EX-99.2 3 a10-14230_1ex99d2.htm EX-99.2

Exhibit 99.2

 

The Travelers Companies, Inc.

Financial Supplement - Second Quarter 2010

 

 

 

Page Number

Consolidated Results

 

 

Financial Highlights

 

1

Reconciliation to Net Income and Earnings Per Share

 

2

Statement of Income

 

3

Net Income by Major Component and Combined Ratio

 

4

Operating Income

 

5

Selected Statistics - Property and Casualty Operations

 

6

Written and Earned Premiums - Property and Casualty Operations

 

7

 

 

 

Business Insurance

 

 

Operating Income

 

8

Operating Income by Major Component and Combined Ratio

 

9

Selected Statistics

 

10

Net Written Premiums

 

11

 

 

 

Financial, Professional & International Insurance

 

 

Operating Income

 

12

Operating Income by Major Component and Combined Ratio

 

13

Selected Statistics

 

14

Net Written Premiums

 

15

 

 

 

Personal Insurance

 

 

Operating Income

 

16

Operating Income by Major Component and Combined Ratio

 

17

Selected Statistics

 

18

Selected Statistics - Agency Automobile

 

19

Selected Statistics - Agency Homeowners and Other

 

20

 

 

 

Supplemental Detail

 

 

Interest Expense and Other

 

21

Consolidated Balance Sheet

 

22

Investment Portfolio

 

23

Investment Portfolio - Fixed Maturities Data

 

24

Investment Income

 

25

Net Realized and Unrealized Investment Gains (Losses)

 

26

Reinsurance Recoverables

 

27

Net Reserves for Losses and Loss Adjustment Expense

 

28

Asbestos and Environmental Reserves

 

29

Capitalization

 

30

Statutory to GAAP Shareholders’ Equity Reconciliation

 

31

Statement of Cash Flows

 

32

Statement of Cash Flows (continued)

 

33

 

 

 

Glossary of Financial Measures and Description of Reportable Business Segments

 

34

 

The information included in the Financial Supplement is unaudited.  This document should be read in conjunction with the Company’s Form 10-Q which will be filed with the Securities and Exchange Commission.

 

Index

 



 

The Travelers Companies, Inc.

Financial Highlights

($ and shares in millions, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

662

 

$

740

 

$

935

 

$

1,285

 

$

647

 

$

670

 

$

1,402

 

$

1,317

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.12

 

$

1.27

 

$

1.66

 

$

2.39

 

$

1.26

 

$

1.37

 

$

2.40

 

$

2.63

 

Diluted

 

$

1.11

 

$

1.27

 

$

1.65

 

$

2.36

 

$

1.25

 

$

1.35

 

$

2.38

 

$

2.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

799

 

$

732

 

$

914

 

$

1,155

 

$

631

 

$

690

 

$

1,531

 

$

1,321

 

Operating income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.36

 

$

1.26

 

$

1.62

 

$

2.15

 

$

1.23

 

$

1.41

 

$

2.62

 

$

2.64

 

Diluted

 

$

1.34

 

$

1.25

 

$

1.61

 

$

2.12

 

$

1.22

 

$

1.39

 

$

2.60

 

$

2.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on equity

 

10.2

%

11.1

%

13.6

%

18.5

%

9.6

%

10.1

%

10.7

%

9.9

%

Operating return on equity

 

12.4

%

11.3

%

14.1

%

18.0

%

10.1

%

11.4

%

11.9

%

10.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets, at period end

 

$

110,313

 

$

111,135

 

$

112,407

 

$

109,560

 

$

108,696

 

$

107,023

 

$

111,135

 

$

107,023

 

Total equity, at period end

 

$

26,497

 

$

26,920

 

$

28,160

 

$

27,415

 

$

26,671

 

$

26,286

 

$

26,920

 

$

26,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share, at period end

 

$

45.12

 

$

47.29

 

$

51.24

 

$

52.54

 

$

53.50

 

$

55.67

 

$

47.29

 

$

55.67

 

Less: Net unrealized investment gains, net of tax

 

0.93

 

1.53

 

4.08

 

3.58

 

3.90

 

5.05

 

1.53

 

5.05

 

Adjusted book value per share, at period end

 

$

44.19

 

$

45.76

 

$

47.16

 

$

48.96

 

$

49.60

 

$

50.62

 

$

45.76

 

$

50.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding (basic)

 

584.6

 

575.8

 

558.4

 

532.8

 

508.4

 

484.5

 

580.1

 

496.3

 

Weighted average number of common shares outstanding and common stock equivalents (diluted)

 

590.4

 

579.8

 

564.1

 

540.1

 

515.1

 

490.8

 

584.9

 

502.6

 

Common shares outstanding at period end

 

585.3

 

567.5

 

547.9

 

520.3

 

497.0

 

470.8

 

567.5

 

470.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock dividends declared

 

$

177

 

$

172

 

$

166

 

$

175

 

$

168

 

$

173

 

$

349

 

$

341

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock repurchased:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Under repurchase authorization (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

18.5

 

20.8

 

30.1

 

27.0

 

28.0

 

18.5

 

55.0

 

Cost

 

$

 

$

750

 

$

1,000

 

$

1,550

 

$

1,400

 

$

1,400

 

$

750

 

$

2,800

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

0.7

 

0.3

 

 

0.4

 

0.8

 

0.2

 

1.0

 

1.0

 

Cost

 

$

27

 

$

13

 

$

3

 

$

22

 

$

40

 

$

14

 

$

40

 

$

54

 

 


(1)  Repurchased under Board of Director authorization.

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

1



 

The Travelers Companies, Inc.

Reconciliation to Net Income and Earnings Per Share

($ and shares in millions, except earnings per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

799

 

$

732

 

$

914

 

$

1,155

 

$

631

 

$

690

 

$

1,531

 

$

1,321

 

Net realized investment gains (losses)

 

(137

)

8

 

21

 

130

 

16

 

(20

)

(129

)

(4

)

Net income

 

$

662

 

$

740

 

$

935

 

$

1,285

 

$

647

 

$

670

 

$

1,402

 

$

1,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

1.36

 

$

1.26

 

$

1.62

 

$

2.15

 

$

1.23

 

$

1.41

 

$

2.62

 

$

2.64

 

Net realized investment gains (losses)

 

(0.24

)

0.01

 

0.04

 

0.24

 

0.03

 

(0.04

)

(0.22

)

(0.01

)

Net income

 

$

1.12

 

$

1.27

 

$

1.66

 

$

2.39

 

$

1.26

 

$

1.37

 

$

2.40

 

$

2.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

1.34

 

$

1.25

 

$

1.61

 

$

2.12

 

$

1.22

 

$

1.39

 

$

2.60

 

$

2.61

 

Net realized investment gains (losses)

 

(0.23

)

0.02

 

0.04

 

0.24

 

0.03

 

(0.04

)

(0.22

)

(0.01

)

Net income

 

$

1.11

 

$

1.27

 

$

1.65

 

$

2.36

 

$

1.25

 

$

1.35

 

$

2.38

 

$

2.60

 

 

Adjustments to net income and weighted average shares for net income EPS calculations: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income, as reported

 

$

662

 

$

740

 

$

935

 

$

1,285

 

$

647

 

$

670

 

$

1,402

 

$

1,317

 

Preferred stock dividends

 

(1

)

(1

)

(1

)

 

(1

)

 

(2

)

(1

)

Participating share-based awards - allocated income

 

(5

)

(5

)

(6

)

(10

)

(5

)

(5

)

(10

)

(10

)

Net income available to common shareholders - basic

 

$

656

 

$

734

 

$

928

 

$

1,275

 

$

641

 

$

665

 

$

1,390

 

$

1,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders - basic

 

$

656

 

$

734

 

$

928

 

$

1,275

 

$

641

 

$

665

 

$

1,390

 

$

1,306

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred stock

 

1

 

1

 

1

 

 

1

 

 

2

 

1

 

Performance shares

 

 

 

1

 

1

 

 

 

 

 

Zero coupon convertible notes

 

1

 

 

 

 

 

 

1

 

 

Net income available to common shareholders - diluted

 

$

658

 

$

735

 

$

930

 

$

1,276

 

$

642

 

$

665

 

$

1,393

 

$

1,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

584.6

 

575.8

 

558.4

 

532.8

 

508.4

 

484.5

 

580.1

 

496.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

584.6

 

575.8

 

558.4

 

532.8

 

508.4

 

484.5

 

580.1

 

496.3

 

Weighted average effects of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred stock

 

2.2

 

2.1

 

2.0

 

1.9

 

1.9

 

1.8

 

2.1

 

1.8

 

Stock options and performance shares

 

2.0

 

1.9

 

3.7

 

5.4

 

4.8

 

4.5

 

1.9

 

4.5

 

Zero coupon convertible notes

 

1.6

 

 

 

 

 

 

0.8

 

 

Diluted weighted average shares outstanding

 

590.4

 

579.8

 

564.1

 

540.1

 

515.1

 

490.8

 

584.9

 

502.6

 

 


(1)  Adjustments to net income and weighted average shares for net income EPS calculations can also be used for the operating income EPS calculations.

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

2



 

The Travelers Companies, Inc.

