, a discussion of the impact of catastrophes is meaningful to users of the financial statements to understand the Companys periodic earnings and the variability in periodic earnings caused by the unpredictable nature of catastrophes.
Net favorable (unfavorable) prior year loss reserve development is the increase or decrease in incurred claims and claim adjustment expenses as a result of the re-estimation of claims and claim adjustment expense reserves at successive valuation dates for a given group of claims. Loss reserve development may be related to one or more prior years or the current year. In the opinion of the Companys management, a discussion of loss reserve development is meaningful to users of the financial statements as it allows them to assess the impact between prior and current year development on incurred claims and claim adjustment expenses, net and operating income, and changes in claims and claim adjustment expense reserve levels from period to period.
GAAP combined ratio is the sum of the loss and loss adjustment expense ratio (loss and LAE ratio) and the underwriting expense ratio. For GAAP, the loss and LAE ratio is the ratio of incurred losses and loss adjustment expenses reduced by an allocation of fee income to net earned premiums. The underwriting expense ratio is the ratio of underwriting expenses incurred reduced by an allocation of fee income, and billing and policy fees to net earned premiums. A GAAP combined ratio under 100% generally indicates an underwriting profit. A GAAP combined ratio over 100% generally indicates an underwriting loss. The GAAP combined ratio is an operating statistic that includes GAAP measures in the numerator and the denominator.
GAAP combined ratio excluding the incremental impact of the direct to consumer initiative is the GAAP combined ratio adjusted to exclude the direct, variable impact of the companys direct-to-consumer initiative in Personal Insurance. In the opinion of the companys management, this is useful in an analysis of the profitability of the companys ongoing agency business.
Gross written premiums reflect the direct and assumed contractually determined amounts charged to policyholders for the effective period of the contract based on the terms and conditions of the insurance contract. Gross written premiums are a measure of overall business volume. Net written premiums reflect gross written premiums less premiums ceded to reinsurers.
Book value per share is total common shareholders equity divided by the number of common shares outstanding. Adjusted book value per share is total common shareholders equity excluding the after-tax impact of net unrealized investment gains and losses, divided by the number of common shares outstanding. In the opinion of the Companys management, adjusted book value is useful in an analysis of a property casualty companys book value as it removes the effect of changing prices on invested assets, (i.e., net unrealized investment gains (losses), net of tax) which do not have an equivalent impact on unpaid claims and claim adjustment expense reserves.
Total capital is the sum of total shareholders equity and debt. Debt-to-capital ratio excluding net unrealized gain (loss) on investments is the ratio of debt to total capital excluding the after-tax impact of net unrealized investment gains and losses. In the opinion of the companys management, the debt to capital ratio is useful in an analysis of the companys financial leverage.
Statutory surplus represents the excess of an insurance companys assets over its liabilities in accordance with the statutory accounting practices required by state laws and regulations.
Travelers has organized its businesses into the following reportable business segments:
Business Insurance - The Business Insurance segment offers a broad array of property and casualty insurance and insurance-related services to its clients primarily in the United States. Business Insurance is organized into the following six groups, which collectively comprise Business Insurance Core operations: Select Accounts; Commercial Accounts; National Accounts; Industry-Focused Underwriting including Construction, Technology, Public Sector Services, Oil & Gas, and Agribusiness; Target Risk Underwriting including National Property, Inland Marine, Ocean Marine, Excess Casualty, Boiler & Machinery, and Global Partner Services; and Specialized Distribution including Northland and National Programs. Business Insurance also includes the Special Liability Group (which manages the Companys asbestos and environmental liabilities) and the assumed reinsurance, and certain international and other runoff operations, which collectively are referred to as Business Insurance Other.
Financial, Professional & International Insurance - The Financial, Professional & International Insurance segment includes surety and management liability coverages, which require a primarily credit-based underwriting process, as well as property and casualty products that are primarily marketed on a domestic basis in the United Kingdom, Ireland and Canada, and on an international basis through Lloyds. The businesses in Financial, Professional & International Insurance are Bond & Financial Products and International.
Personal Insurance - The Personal Insurance segment writes virtually all types of property and casualty insurance covering personal risks. The primary coverages in this segment are personal automobile and homeowners insurance sold to individuals.
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*'-E0F<5:D6Q)XK5R9224MH9U)$FSILV;$95=W(F1
MIT^+,G$*'4I49#2+DERR1*K495*+D885G4JU*L%/*'MJ_
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%
/($.*?*C,HJU(MB3Q4JDR4BV4PT;*G$FSYD=E%W-BU,G3
MXK!H-H,*'2HRFD5)+5<>3=H2J<5(,8E*G4J58*:3.[/VW)JRJM>O-#&]5,J2
MK-FR:$^"7--*YIWG\)*@2C2!F6F"9!0!J$YX(%@8DHHP,EJA"<
M]A6:$(\:FFEDCQ$92.5'F!K*Z:-'%B1FJ9%"VN>9DB;4JG^6KO^G:I]%4AK1
MH"#Q*&>L/\Z*#9X\ZFCKIHW2B:2O*R)K*K(J8HCJ0U)^ZM&P."J8J;'S,=KL
MIB1JRB6V%:ZIT*MA^AKLFSE"A.M'U.J787CA`>FCBA&2*5"SH7[[X9EXGFG0
MJ8[2"N^.`?.X(`L^2G1@2.2J*6.RI9)[<*_/_IHBO]L>1&2Q,IZY9[J"7D2H
MLLZF:-#$!%