Statement of Income - Consolidated

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

5,301

 

$

5,353

 

$

5,421

 

$

5,343

 

$

5,230

 

$

5,340

 

$

10,654

 

$

10,570

 

Net investment income

 

542

 

658

 

763

 

813

 

753

 

762

 

1,200

 

1,515

 

Fee income

 

73

 

89

 

72

 

72

 

79

 

76

 

162

 

155

 

Net realized investment gains (losses)

 

(214

)

13

 

29

 

189

 

25

 

(31

)

(201

)

(6

)

Other revenues

 

33

 

49

 

42

 

39

 

32

 

32

 

82

 

64

 

Total revenues

 

5,735

 

6,162

 

6,327

 

6,456

 

6,119

 

6,179

 

11,897

 

12,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

3,190

 

3,335

 

3,123

 

2,760

 

3,388

 

3,419

 

6,525

 

6,807

 

Amortization of deferred acquisition costs

 

944

 

953

 

967

 

949

 

929

 

950

 

1,897

 

1,879

 

General and administrative expenses (1)

 

782

 

839

 

889

 

856

 

847

 

832

 

1,621

 

1,679

 

Interest expense

 

92

 

94

 

98

 

98

 

98

 

97

 

186

 

195

 

Total claims and expenses

 

5,008

 

5,221

 

5,077

 

4,663

 

5,262

 

5,298

 

10,229

 

10,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

727

 

941

 

1,250

 

1,793

 

857

 

881

 

1,668

 

1,738

 

Income tax expense

 

65

 

201

 

315

 

508

 

210

 

211

 

266

 

421

 

Net income

 

$

662

 

$

740

 

$

935

 

$

1,285

 

$

647

 

$

670

 

$

1,402

 

$

1,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other-than-temporary impairment losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total losses

 

$

(184

)

$

(75

)

$

(43

)

$

(21

)

$

(1

)

$

2

 

$

(259

)

$

1

 

Portion of losses recognized in accumulated other changes in equity from nonowner sources

 

 

45

 

24

 

(4

)

(9

)

(6

)

45

 

(15

)

Other-than-temporary impairment losses

 

(184

)

(30

)

(19

)

(25

)

(10

)

(4

)

(214

)

(14

)

Other net realized investment gains (losses)

 

(30

)

43

 

48

 

214

 

35

 

(27

)

13

 

8

 

Net realized investment gains (losses)

 

$

(214

)

$

13

 

$

29

 

$

189

 

$

25

 

$

(31

)

$

(201

)

$

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate on net investment income

 

12.6

%

16.7

%

19.2

%

19.8

%

18.9

%

19.1

%

14.9

%

19.0

%

Net investment income (after-tax)

 

$

474

 

$

547

 

$

616

 

$

653

 

$

610

 

$

617

 

$

1,021

 

$

1,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophes, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

83

 

$

200

 

$

158

 

$

16

 

$

471

 

$

439

 

$

283

 

$

910

 

After-tax

 

$

54

 

$

130

 

$

103

 

$

10

 

$

312

 

$

285

 

$

184

 

$

597

 

 


(1)  In 1Q 2009 and 2Q 2009 “General and administrative expenses” includes $(61) million, and $(26) million respectively, of reductions in estimated hurricane-related assessments from state-created insurance and windstorm insurance entities.

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

3



 

The Travelers Companies, Inc.

Net Income by Major Component and Combined Ratio - Consolidated

($ in millions, net of tax)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting gain

 

$

353

 

$

206

 

$

338

 

$

540

 

$

80

 

$

119

 

$

559

 

$

199

 

Net investment income

 

474

 

547

 

616

 

653

 

610

 

617

 

1,021

 

1,227

 

Other, including interest expense

 

(28

)

(21

)

(40

)

(38

)

(59

)

(46

)

(49

)

(105

)

Operating income

 

799

 

732

 

914

 

1,155

 

631

 

690

 

1,531

 

1,321

 

Net realized investment gains (losses)

 

(137

)

8

 

21

 

130

 

16

 

(20

)

(129

)

(4

)

Net income

 

$

662

 

$

740

 

$

935

 

$

1,285

 

$

647

 

$

670

 

$

1,402

 

$

1,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Combined ratio (1) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

59.7

%

61.4

%

57.0

%

51.1

%

64.0

%

63.3

%

60.5

%

63.6

%

Underwriting expense ratio (3)

 

30.9

%

31.8

%

32.7

%

32.3

%

32.4

%

31.9

%

31.4

%

32.2

%

Combined ratio

 

90.6

%

93.2

%

89.7

%

83.4

%

96.4

%

95.2

%

91.9

%

95.8

%

GAAP combined ratio excluding incremental impact of direct to consumer initiative

 

90.1

%

92.6

%

89.1

%

82.9

%

95.8

%

94.6

%

91.3

%

95.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

1.6

%

3.7

%

2.9

%

0.3

%

9.0

%

8.2

%

2.7

%

8.6

%

Impact of prior year reserve development on combined ratio

 

-4.9

%

-4.9

%

-5.7

%

-9.4

%

-5.6

%

-7.2

%

-4.9

%

-6.4

%

 


(1)  Before policyholder dividends.

(2)  Billing and policy fees, which are a component of other revenues, are allocated as a reduction of underwriting expenses.  In addition, fee income is allocated as a reduction of losses and loss adjustment expenses and underwriting expenses as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

Billing and policy fees

 

$

27

 

$

27

 

$

26

 

$

27

 

$

27

 

$

25

 

$

54

 

$

52

 

 

Fee income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses

 

$

20

 

$

42

 

$

24

 

$

28

 

$

36

 

$

31

 

$

62

 

$

67

 

 

Underwriting expenses

 

53

 

47

 

48

 

44

 

43

 

45

 

100

 

88

 

 

Total fee income

 

$

73

 

$

89

 

$

72

 

$

72

 

$

79

 

$

76

 

$

162

 

$

155

 

 

(3)  The impact of reductions in prior year estimates of hurricane-related assessments, which is not included in the impact of catastrophes or prior year reserve development on the combined ratio, is (1.2), (0.5), and (0.8) points for 1Q 2009, 2Q 2009, and YTD 2Q 2009, respectively.

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

4



 

The Travelers Companies, Inc.

Operating Income - Consolidated

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

5,301

 

$

5,353

 

$

5,421

 

$

5,343

 

$

5,230

 

$

5,340

 

$

10,654

 

$

10,570

 

Net investment income

 

542

 

658

 

763

 

813

 

753

 

762

 

1,200

 

1,515

 

Fee income

 

73

 

89

 

72

 

72

 

79

 

76

 

162

 

155

 

Other revenues

 

33

 

49

 

42

 

39

 

32

 

32

 

82

 

64

 

Total revenues

 

5,949

 

6,149

 

6,298

 

6,267

 

6,094

 

6,210

 

12,098

 

12,304

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

3,190

 

3,335

 

3,123

 

2,760

 

3,388

 

3,419

 

6,525

 

6,807

 

Amortization of deferred acquisition costs

 

944

 

953

 

967

 

949

 

929

 

950

 

1,897

 

1,879

 

General and administrative expenses

 

782

 

839

 

889

 

856

 

847

 

832

 

1,621

 

1,679

 

Interest expense

 

92

 

94

 

98

 

98

 

98

 

97

 

186

 

195

 

Total claims and expenses

 

5,008

 

5,221

 

5,077

 

4,663

 

5,262

 

5,298

 

10,229

 

10,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income before income taxes

 

941

 

928

 

1,221

 

1,604

 

832

 

912

 

1,869

 

1,744

 

Income tax expense

 

142

 

196

 

307

 

449

 

201

 

222

 

338

 

423

 

Operating income

 

$

799

 

$

732

 

$

914

 

$

1,155

 

$

631

 

$

690

 

$

1,531

 

$

1,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate on net investment income

 

12.6

%

16.7

%

19.2

%

19.8

%

18.9

%

19.1

%

14.9

%

19.0

%

Net investment income (after-tax)

 

$

474

 

$

547

 

$

616

 

$

653

 

$

610

 

$

617

 

$

1,021

 

$

1,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophes, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

83

 

$

200

 

$

158

 

$

16

 

$

471

 

$

439

 

$

283

 

$

910

 

After-tax

 

$

54

 

$

130

 

$

103

 

$

10

 

$

312

 

$

285

 

$

184

 

$

597

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

5



 

The Travelers Companies, Inc.

Selected Statistics - Property and Casualty Operations

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

5,863

 

$

5,969

 

$

5,935

 

$

5,518

 

$

5,803

 

$

5,974

 

$

11,832

 

$

11,777

 

Net written premiums

 

$

5,203

 

$

5,605

 

$

5,340

 

$

5,188

 

$

5,251

 

$

5,688

 

$

10,808

 

$

10,939

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

5,301

 

$

5,353

 

$

5,421

 

$

5,343

 

$

5,230

 

$

5,340

 

$

10,654

 

$

10,570

 

Losses and loss adjustment expenses

 

3,159

 

3,300

 

3,090

 

2,736

 

3,349

 

3,382

 

6,459

 

6,731

 

Underwriting expenses

 

1,710

 

1,724

 

1,770

 

1,658

 

1,708

 

1,757

 

3,434

 

3,465

 

Statutory underwriting gain

 

432

 

329

 

561

 

949

 

173

 

201

 

761

 

374

 

Policyholder dividends

 

8

 

6

 

7

 

4

 

8

 

7

 

14

 

15

 

Statutory underwriting gain after policyholder dividends

 

$

424

 

$

323

 

$

554

 

$

945

 

$

165

 

$

194

 

$

747

 

$

359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statutory statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reserves for losses and loss adjustment expenses

 

$

41,156

 

$

41,495

 

$

41,357

 

$

40,923

 

$

40,849

 

$

40,766

 

$

41,495

 

$

40,766

 

Increase (decrease) in reserves

 

$

(151

)

$

339

 

$

(138

)

$

(434

)

$

(74

)

$

(83

)

$

188

 

$

(157

)

Statutory surplus

 

$

21,561

 

$

21,267

 

$

22,050

 

$

23,195

 

$

21,607

 

$

21,077

 

$

21,267

 

$

21,077

 

Net written premiums/surplus (1)

 

1.01:1

 

1.02:1

 

0.98:1

 

0.92:1

 

0.99:1

 

1.02:1

 

1.02:1

 

1.02:1

 

 


(1)  Based on 12 months of rolling net written premiums.

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

6



 

The Travelers Companies, Inc.

Written and Earned Premiums - Property and Casualty Operations

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

Written premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

5,863

 

$

5,969

 

$

5,935

 

$

5,518

 

$

5,803

 

$

5,974

 

$

11,832

 

$

11,777

 

Ceded

 

(660

)

(364

)

(595

)

(330

)

(552

)

(286

)

(1,024

)

(838

)

Net

 

$

5,203

 

$

5,605

 

$

5,340

 

$

5,188

 

$

5,251

 

$

5,688

 

$

10,808

 

$

10,939

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earned premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

5,808

 

$

5,862

 

$

5,915

 

$

5,835

 

$

5,697

 

$

5,770

 

$

11,670

 

$

11,467

 

Ceded

 

(507

)

(509

)

(494

)

(492

)

(467

)

(430

)

(1,016

)

(897

)

Net

 

$

5,301

 

$

5,353

 

$

5,421

 

$

5,343

 

$

5,230

 

$

5,340

 

$

10,654

 

$

10,570

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

7



 

The Travelers Companies, Inc.

Operating Income - Business Insurance

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

2,757

 

$

2,770

 

$

2,768

 

$

2,673

 

$

2,628

 

$

2,663

 

$

5,527

 

$

5,291

 

Net investment income

 

355

 

451

 

529

 

567

 

528

 

537

 

806

 

1,065

 

Fee income

 

73

 

89

 

72

 

72

 

79

 

76

 

162

 

155

 

Other revenues

 

6

 

12

 

14

 

10

 

6

 

7

 

18

 

13

 

Total revenues

 

3,191

 

3,322

 

3,383

 

3,322

 

3,241

 

3,283

 

6,513

 

6,524

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

1,618

 

1,644

 

1,508

 

1,267

 

1,583

 

1,621

 

3,262

 

3,204

 

Amortization of deferred acquisition costs

 

449

 

450

 

448

 

428

 

425

 

439

 

899

 

864

 

General and administrative expenses (1)

 

467

 

493

 

517

 

489

 

481

 

469

 

960

 

950

 

Total claims and expenses

 

2,534

 

2,587

 

2,473

 

2,184

 

2,489

 

2,529

 

5,121

 

5,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income before federal income taxes

 

657

 

735

 

910

 

1,138

 

752

 

754

 

1,392

 

1,506

 

Income taxes

 

110

 

175

 

242

 

323

 

185

 

187

 

285

 

372

 

Operating income

 

$

547

 

$

560

 

$

668

 

$

815

 

$

567

 

$

567

 

$

1,107

 

$

1,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate on net investment income

 

10.8

%

15.9

%

18.8

%

19.7

%

18.6

%

18.8

%

13.6

%

18.7

%

Net investment income (after-tax)

 

$

317

 

$

379

 

$

429

 

$

456

 

$

430

 

$

435

 

$

696

 

$

865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophes, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

12

 

$

59

 

$

86

 

$

19

 

$

135

 

$

179

 

$

71

 

$

314

 

After-tax

 

$

8

 

$

38

 

$

56

 

$

12

 

$

88

 

$

116

 

$

46

 

$

204

 

 


(1)  In 1Q 2009, and 2Q 2009 “General and administrative expenses” includes $(26) million and $(12) million, respectively, of reductions in estimated hurricane-related assessments from state-created insurance

and windstorm insurance entities.

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

8



 

The Travelers Companies, Inc.

Operating Income by Major Component and Combined Ratio - Business Insurance

($ in millions, net of tax)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting gain

 

$

226

 

$

172

 

$

228

 

$

351

 

$

132

 

$

127

 

$

398

 

$

259

 

Net investment income

 

317

 

379

 

429

 

456

 

430

 

435

 

696

 

865

 

Other

 

4

 

9

 

11

 

8

 

5

 

5

 

13

 

10

 

Operating income

 

$

547

 

$

560

 

$

668

 

$

815

 

$

567

 

$

567

 

$

1,107

 

$

1,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Combined ratio (1) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

57.8

%

57.6

%

53.5

%

46.3

%

58.7

%

59.5

%

57.7

%

59.1

%

Underwriting expense ratio (3)

 

31.2

%

32.2

%

33.0

%

32.5

%

32.7

%

32.3

%

31.7

%

32.5

%

Combined ratio

 

89.0

%

89.8

%

86.5

%

78.8

%

91.4

%

91.8

%

89.4

%

91.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

0.4

%

2.1

%

3.1

%

0.7

%

5.1

%

6.7

%

1.3

%

6.0

%

Impact of prior year reserve development on combined ratio

 

-6.6

%

-7.8

%

-9.5

%

-13.6

%

-9.2

%

-11.3

%

-7.2

%

-10.3

%

 


(1)  Before policyholder dividends.

(2)  Billing and policy fees, which are a component of other revenues, are allocated as a reduction of underwriting expenses.  In addition, fee income is allocated as a reduction of losses and loss adjustment expenses and underwriting expenses as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

Billing and policy fees

 

$

4

 

$

4

 

$

4

 

$

4

 

$

4

 

$

4

 

$

8

 

$

8

 

 

Fee income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses

 

$

20

 

$

42

 

$

24

 

$

28

 

$

36

 

$

31

 

$

62

 

$

67

 

 

Underwriting expenses

 

53

 

47

 

48

 

44

 

43

 

45

 

100

 

88

 

 

Total fee income

 

$

73

 

$

89

 

$

72

 

$

72

 

$

79

 

$

76

 

$

162

 

$

155

 

 

(3)  The impact of reductions in prior year estimates of hurricane-related assessments, which is not included in the impact of catastrophes or prior year reserve development on the combined ratio, is (0.9), (0.4), and (0.7) points for 1Q 2009, 2Q 2009, and YTD 2Q 2009, respectively.

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

9



 

The Travelers Companies, Inc.

Selected Statistics - Business Insurance

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

3,294

 

$

3,046

 

$

3,029

 

$

2,729

 

$

3,118

 

$

2,996

 

$

6,340

 

$

6,114

 

Net written premiums

 

$

2,963

 

$

2,813

 

$

2,611

 

$

2,515

 

$

2,834

 

$

2,795

 

$

5,776

 

$

5,629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

2,757

 

$

2,770

 

$

2,768

 

$

2,673

 

$

2,628

 

$

2,663

 

$

5,527

 

$

5,291

 

Losses and loss adjustment expenses

 

1,592

 

1,603

 

1,479

 

1,240

 

1,547

 

1,586

 

3,195

 

3,133

 

Underwriting expenses

 

903

 

877

 

892

 

820

 

866

 

869

 

1,780

 

1,735

 

Statutory underwriting gain

 

262

 

290

 

397

 

613

 

215

 

208

 

552

 

423

 

Policyholder dividends

 

4

 

4

 

4

 

3

 

4

 

6

 

8

 

10

 

Statutory underwriting gain after policyholder dividends

 

$

258

 

$

286

 

$

393

 

$

610

 

$

211

 

$

202

 

$

544

 

$

413

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

10



 

The Travelers Companies, Inc.

Net Written Premiums - Business Insurance

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums by market

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Select Accounts

 

$

731

 

$

732

 

$

655

 

$

638

 

$

702

 

$

716

 

$

1,463

 

$

1,418

 

Commercial Accounts

 

710

 

564

 

609

 

610

 

706

 

581

 

1,274

 

1,287

 

National Accounts

 

259

 

227

 

197

 

219

 

226

 

194

 

486

 

420

 

Industry-Focused Underwriting

 

617

 

581

 

564

 

517

 

569

 

584

 

1,198

 

1,153

 

Target Risk Underwriting

 

422

 

458

 

360

 

328

 

412

 

469

 

880

 

881

 

Specialized Distribution

 

222

 

247

 

221

 

199

 

215

 

247

 

469

 

462

 

Total core

 

2,961

 

2,809

 

2,606

 

2,511

 

2,830

 

2,791

 

5,770

 

5,621

 

Business Insurance other

 

2

 

4

 

5

 

4

 

4

 

4

 

6

 

8

 

Total

 

$

2,963

 

$

2,813

 

$

2,611

 

$

2,515

 

$

2,834

 

$

2,795

 

$

5,776

 

$

5,629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums by product line

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-peril

 

$

789

 

$

730

 

$

682

 

$

732

 

$

784

 

$

752

 

$

1,519

 

$

1,536

 

Workers’ compensation

 

748

 

593

 

587

 

558

 

725

 

600

 

1,341

 

1,325

 

Commercial automobile

 

485

 

497

 

498

 

447

 

483

 

492

 

982

 

975

 

Property

 

463

 

507

 

401

 

356

 

430

 

493

 

970

 

923

 

General liability

 

479

 

486

 

443

 

421

 

412

 

458

 

965

 

870

 

Other

 

(1

)

 

 

1

 

 

 

(1

)

 

Total

 

$

2,963

 

$

2,813

 

$

2,611

 

$

2,515

 

$

2,834

 

$

2,795

 

$

5,776

 

$

5,629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

National accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to claim volume under administration (1)

 

$

594

 

$

452

 

$

403

 

$

454

 

$

536

 

$

399

 

$

1,046

 

$

935

 

Written fees

 

$

85

 

$

70

 

$

65

 

$

63

 

$

74

 

$

64

 

$

155

 

$

138

 

 


(1)  Includes new and renewal business.

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

11



 

The Travelers Companies, Inc.

Operating Income - Financial, Professional & International Insurance

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

801

 

$

810

 

$

861

 

$

861

 

$

824

 

$

855

 

$

1,611

 

$

1,679

 

Net investment income

 

104

 

107

 

118

 

123

 

111

 

110

 

211

 

221

 

Other revenues

 

6

 

7

 

7

 

7

 

6

 

7

 

13

 

13

 

Total revenues

 

911

 

924

 

986

 

991

 

941

 

972

 

1,835

 

1,913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

442

 

442

 

463

 

400

 

516

 

414

 

884

 

930

 

Amortization of deferred acquisition costs

 

146

 

151

 

162

 

163

 

153

 

153

 

297

 

306

 

General and administrative expenses (1)

 

138

 

146

 

141

 

154

 

149

 

148

 

284

 

297

 

Total claims and expenses

 

726

 

739

 

766

 

717

 

818

 

715

 

1,465

 

1,533

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income before federal income taxes

 

185

 

185

 

220

 

274

 

123

 

257

 

370

 

380

 

Income taxes

 

37

 

52

 

53

 

80

 

37

 

85

 

89

 

122

 

Operating income

 

$

148

 

$

133

 

$

167

 

$

194

 

$

86

 

$

172

 

$

281

 

$

258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate on net investment income

 

19.4

%

20.9

%

21.7

%

20.8

%

21.0

%

20.7

%

20.2

%

20.9

%

Net investment income (after-tax)

 

$

84

 

$

84

 

$

93

 

$

97

 

$

87

 

$

89

 

$

168

 

$

176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophes, net of reinsurance (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

 

$

2

 

$

4

 

$

(3

)

$

86

 

$

3

 

$

2

 

$

89

 

After-tax

 

$

 

$

1

 

$

3

 

$

(2

)

$

62

 

$

2

 

$

1

 

$

64

 

 


(1)  In 1Q 2009 “General and administrative expenses” includes $(1) million of reductions in estimated hurricane-related assessments from state-created insurance and windstorm insurance entities.

 

(2)  In 4Q 2009, “Catastrophes, net of reinsurance” includes a net benefit from re-estimation of current year catastrophe losses.

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

12



 

The Travelers Companies, Inc.

Operating Income by Major Component and Combined Ratio - Financial, Professional &

International Insurance

($ in millions, net of tax)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting gain (loss)

 

$

60

 

$

44

 

$

69

 

$

93

 

$

(5

)

$

79

 

$

104

 

$

74

 

Net investment income

 

84

 

84

 

93

 

97

 

87

 

89

 

168

 

176

 

Other

 

4

 

5

 

5

 

4

 

4

 

4

 

9

 

8

 

Operating income

 

$

148

 

$

133

 

$

167

 

$

194

 

$

86

 

$

172

 

$

281

 

$

258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Combined ratio (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

54.7

%

54.4

%

53.3

%

46.3

%

62.3

%

48.1

%

54.5

%

55.1

%

Underwriting expense ratio (2)

 

35.5

%

36.5

%

35.4

%

36.8

%

36.6

%

35.2

%

36.0

%

35.9

%

Combined ratio

 

90.2

%

90.9

%

88.7

%

83.1

%

98.9

%

83.3

%

90.5

%

91.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

0.0

%

0.2

%

0.5

%

-0.3

%

10.4

%

0.4

%

0.1

%

5.3

%

Impact of prior year reserve development on combined ratio

 

-1.4

%

-1.4

%

-2.9

%

-13.9

%

-4.2

%

-8.4

%

-1.5

%

-6.3

%

 


(1)  Before policyholder dividends.

 

(2)  The impact of reductions in prior year estimates of hurricane-related assessments, which is not included in the impact of catastrophes or prior year reserve development on the combined ratio, is (0.1) and (0.1) for 1Q 2009 and YTD 2Q 2009, respectively.

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

13



 

The Travelers Companies, Inc.

Selected Statistics - Financial, Professional & International Insurance

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

842

 

$

975

 

$

918

 

$

978

 

$

898

 

$

915

 

$

1,817

 

$

1,813

 

Net written premiums

 

$

563

 

$

914

 

$

870

 

$

938

 

$

681

 

$

889

 

$

1,477

 

$

1,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

801

 

$

810

 

$

861

 

$

861

 

$

824

 

$

855

 

$

1,611

 

$

1,679

 

Losses and loss adjustment expenses

 

437

 

448

 

459

 

403

 

513

 

412

 

885

 

925

 

Underwriting expenses

 

286

 

298

 

288

 

301

 

308

 

303

 

584

 

611

 

Statutory underwriting gain

 

78

 

64

 

114

 

157

 

3

 

140

 

142

 

143

 

Policyholder dividends

 

4

 

2

 

3

 

1

 

4

 

1

 

6

 

5

 

Statutory underwriting gain (loss) after policyholder dividends

 

$

74

 

$

62

 

$

111

 

$

156

 

$

(1

)

$

139

 

$

136

 

$

138

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

14



 

The Travelers Companies, Inc.

Net Written Premiums - Financial, Professional & International Insurance

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums by market

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond & Financial Products

 

$

334

 

$

558

 

$

574

 

$

574

 

$

362

 

$

559

 

$

892

 

$

921

 

International

 

229

 

356

 

296

 

364

 

319

 

330

 

585

 

649

 

Total

 

$

563

 

$

914

 

$

870

 

$

938

 

$

681

 

$

889

 

$

1,477

 

$

1,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums by product line

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General liability

 

$

129

 

$

256

 

$

252

 

$

269

 

$

132

 

$

232

 

$

385

 

$

364

 

Fidelity & surety

 

170

 

265

 

291

 

274

 

194

 

292

 

435

 

486

 

International

 

229

 

356

 

296

 

364

 

319

 

330

 

585

 

649

 

Other

 

35

 

37

 

31

 

31

 

36

 

35

 

72

 

71

 

Total

 

$

563

 

$

914

 

$

870

 

$

938

 

$

681

 

$

889

 

$

1,477

 

$

1,570

 

 

In 2Q 2009, results from the surety bond operation in Canada were reclassified from the “Bond & Financial Products” market to the “International” market, and from the “Fidelity & surety” product line to the “International” product line.  All prior period amounts have been restated to reflect this reclassification.

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

15



 

The Travelers Companies, Inc.

Operating Income - Personal Insurance

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

1,743

 

$

1,773

 

$

1,792

 

$

1,809

 

$

1,778

 

$

1,822

 

$

3,516

 

$

3,600

 

Net investment income

 

83

 

100

 

116

 

123

 

114

 

115

 

183

 

229

 

Other revenues

 

21

 

21

 

20

 

22

 

20

 

18

 

42

 

38

 

Total revenues

 

1,847

 

1,894

 

1,928

 

1,954

 

1,912

 

1,955

 

3,741

 

3,867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

1,130

 

1,249

 

1,152

 

1,093

 

1,289

 

1,384

 

2,379

 

2,673

 

Amortization of deferred acquisition costs

 

349

 

352

 

357

 

358

 

351

 

358

 

701

 

709

 

General and administrative expenses (1)

 

170

 

187

 

220

 

207

 

207

 

210

 

357

 

417

 

Total claims and expenses

 

1,649

 

1,788

 

1,729

 

1,658

 

1,847

 

1,952

 

3,437

 

3,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income before federal income taxes

 

198

 

106

 

199

 

296

 

65

 

3

 

304

 

68

 

Income taxes

 

44

 

18

 

50

 

86

 

6

 

(16

)

62

 

(10

)

Operating income

 

$

154

 

$

88

 

$

149

 

$

210

 

$

59

 

$

19

 

$

242

 

$

78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate on net investment income

 

12.0

%

16.1

%

18.7

%

19.5

%

18.6

%

18.7

%

14.2

%

18.6

%

Net investment income (after-tax)

 

$

73

 

$

84

 

$

94

 

$

100

 

$

93

 

$

93

 

$

157

 

$

186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophes, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

71

 

$

139

 

$

68

 

$

 

$

250

 

$

257

 

$

210

 

$

507

 

After-tax

 

$

46

 

$

91

 

$

44

 

$

 

$

162

 

$

167

 

$

137

 

$

329

 

 


(1)  In 1Q 2009, and 2Q 2009 “General and administrative expenses” includes $(34) million and $(14) million, respectively, of reductions in estimated hurricane-related assessments from state-created insurance and windstorm insurance entities.

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

16


 


 

The Travelers Companies, Inc.

Operating Income by Major Component and Combined Ratio - Personal Insurance

($ in millions, net of tax)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting gain (loss)

 

$

67

 

$

(10

)

$

41

 

$

96

 

$

(47

)

$

(87

)

$

57

 

$

(134

)

Net investment income

 

73

 

84

 

94

 

100

 

93

 

93

 

157

 

186

 

Other

 

14

 

14

 

14

 

14

 

13

 

13

 

28

 

26

 

Operating income

 

$

154

 

$

88

 

$

149

 

$

210

 

$

59

 

$

19

 

$

242

 

$

78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Combined ratio (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

64.9

%

70.5

%

64.3

%

60.4

%

72.5

%

76.0

%

67.6

%

74.3

%

Underwriting expense ratio (2)

 

28.4

%

29.1

%

30.9

%

30.0

%

30.1

%

29.9

%

28.8

%

30.0

%

Combined ratio

 

93.3

%

99.6

%

95.2

%

90.4

%

102.6

%

105.9

%

96.4

%

104.3

%

GAAP combined ratio excluding incremental impact of direct to consumer initiative

 

91.7

%

97.7

%

93.3

%

89.0

%

100.9

%

104.0

%

94.7

%

102.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

4.1

%

7.9

%

3.8

%

0.0

%

14.0

%

14.0

%

6.0

%

14.1

%

Impact of prior year reserve development on combined ratio

 

-3.7

%

-1.9

%

-1.3

%

-0.8

%

-1.0

%

-0.5

%

-2.8

%

-0.8

%

 


(1)  Billing and policy fees, which are a component of other revenues, are allocated as a reduction of underwriting expenses.  Billing and policy fees are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

Billing and policy fees

 

$

23

 

$

23

 

$

22

 

$

23

 

$

23

 

$

21

 

$

46

 

$

44

 

 

(2)  The impact of reductions in prior year estimates of hurricane-related assessments, which is not included in the impact of catastrophes or prior year reserve development on the combined ratio, is (2.0), (0.8), and (1.4) points for 1Q 2009, 2Q 2009, and YTD 2Q 2009, respectively.

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

17


 


 

The Travelers Companies, Inc.

Selected Statistics - Personal Insurance

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

1,727

 

$

1,948

 

$

1,988

 

$

1,811

 

$

1,787

 

$

2,063

 

$

3,675

 

$

3,850

 

Net written premiums

 

$

1,677

 

$

1,878

 

$

1,859

 

$

1,735

 

$

1,736

 

$

2,004

 

$

3,555

 

$

3,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

1,743

 

$

1,773

 

$

1,792

 

$

1,809

 

$

1,778

 

$

1,822

 

$

3,516

 

$

3,600

 

Losses and loss adjustment expenses

 

1,130

 

1,249

 

1,152

 

1,093

 

1,289

 

1,384

 

2,379

 

2,673

 

Underwriting expenses

 

521

 

549

 

590

 

537

 

534

 

585

 

1,070

 

1,119

 

Statutory underwriting gain (loss)

 

$

92

 

$

(25

)

$

50

 

$

179

 

$

(45

)

$

(147

)

$

67

 

$

(192

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policies in force (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

2,509

 

2,491

 

2,482

 

2,480

 

2,489

 

2,516

 

2,491

 

2,516

 

Homeowners and other

 

4,861

 

4,901

 

4,944

 

4,985

 

5,030

 

5,100

 

4,901

 

5,100

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

18


 


 

The Travelers Companies, Inc.

 

Selected Statistics - Personal Insurance (Agency Automobile) (1)

 

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

924

 

$

919

 

$

905

 

$

862

 

$

917

 

$

951

 

$

1,843

 

$

1,868

 

Net written premiums

 

$

917

 

$

914

 

$

898

 

$

857

 

$

913

 

$

945

 

$

1,831

 

$

1,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

913

 

$

917

 

$

915

 

$

916

 

$

892

 

$

905

 

$

1,830

 

$

1,797

 

Losses and loss adjustment expenses

 

668

 

639

 

643

 

682

 

613

 

638

 

1,307

 

1,251

 

Underwriting expenses

 

254

 

249

 

247

 

237

 

249

 

254

 

503

 

503

 

Statutory underwriting gain (loss)

 

$

(9

)

$

29

 

$

25

 

$

(3

)

$

30

 

$

13

 

$

20

 

$

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Combined ratio (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

73.2

%

69.7

%

70.2

%

74.5

%

68.7

%

70.5

%

71.4

%

69.6

%

Underwriting expense ratio

 

27.0

%

26.7

%

27.1

%

26.4

%

26.7

%

26.9

%

26.8

%

26.8

%

Combined ratio

 

100.2

%

96.4

%

97.3

%

100.9

%

95.4

%

97.4

%

98.2

%

96.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

0.9

%

1.0

%

0.8

%

0.0

%

0.8

%

1.6

%

0.9

%

1.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe losses, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

8

 

$

9

 

$

7

 

$

 

$

7

 

$

14

 

$

17

 

$

21

 

After-tax

 

$

5

 

$

6

 

$

5

 

$

 

$

4

 

$

10

 

$

11

 

$

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policies in force (in thousands)

 

2,489

 

2,466

 

2,451

 

2,443

 

2,447

 

2,468

 

 

 

 

 

Change from prior year quarter

 

-0.2

%

-2.3

%

-3.0

%

-2.7

%

-1.7

%

0.1

%

 

 

 

 

Change from prior quarter

 

-0.9

%

-0.9

%

-0.6

%

-0.3

%

0.2

%

0.9

%

 

 

 

 

 


(1)  Represents Automobile policies sold through agents, brokers and other intermediaries, and excludes direct to consumer.

 

(2)  Billing and policy fees, which are a component of other revenues, are allocated as a reduction of underwriting expenses. Billing and policy fees are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

Billing and policy fees

 

$

13

 

$

14

 

$

12

 

$

13

 

$

13

 

$

11

 

$

27

 

$

24

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

19


 


 

The Travelers Companies, Inc.
Selected Statistics - Personal Insurance (Agency Homeowners and Other) (1)
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

792

 

$

1,018

 

$

1,067

 

$

932

 

$

849

 

$

1,089

 

$

1,810

 

$

1,938

 

Net written premiums

 

$

749

 

$

952

 

$

946

 

$

861

 

$

803

 

$

1,035

 

$

1,701

 

$

1,838

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

824

 

$

846

 

$

865

 

$

879

 

$

870

 

$

897

 

$

1,670

 

$

1,767

 

Losses and loss adjustment expenses

 

458

 

599

 

499

 

399

 

662

 

729

 

1,057

 

1,391

 

Underwriting expenses

 

239

 

268

 

306

 

275

 

252

 

292

 

507

 

544

 

Statutory underwriting gain (loss)

 

$

127

 

$

(21

)

$

60

 

$

205

 

$

(44

)

$

(124

)

$

106

 

$

(168

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Combined ratio (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

55.6

%

70.8

%

57.7

%

45.4

%

76.1

%

81.3

%

63.3

%

78.7

%

Underwriting expense ratio

 

26.8

%

28.4

%

31.3

%

31.2

%

30.6

%

29.4

%

27.6

%

30.0

%

Combined ratio

 

82.4

%

99.2

%

89.0

%

76.6

%

106.7

%

110.7

%

90.9

%

108.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

7.6

%

15.3

%

7.0

%

0.0

%

27.9

%

26.8

%

11.5

%

27.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe losses, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

63

 

$

130

 

$

61

 

$

 

$

242

 

$

241

 

$

193

 

$

483

 

After-tax

 

$

41

 

$

85

 

$

39

 

$

 

$

158

 

$

156

 

$

126

 

$

314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policies in force (in thousands)

 

4,850

 

4,886

 

4,923

 

4,959

 

5,000

 

5,064

 

 

 

 

 

Change from prior year quarter

 

3.1

%

2.8

%

2.5

%

2.8

%

3.1

%

3.6

%

 

 

 

 

Change from prior quarter

 

0.5

%

0.7

%

0.8

%

0.7

%

0.8

%

1.3

%

 

 

 

 

 


(1)

Represents Homeowners and Other Lines sold through agents, brokers and other intermediaries, and excludes direct to consumer.

 

 

(2)

Billing and policy fees, which are a component of other revenues, are allocated as a reduction of underwriting expenses. Billing and policy fees are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

Billing and policy fees

 

$

10

 

$

9

 

$

10

 

$

10

 

$

10

 

$

9

 

$

19

 

$

19

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

20



 

The Travelers Companies, Inc.
Interest Expense and Other
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Other revenues

 

 

9

 

1

 

 

 

 

9

 

 

Total revenues

 

 

9

 

1

 

 

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

92

 

94

 

98

 

98

 

98

 

97

 

186

 

195

 

General and administrative expenses

 

7

 

13

 

11

 

6

 

10

 

5

 

20

 

15

 

Total claims and expenses

 

99

 

107

 

109

 

104

 

108

 

102

 

206

 

210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss before federal income tax benefit

 

(99

)

(98

)

(108

)

(104

)

(108

)

(102

)

(197

)

(210

)

Income taxes

 

(49

)

(49

)

(38

)

(40

)

(27

)

(34

)

(98

)

(61

)

Operating loss

 

$

(50

)

$

(49

)

$

(70

)

$

(64

)

$

(81

)

$

(68

)

$

(99

)

$

(149

)

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

21



 

The Travelers Companies, Inc.

 

Consolidated Balance Sheet

 

(in millions)

 

 

 

 

June 30,

 

December 31,

 

 

 

2010 (1)

 

2009

 

Assets

 

 

 

 

 

Fixed maturities, available for sale, at fair value (including $146 and $90 subject to securities lending) (amortized cost $61,561 and $63,311)

 

$

64,891

 

$

65,847

 

Equity securities, available for sale, at fair value (cost $389 and $373)

 

585

 

451

 

Real estate

 

846

 

865

 

Short-term securities

 

3,859

 

4,852

 

Other investments

 

2,948

 

2,950

 

Total investments

 

73,129

 

74,965

 

 

 

 

 

 

 

Cash

 

266

 

255

 

Investment income accrued

 

799

 

825

 

Premiums receivable

 

5,840

 

5,471

 

Reinsurance recoverables

 

12,273

 

12,816

 

Ceded unearned premiums

 

848

 

916

 

Deferred acquisition costs

 

1,804

 

1,758

 

Deferred tax asset

 

368

 

672

 

Contractholder receivables

 

5,595

 

5,797

 

Goodwill

 

3,365

 

3,365

 

Other intangible assets

 

543

 

588

 

Other assets

 

2,193

 

2,132

 

Total assets

 

$

107,023

 

$

109,560

 

 

 

 

June 30,

 

December 31,

 

 

 

2010 (1)

 

2009

 

Liabilities

 

 

 

 

 

Claims and claim adjustment expense reserves

 

$

52,271

 

$

53,127

 

Unearned premium reserves

 

11,092

 

10,861

 

Contractholder payables

 

5,595

 

5,797

 

Payables for reinsurance premiums

 

467

 

546

 

Debt

 

6,276

 

6,527

 

Other liabilities

 

5,036

 

5,287

 

Total liabilities

 

80,737

 

82,145

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Preferred Stock Savings Plan - convertible preferred stock (0.2 shares issued and outstanding at both dates)

 

72

 

79

 

Common stock (1,748.6 shares authorized; 470.8 and 520.3 shares issued and outstanding)

 

19,884

 

19,593

 

Retained earnings

 

17,285

 

16,315

 

Accumulated other changes in equity from nonowner sources

 

1,690

 

1,219

 

Treasury stock, at cost (255.6 and 199.6 shares)

 

(12,645

)

(9,791

)

Total shareholders’ equity

 

26,286

 

27,415

 

Total liabilities and shareholders’ equity

 

$

107,023

 

$

109,560

 

 


(1) Preliminary.

 

22



 

The Travelers Companies, Inc.

 

Investment Portfolio

 

(at carrying value, $ in millions)

 

 

 

 

June 30,

 

Pre-tax Book

 

December 31,

 

Pre-tax Book

 

 

 

2010

 

Yield (1)

 

2009

 

Yield (1)

 

Investment portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable fixed maturities (including redeemable preferred stock)

 

$

24,152

 

4.95

%

$

25,006

 

4.91

%

Tax-exempt fixed maturities

 

40,739

 

4.09

%

40,841

 

4.08

%

Total fixed maturities

 

64,891

 

4.41

%

65,847

 

4.40

%

 

 

 

 

 

 

 

 

 

 

Non-redeemable preferred stocks

 

232

 

6.60

%

232

 

6.60

%

Common stocks

 

353

 

 

 

219

 

 

 

Total equity securities

 

585

 

 

 

451

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

846

 

 

 

865

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term securities

 

3,859

 

0.21

%

4,852

 

0.19

%

 

 

 

 

 

 

 

 

 

 

Private equities

 

1,652

 

 

 

1,557

 

 

 

Hedge funds

 

493

 

 

 

472

 

 

 

Real estate partnerships

 

518

 

 

 

508

 

 

 

Mortgage loans

 

38

 

6.28

%

40

 

6.56

%

Trading securities

 

20

 

 

 

24

 

 

 

Other investments

 

227

 

 

 

349

 

 

 

Total other investments

 

2,948

 

 

 

2,950

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

$

73,129

 

 

 

$

74,965

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized investment gains, net of tax, included in shareholders’ equity

 

$

2,381

 

 

 

$

1,861

 

 

 

 


(1)  Yields are provided for those investments with an embedded book yield.

 

23



 

The Travelers Companies, Inc.

 

Investment Portfolio - Fixed Maturities Data

 

(at carrying value, $ in millions)

 

 

 

 

June 30,

 

December 31,

 

 

 

2010

 

2009

 

Fixed maturities

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

 

$

2,164

 

$

2,574

 

Obligations of states and political subdivisions

 

41,222

 

41,333

 

Debt securities issued by foreign governments

 

1,802

 

1,957

 

Mortgage-backed securities - principally obligations of U.S. Government agencies

 

4,810

 

5,207

 

Corporates (including redeemable preferreds)

 

14,893

 

14,776

 

Total fixed maturities

 

$

64,891

 

$

65,847

 

 

 

 

 

 

 

Fixed Maturities

 

 

 

 

 

Quality Characteristics (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2010

 

 

 

Amount

 

% of Total

 

Quality Ratings

 

 

 

 

 

Aaa

 

$

31,845

 

49.1

%

Aa

 

20,443

 

31.5

 

A

 

6,413

 

9.9

 

Baa

 

4,306

 

6.6

 

Total investment grade

 

63,007

 

97.1

 

Ba

 

818

 

1.3

 

B

 

658

 

1.0

 

Caa and lower

 

408

 

0.6

 

Total below investment grade

 

1,884

 

2.9

 

Total fixed maturities

 

$

64,891

 

100.0

%

Average weighted quality

 

Aa2, AA

 

 

 

Average duration of fixed maturities and short-term securities, net of securities lending activities and net receivables and payables on investment sales and purchases

 

3.8

 

 

 

 


(1)  Rated using external rating agencies or by Travelers when a public rating does not exist.  Below investment grade assets refer to securities rated “Ba” or below.

 

24


 


 

The Travelers Companies, Inc.

Investment Income

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

$

713

 

$

691

 

$

703

 

$

715

 

$

691

 

$

678

 

$

1,404

 

$

1,369

 

Short-term securities

 

10

 

7

 

5

 

5

 

3

 

3

 

17

 

6

 

Other

 

(175

)

(33

)

63

 

105

 

66

 

89

 

(208

)

155

 

 

 

548

 

665

 

771

 

825

 

760

 

770

 

1,213

 

1,530

 

Investment expenses

 

6

 

7

 

8

 

12

 

7

 

8

 

13

 

15

 

Net investment income, pre-tax

 

542

 

658

 

763

 

813

 

753

 

762

 

1,200

 

1,515

 

Income taxes

 

68

 

111

 

147

 

160

 

143

 

145

 

179

 

288

 

Net investment income, after-tax

 

$

474

 

$

547

 

$

616

 

$

653

 

$

610

 

$

617

 

$

1,021

 

$

1,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

 

12.6

%

16.7

%

19.2

%

19.8

%

18.9

%

19.1

%

14.9

%

19.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average invested assets (1)

 

$

72,720

 

$

72,589

 

$

73,515

 

$

73,573

 

$

72,659

 

$

71,294

 

$

72,713

 

$

71,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average yield pre-tax (1)

 

3.0

%

3.6

%

4.2

%

4.4

%

4.1

%

4.3

%

3.3

%

4.2

%

Average yield after-tax

 

2.6

%

3.0

%

3.4

%

3.5

%

3.4

%

3.5

%

2.8

%

3.4

%

 


(1)  Excludes net unrealized investment gains (losses), net of tax, and is adjusted for cash, receivables for investment sales, payables on investment purchases and accrued investment income.

 

25



 

The Travelers Companies, Inc.

Net Realized and Unrealized Investment Gains (Losses)

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

$

(100

)

$

(2

)

$

19

 

$

14

 

$

22

 

$

17

 

$

(102

)

$

39

 

Equity securities

 

(74

)

1

 

2

 

3

 

8

 

3

 

(73

)

11

 

Other (1) (2)

 

(40

)

14

 

8

 

172

 

(5

)

(51

)

(26

)

(56

)

Realized investment gains (losses) before tax

 

(214

)

13

 

29

 

189

 

25

 

(31

)

(201

)

(6

)

Related taxes

 

(77

)

5

 

8

 

59

 

9

 

(11

)

(72

)

(2

)

Net realized investment gains (losses)

 

$

(137

)

$

8

 

$

21

 

$

130

 

$

16

 

$

(20

)

$

(129

)

$

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross investment gains (1)

 

$

105

 

$

116

 

$

132

 

$

310

 

$

89

 

$

75

 

$

221

 

$

164

 

Gross investment losses before impairments (1)

 

(135

)

(73

)

(84

)

(96

)

(54

)

(102

)

(208

)

(156

)

Net investment gains (losses) before impairments

 

(30

)

43

 

48

 

214

 

35

 

(27

)

13

 

8

 

Other-than-temporary impairment losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total losses

 

(184

)

(75

)

(43

)

(21

)

(1

)

2

 

(259

)

1

 

Portion of losses recognized in accumulated other changes in equity from nonowner sources

 

 

45

 

24

 

(4

)

(9

)

(6

)

45

 

(15

)

Other-than-temporary impairment losses

 

(184

)

(30

)

(19

)

(25

)

(10

)

(4

)

(214

)

(14

)

Net realized investment gains (losses) before tax

 

(214

)

13

 

29

 

189

 

25

 

(31

)

(201

)

(6

)

Related taxes

 

(77

)

5

 

8

 

59

 

9

 

(11

)

(72

)

(2

)

Net realized investment gains (losses)

 

$

(137

)

$

8

 

$

21

 

$

130

 

$

16

 

$

(20

)

$

(129

)

$

(4

)

 

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

March 31,

 

June 30,

 

 

 

 

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized investment gains, net of tax, by asset type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

$

732

 

$

1,139

 

$

3,142

 

$

2,536

 

$

2,653

 

$

3,330

 

 

 

 

 

Equity securities & other

 

71

 

157

 

262

 

294

 

296

 

296

 

 

 

 

 

Unrealized investment gains before tax

 

803

 

1,296

 

3,404

 

2,830

 

2,949

 

3,626

 

 

 

 

 

Related taxes

 

260

 

431

 

1,168

 

969

 

1,011

 

1,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

543

 

$

865

 

$

2,236

 

$

1,861

 

$

1,938

 

$

2,381

 

 

 

 

 

 


(1)  Includes the following gross investment gains and gross investment losses related to U.S. Treasury futures, which are settled daily:

 

 

Gross investment Treasury future gains

 

$

76

 

$

71

 

$

39

 

$

56

 

$

26

 

$

37

 

$

147

 

$

63

 

 

Gross investment Treasury future losses

 

$

76

 

$

46

 

$

50

 

$

47

 

$

33

 

$

63

 

$

122

 

$

96

 

 

The Company entered into these arrangements as part of its strategy to shorten the duration of the fixed maturity portfolio.  In a changing interest rate environment, the change in the value of the futures contracts can be expected to partially offset changes in the value of the fixed maturity portfolio.

 

(2)  In 4Q 2009, the Company sold a portion of its common stock holdings in Verisk Analytics, Inc. (Verisk) for total proceeds of approximately $184 million as part of the initial public offering of Verisk.  The Company recorded a pretax realized investment gain of $159 million on this sale in 4Q 2009.

 

26



 

The Travelers Companies, Inc.

Reinsurance Recoverables

($ in millions)

 

 

 

June 30,

 

December 31,

 

 

 

2010

 

2009

 

Gross reinsurance recoverables on paid and unpaid claims and claim adjustment expenses

 

$

7,585

 

$

8,138

 

Allowance for uncollectible reinsurance

 

(464

)

(523

)

Net reinsurance recoverables

 

7,121

 

7,615

 

Mandatory pools and associations

 

1,727

 

1,745

 

Structured settlements

 

3,425

 

3,456

 

Total reinsurance recoverables

 

$

12,273

 

$

12,816

 

 

The Company’s top five reinsurer groups, including retroactive reinsurance, by reinsurance recoverable is as follows:

 

 

 

A.M. Best Rating of Group’s

 

June 30,

 

December 31,

 

Reinsurer

 

Predominant Reinsurer

 

2010

 

2009

 

Swiss Re Group

 

A third highest of 16 ratings

 

$

772

 

$

895

 

Munich Re Group

 

A+ second highest of 16 ratings

 

741

 

779

 

Transatlantic Holdings, Inc.

 

A third highest of 16 ratings

 

420

 

485

 

XL Capital Group

 

A third highest of 16 ratings

 

375

 

398

 

Berkshire Hathaway Group

 

A++ highest of 16 ratings

 

365

 

386

 

 

The gross reinsurance recoverables on paid and unpaid claims and claim adjustment expenses represent the current and estimated future amounts due from reinsurers on known and unasserted claims.  The ceded reserves are estimated in a manner consistent with the underlying direct and assumed reserves.  Although this total comprises recoverables due from nearly one thousand different reinsurance entities, about half is attributable to 10 reinsurer groups.

 

The net reinsurance recoverables reflect an allowance for uncollectible reinsurance that is based upon the Company’s ongoing review of amounts outstanding, reinsurer solvency, the Company’s experience, current economic conditions, and other relevant factors.  Of the total net recoverables due from reinsurers at June 30, 2010, after deducting mandatory pools and associations and structured settlement balances, $5.6 billion, or 78%, were rated by A.M. Best Company.  Of the total rated by A.M. Best Company, 99% were rated A- or better.  The remaining 22% net recoverables from reinsurers were comprised of the following:  6% related to the Company’s participation in voluntary pools, 10% related to recoverables from captive insurance companies and 6% were balances from other companies not rated by A.M. Best Company.  In addition, $2.3 billion of the net recoverables were collateralized by letters of credit, funds held and trust agreements at June 30, 2010.

 

The mandatory pools and associations represent various involuntary assigned risk pools that the Company is required to participate in.  These pools principally involve workers’ compensation and automobile insurance, which provide various insurance coverages to insureds that otherwise are unable to purchase coverage in the open market.  The costs of these mandatory pools in most states are usually charged back to the participating members in proportion to voluntary writings of related business in that state.  In the event that a member of the pool becomes insolvent, the remaining members assume an additional pro rata share of the pool’s liabilities.

 

The structured settlements represent recoverables from annuities that were purchased from life insurance companies to settle personal physical injury claims, with workers’ compensation claims comprising a significant proportion.  In cases where the Company did not receive a release from the claimant, the Company retains the liability to the claimant in the event that the life insurance company fails to pay; accordingly, the Company continues to report the amount due from the life insurance company as a liability and as a recoverable for GAAP purposes. The Company’s top five groups by structured settlement is as follows:

 

 

 

A.M. Best Rating of Group’s

 

June 30,

 

December 31,

 

Group

 

Predominant Insurer

 

2010

 

2009

 

Old Mutual

 

A- fourth highest of 16 ratings

 

$

1,042

 

$

1,050

 

Metlife

 

A+ second highest of 16 ratings

 

520

 

529

 

Genworth

 

A third highest of 16 ratings

 

465

 

472

 

Symetra

 

A third highest of 16 ratings

 

282

 

286

 

ING Group

 

A third highest of 16 ratings

 

232

 

235

 

 

27



 

The Travelers Companies, Inc.

Net Reserves for Losses and Loss Adjustment Expense

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

Business Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

32,270

 

$

32,043

 

$

31,986

 

$

31,750

 

$

31,289

 

$

31,079

 

$

32,270

 

$

31,289

 

Incurred

 

1,592

 

1,603

 

1,479

 

1,240

 

1,547

 

1,586

 

3,195

 

3,133

 

Paid

 

(1,816

)

(1,688

)

(1,726

)

(1,704

)

(1,747

)

(1,751

)

(3,504

)

(3,498

)

Foreign exchange and other

 

(3

)

28

 

11

 

3

 

(10

)

(14

)

25

 

(24

)

End of period

 

$

32,043

 

$

31,986

 

$

31,750

 

$

31,289

 

$

31,079

 

$

30,900

 

$

31,986

 

$

30,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial, Professional & International Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

5,397

 

$

5,503

 

$

5,821

 

$

5,970

 

$

6,003

 

$

6,022

 

$

5,397

 

$

6,003

 

Incurred

 

437

 

448

 

459

 

403

 

513

 

412

 

885

 

925

 

Paid

 

(309

)

(338

)

(354

)

(386

)

(443

)

(363

)

(647

)

(806

)

Foreign exchange and other

 

(22

)

208

 

44

 

16

 

(51

)

(76

)

186

 

(127

)

End of period

 

$

5,503

 

$

5,821

 

$

5,970

 

$

6,003

 

$

6,022

 

$

5,995

 

$

5,821

 

$

5,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

3,640

 

$

3,610

 

$

3,688

 

$

3,637

 

$

3,631

 

$

3,748

 

$

3,640

 

$

3,631

 

Incurred

 

1,130

 

1,249

 

1,152

 

1,093

 

1,289

 

1,384

 

2,379

 

2,673

 

Paid

 

(1,160

)

(1,171

)

(1,203

)

(1,099

)

(1,172

)

(1,261

)

(2,331

)

(2,433

)

End of period

 

$

3,610

 

$

3,688

 

$

3,637

 

$

3,631

 

$

3,748

 

$

3,871

 

$

3,688

 

$

3,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

41,307

 

$

41,156

 

$

41,495

 

$

41,357

 

$

40,923

 

$

40,849

 

$

41,307

 

$

40,923

 

Incurred

 

3,159

 

3,300

 

3,090

 

2,736

 

3,349

 

3,382

 

6,459

 

6,731

 

Paid

 

(3,285

)

(3,197

)

(3,283

)

(3,189

)

(3,362

)

(3,375

)

(6,482

)

(6,737

)

Foreign exchange and other

 

(25

)

236

 

55

 

19

 

(61

)

(90

)

211

 

(151

)

End of period

 

$

41,156

 

$

41,495

 

$

41,357

 

$

40,923

 

$

40,849

 

$

40,766

 

$

41,495

 

$

40,766

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Reserve Development: Unfavorable (Favorable)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asbestos

 

$

 

$

 

$

185

 

$

 

$

 

$

 

$

 

$

 

Environmental

 

 

70

 

 

 

 

35

 

70

 

35

 

All other

 

(182

)

(286

)

(447

)

(366

)

(242

)

(338

)

(468

)

(580

)

Prior year development excluding accretion of discount

 

(182

)

(216

)

(262

)

(366

)

(242

)

(303

)

(398

)

(545

)

Accretion of discount

 

14

 

14

 

14

 

12

 

11

 

12

 

28

 

23

 

Total Business Insurance

 

(168

)

(202

)

(248

)

(354

)

(231

)

(291

)

(370

)

(522

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial, Professional & International Insurance

 

(12

)

(11

)

(25

)

(120

)

(34

)

(72

)

(23

)

(106

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Insurance

 

(64

)

(34

)

(22

)

(15

)

(18

)

(9

)

(98

)

(27

)

Total

 

$

(244

)

$

(247

)

$

(295

)

$

(489

)

$

(283

)

$

(372

)

$

(491

)

$

(655

)

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

28


 


 

The Travelers Companies, Inc.

Asbestos and Environmental Reserves

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asbestos reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

$

3,299

 

$

3,216

 

$

3,136

 

$

3,251

 

$

3,097

 

$

3,004

 

$

3,299

 

$

3,097

 

Ceded

 

(385

)

(363

)

(345

)

(336

)

(339

)

(320

)

(385

)

(339

)

Net

 

2,914

 

2,853

 

2,791

 

2,915

 

2,758

 

2,684

 

2,914

 

2,758

 

Incurred losses and loss expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

 

185

 

 

 

 

 

 

Ceded

 

 

 

 

 

 

 

 

 

Losses paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

83

 

80

 

70

 

154

 

93

 

137

 

163

 

230

 

Ceded

 

(22

)

(18

)

(9

)

3

 

(19

)

(46

)

(40

)

(65

)

Ending reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

3,216

 

3,136

 

3,251

 

3,097

 

3,004

 

2,867

 

3,136

 

2,867

 

Ceded

 

(363

)

(345

)

(336

)

(339

)

(320

)

(274

)

(345

)

(274

)

Net

 

$

2,853

 

$

2,791

 

$

2,915

 

$

2,758

 

$

2,684

 

$

2,593

 

$

2,791

 

$

2,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

$

400

 

$

378

 

$

425

 

$

411

 

$

389

 

$

373

 

$

400

 

$

389

 

Ceded

 

14

 

14

 

3

 

3

 

4

 

4

 

14

 

4

 

Net

 

414

 

392

 

428

 

414

 

393

 

377

 

414

 

393

 

Incurred losses and loss expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

85

 

 

 

 

45

 

85

 

45

 

Ceded

 

 

(15

)

 

 

 

(10

)

(15

)

(10

)

Losses paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

22

 

38

 

14

 

22

 

16

 

19

 

60

 

35

 

Ceded

 

 

(4

)

 

(1

)

 

 

(4

)

 

Ending reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

378

 

425

 

411

 

389

 

373

 

399

 

425

 

399

 

Ceded

 

14

 

3

 

3

 

4

 

4

 

(6

)

3

 

(6

)

Net

 

$

392

 

$

428

 

$

414

 

$

393

 

$

377

 

$

393

 

$

428

 

$

393

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 34.

 

29


 


 

The Travelers Companies, Inc.
Capitalization
($ in millions)

 

 

 

June 30,

 

December 31,

 

 

 

2010

 

2009

 

Debt

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

Commercial paper

 

$

100

 

$

100

 

7.415% Medium-term notes due August 23, 2010

 

21

 

21

 

7.81% Private placement note due September 16, 2010 (1)

 

2

 

2

 

8.125% Senior notes due April 15, 2010

 

 

250

 

Total short-term debt

 

123

 

373

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

7.22% Real estate non-recourse debt due September 1, 2011

 

9

 

9

 

7.81% Private placement note due September 16, 2011 (1)

 

2

 

2

 

5.375% Senior notes due June 15, 2012 (1)

 

250

 

250

 

5.00% Senior notes due March 15, 2013 (1)

 

500

 

500

 

5.50% Senior notes due December 1, 2015 (1)

 

400

 

400

 

6.25% Senior notes due June 20, 2016 (1)

 

400

 

400

 

5.75% Senior notes due December 15, 2017 (1)

 

450

 

450

 

5.80% Senior notes due May 15, 2018 (1)

 

500

 

500

 

5.90% Senior notes due June 2, 2019 (1)

 

500

 

500

 

7.75% Senior notes due April 15, 2026

 

200

 

200

 

7.625% Junior subordinated debentures due December 15, 2027

 

125

 

125

 

6.375% Senior notes due March 15, 2033 (1)

 

500

 

500

 

6.75% Senior notes due June 20, 2036 (1)

 

400

 

400

 

6.25% Senior notes due June 15, 2037 (1)

 

800

 

800

 

8.50% Junior subordinated debentures due December 15, 2045

 

56

 

56

 

8.312% Junior subordinated debentures due July 1, 2046

 

73

 

73

 

6.25% Fixed-to-floating rate junior subordinated debentures due March 15, 2067

 

1,000

 

1,000

 

Total long-term debt

 

6,165

 

6,165

 

Unamortized fair value adjustment

 

54

 

58

 

Unamortized debt issuance costs

 

(66

)

(69

)

 

 

6,153

 

6,154

 

Total debt

 

6,276

 

6,527

 

 

 

 

 

 

 

Preferred equity

 

72

 

79

 

 

 

 

 

 

 

Common equity (excluding net unrealized investment gains, net of tax)

 

23,833

 

25,475

 

 

 

 

 

 

 

Total capital (excluding net unrealized investment gains, net of tax)

 

$

30,181

 

$

32,081

 

 

 

 

 

 

 

Total debt to capital (excluding net unrealized investment gains, net of tax)

 

20.8

%

20.3

%

 


(1)  Redeemable anytime with “make-whole” premium.

 

30



 

The Travelers Companies, Inc.
Statutory to GAAP Shareholders’ Equity Reconciliation
($ in millions)

 

 

 

June 30,

 

December 31,

 

 

 

2010 (1)

 

2009

 

 

 

 

 

 

 

Statutory capital and surplus

 

$

21,077

 

$

23,195

 

 

 

 

 

 

 

GAAP adjustments

 

 

 

 

 

 

 

 

 

 

 

Goodwill and intangible assets

 

3,714

 

3,752

 

 

 

 

 

 

 

Investments

 

3,793

 

2,999

 

 

 

 

 

 

 

Noninsurance companies

 

(3,758

)

(4,166

)

 

 

 

 

 

 

Deferred acquisition costs

 

1,804

 

1,758

 

 

 

 

 

 

 

Deferred federal income tax

 

(1,332

)

(1,038

)

 

 

 

 

 

 

Current federal income tax

 

(91

)

(90

)

 

 

 

 

 

 

Reinsurance recoverables

 

255

 

255

 

 

 

 

 

 

 

Furniture, equipment & software

 

669

 

640

 

 

 

 

 

 

 

Employee benefits

 

(3

)

(12

)

 

 

 

 

 

 

Agents balances

 

110

 

110

 

 

 

 

 

 

 

Other

 

48

 

12

 

 

 

 

 

 

 

Total GAAP adjustments

 

5,209

 

4,220

 

 

 

 

 

 

 

GAAP shareholders’ equity

 

$

26,286

 

$

27,415

 

 


(1) Estimated and Preliminary

 

31



 

The Travelers Companies, Inc.
Statement of Cash Flows - Preliminary
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

662

 

$

740

 

$

935

 

$

1,285

 

$

647

 

$

670

 

$

1,402

 

$

1,317

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment (gains) losses

 

214

 

(13

)

(29

)

(189

)

(25

)

31

 

201

 

6

 

Depreciation and amortization

 

206

 

209

 

187

 

195

 

216

 

195

 

415

 

411

 

Deferred federal income tax expense (benefit)

 

22

 

(53

)

77

 

167

 

76

 

(25

)

(31

)

51

 

Amortization of deferred acquisition costs

 

944

 

953

 

967

 

949

 

929

 

950

 

1,897

 

1,879

 

Equity in (income) loss from other investments

 

194

 

58

 

(41

)

(85

)

(45

)

(71

)

252

 

(116

)

Premiums receivable

 

(44

)

(150

)

282

 

276

 

(97

)

(285

)

(194

)

(382

)

Reinsurance recoverables

 

167

 

371

 

355

 

523

 

86

 

442

 

538

 

528

 

Deferred acquisition costs

 

(948

)

(997

)

(970

)

(882

)

(939

)

(991

)

(1,945

)

(1,930

)

Claims and claim adjustment expense reserves

 

(373

)

22

 

(448

)

(797

)

(224

)

(468

)

(351

)

(692

)

Unearned premium reserves

 

64

 

163

 

25

 

(348

)

86

 

184

 

227

 

270

 

Other

 

(295

)

(327

)

75

 

(67

)

(179

)

(112

)

(622

)

(291

)

Net cash provided by operating activities

 

813

 

976

 

1,415

 

1,027

 

531

 

520

 

1,789

 

1,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from maturities of fixed maturities

 

1,210

 

1,179

 

1,380

 

1,547

 

1,229

 

1,249

 

2,389

 

2,478

 

Proceeds from sales of investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

630

 

1,234

 

342

 

599

 

1,646

 

1,135

 

1,864

 

2,781

 

Equity securities

 

16

 

15

 

6

 

28

 

19

 

8

 

31

 

27

 

Real estate

 

 

 

 

 

9

 

1

 

 

10

 

Other investments

 

92

 

48

 

77

 

294

 

114

 

75

 

140

 

189

 

Purchases of investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

(2,265

)

(2,006

)

(2,079

)

(3,297

)

(2,175

)

(1,765

)

(4,271

)

(3,940

)

Equity securities

 

(12

)

(6

)

(4

)

(2

)

(5

)

(14

)

(18

)

(19

)

Real estate

 

(5

)

(4

)

(3

)

(3

)

(3

)

(5

)

(9

)

(8

)

Other investments

 

(112

)

(74

)

(76

)

(87

)

(104

)

(123

)

(186

)

(227

)

Net (purchases) sales of short-term securities

 

(451

)

(772

)

(122

)

1,715

 

202

 

848

 

(1,223

)

1,050

 

Securities transactions in course of settlement

 

398

 

(32

)

222

 

(193

)

95

 

(93

)

366

 

2

 

Other

 

(84

)

(121

)

(66

)

(55

)

(75

)

(70

)

(205

)

(145

)

Net cash provided by (used in) investing activities

 

(583

)

(539

)

(323

)

546

 

952

 

1,246

 

(1,122

)

2,198

 

 

32


 


 

The Travelers Companies, Inc.
Statement of Cash Flows - Preliminary (Continued)
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2009

 

2009

 

2009

 

2009

 

2010

 

2010

 

2009

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment of debt

 

(141

)

 

(2

)

 

 

(250

)

(141

)

(250

)

Issuance of debt

 

 

494

 

 

 

 

 

494

 

 

Dividends paid to shareholders

 

(178

)

(172

)

(168

)

(175

)

(168

)

(175

)

(350

)

(343

)

Issuance of common stock - employee share options

 

10

 

18

 

48

 

104

 

123

 

76

 

28

 

199

 

Treasury stock acquired - share repurchase authorization

 

 

(750

)

(970

)

(1,539

)

(1,407

)

(1,397

)

(750

)

(2,804

)

Treasury stock acquired - net employee share-based compensation

 

(27

)

(1

)

(1

)

 

(38

)

(2

)

(28

)

(40

)

Excess tax benefits from share-based payment arrangements

 

1

 

1

 

2

 

4

 

4

 

1

 

2

 

5

 

Net cash used in financing activities

 

(335

)

(410

)

(1,091

)

(1,606

)

(1,486

)

(1,747

)

(745

)

(3,233

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

10

 

3

 

2

 

(1

)

(4

)

10

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

(105

)

37

 

4

 

(31

)

(4

)

15

 

(68

)

11

 

Cash at beginning of period

 

350

 

245

 

282

 

286

 

255

 

251

 

350

 

255

 

Cash at end of period

 

$

245

 

$

282

 

$

286

 

$

255

 

$

251

 

$

266

 

$

282

 

$

266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes paid

 

$

34

 

$

329

 

$

210

 

$

303

 

$

44

 

$

265

 

$

363

 

$

309

 

Interest paid

 

$

63

 

$

122

 

$

63

 

$

137

 

$

63

 

$

137

 

$

185

 

$

200

 

 

33


 


 

The Travelers Companies, Inc.

Financial Supplement - Second Quarter 2010

Glossary of Financial Measures and Description of Reportable Business Segments

 

 

The following measures are used by the Company’s management to evaluate financial performance against historical results and establish targets on a consolidated basis.  In some cases, these measures are considered non-GAAP financial measures under applicable SEC rules because they are not displayed as separate line items in the consolidated statement of income or required to be disclosed in the notes to financial statements, and in some cases, include or exclude certain items not ordinarily included or excluded in the most comparable GAAP financial measure. In the opinion of the Company’s management, a discussion of these measures provides investors with a better understanding of the significant factors that comprise the Company’s periodic results of operations and how management evaluates the Company’s financial performance.

 

Operating income (loss) is net income (loss) excluding the after-tax impact of net realized investment gains (losses).  Operating income (loss) per share is operating income (loss) on a per share basis.  Adjusted operating income (loss) is operating income (loss) excluding preferred dividends.

 

Average equity is (a) the sum of total shareholders’ equity excluding preferred stock at the beginning and end of all the quarters for the period presented divided by (b) the number of quarters in the period presented times two.  Adjusted average equity is average equity excluding unrealized investment gains (losses), net of tax, for all quarters included in the calculation and, for each quarterly period included in the calculation, that quarter’s realized investment gains (losses).

 

Return on equity is the ratio of annualized net income (loss) to average equity for the periods presented.  Operating return on equity is the ratio of annualized adjusted operating income (loss) to adjusted average equity for the periods presented.

 

In the opinion of the Company’s management, operating income (loss), operating income (loss) per share, adjusted operating income (loss), average equity, adjusted average equity, return on equity and operating return on equity are meaningful indicators of underwriting and operating results.  These measures exclude net realized investment gains or losses, net of taxes, and in the case of operating return on equity, unrealized investment gains or losses, net of taxes, which can be significantly impacted by both discretionary and other economic factors and are not necessarily indicative of operating trends.  Internally, the Company’s management uses these measures to evaluate performance against historical results and establish financial targets on a consolidated basis.

 

Underwriting gain (loss) is net earned premiums and fee income less claims and claim adjustment expenses and insurance-related expenses.

 

A catastrophe is a severe loss, resulting from natural and man-made events, including risks such as fire, earthquake, windstorm, explosion, terrorism and other similar events.  Each catastrophe has unique characteristics, and catastrophes are not predictable as to timing or amount.  Their effects are included in net and operating income and claims and claim adjustment expense reserves upon occurrence.  A catastrophe may result in the payment of reinsurance reinstatement premiums and assessments from various pools.  In the opinion of the Company’s management, a discussion of the impact of catastrophes is meaningful for investors to understand the variability in periodic earnings.

 

Loss reserve development is the increase or decrease in incurred claims and claim adjustment expenses as a result of the re-estimation of claims and claim adjustment expense reserves at successive valuation dates for a given group of claims.  Loss reserve development may be related to one or more prior years or the current year.  In the opinion of the Company’s management, discussion of loss reserve development is useful to investors as it allows them to assess the impact between prior and current year development on incurred claims and claim adjustment expenses, net and operating income, and changes in claims and claim adjustment expense reserve levels from period to period.

 

GAAP combined ratio is the sum of the loss and loss adjustment expense ratio (loss and LAE ratio), the underwriting expense ratio and, where applicable, the ratio of dividends to policyholders to net earned premiums.  For GAAP, the loss and LAE ratio is the ratio of incurred losses and loss adjustment expenses reduced by an allocation of fee income to net earned premiums.  The underwriting expense ratio is the ratio of underwriting expenses incurred reduced by an allocation of fee income, and billing and policy fees to net earned premiums. A GAAP combined ratio under 100% generally indicates an underwriting profit. A GAAP combined ratio over 100% generally indicates an underwriting loss. The GAAP combined ratio is an operating statistic that includes GAAP measures in the numerator and the denominator.

 

GAAP combined ratio excluding incremental impact of direct to consumer initiative is the GAAP combined ratio adjusted to exclude the direct, variable impact of the company’s direct-to-consumer initiative in Personal Insurance.  In the opinion of the company’s management, this is useful in an analysis of the profitability of the company’s ongoing agency business.

 

Gross written premiums reflect the direct and assumed contractually determined amounts charged to the policyholders for the effective period of the contract based on the terms and conditions of the insurance contract.  Gross written premiums are a measure of overall business volume.  Net written premiums reflect gross written premiums less premiums ceded to reinsurers.

 

Book value per share is total common shareholders’ equity divided by the number of common shares outstanding.  Adjusted book value per share is total common shareholders’ equity excluding the after-tax impact of net unrealized investment gains and losses, divided by the number of common shares outstanding. In the opinion of the Company’s management, adjusted book value is useful in an analysis of a property casualty company’s book value as it removes the effect of changing prices on invested assets, (i.e., net unrealized investment gains (losses), net of tax) which do not have an equivalent impact on unpaid claims and claim adjustment expense reserves.

 

Debt to capital is the ratio of debt to the sum of shareholders’ equity and debt excluding the after-tax impact of net unrealized investment gains and losses.  In the opinion of the company’s management, the debt to capital ratio is useful in an analysis of the company’s leverage.

 

Travelers has organized its businesses into the following reportable business segments:

 

Business Insurance - The Business Insurance segment offers a broad array of property and casualty insurance and insurance-related services to its clients primarily in the United States.  Business Insurance is organized into the following six groups, which collectively comprise Business Insurance Core operations: Select Accounts; Commercial Accounts; National Accounts; Industry-Focused Underwriting including Construction, Technology, Public Sector Services, Oil & Gas, and Agribusiness; Target Risk Underwriting including National Property, Inland Marine, Ocean Marine, Excess Casualty, Boiler & Machinery, and Global Accounts; and Specialized Distribution including Northland and National Programs.  Business Insurance also includes the Special Liability Group (which manages the Company’s asbestos and environmental liabilities) and the assumed reinsurance, and certain international and other runoff operations, which collectively are referred to as Business Insurance Other.

 

Financial, Professional & International Insurance - The Financial, Professional & International Insurance segment includes surety and management liability coverages, which require a primarily credit-based underwriting process, as well as property and casualty products that are primarily marketed on a domestic basis in the United Kingdom, Ireland and Canada, and on an international basis through Lloyd’s.  The businesses in Financial, Professional & International Insurance are Bond & Financial Products and International.

 

Personal Insurance - The Personal Insurance segment writes virtually all types of property and casualty insurance covering personal risks.  The primary coverages in this segment are personal automobile and homeowners insurance sold to individuals.

 

34