EX-99.2 3 a07-2606_1ex99d2.htm EX-99.2

Exhibit 99.2

The St. Paul Travelers Companies, Inc.
Financial Supplement - Fourth Quarter 2006

 

 

Page Number

Business Realignment

 

 

Business Insurance

 

i

Financial, Professional & International Insurance

 

ii

 

 

 

Consolidated Results

 

 

Financial Highlights

 

1

Reconciliation to Net Income and Earnings Per Share

 

2

Statement of Income

 

3

Net Income by Major Component and Combined Ratio

 

4

Operating Income

 

5

Selected Statistics - Property and Casualty Operations

 

6

Written and Earned Premiums - Property and Casualty Operations

 

7

 

 

 

Business Insurance

 

 

Operating Income

 

8

Operating Income by Major Component and Combined Ratio

 

9

Selected Statistics

 

10

Net Written Premiums

 

11

 

 

 

Financial, Professional & International Insurance

 

 

Operating Income

 

12

Operating Income by Major Component and Combined Ratio

 

13

Selected Statistics

 

14

Net Written Premiums

 

15

 

 

 

Personal Insurance

 

 

Operating Income

 

16

Operating Income by Major Component and Combined Ratio

 

17

Selected Statistics

 

18

Selected Statistics - Automobile

 

19

Selected Statistics - Homeowners and Other

 

20

 

 

 

Supplemental Detail

 

 

Interest Expense and Other

 

21

Consolidated Balance Sheet

 

22

Investment Portfolio

 

23

Investment Portfolio - Fixed Maturities Data

 

24

Investment Income

 

25

Net Realized and Unrealized Investment Gains (Losses)

 

26

Reinsurance Recoverables

 

27

Net Reserves for Losses and Loss Adjustment Expense

 

28

Asbestos and Environmental Reserves

 

29

Capitalization

 

30

Statutory to GAAP Shareholders’ Equity Reconciliation

 

31

Statement of Cash Flows

 

32

Statement of Cash Flows (continued)

 

33

 

 

 

Glossary of Financial Measures and Description of Operating Segments

 

34

 

The information included in the Financial Supplement is unaudited. This document should be read in conjunction with the Company’s form 10-K which is filed with the Securities and Exchange Commission.

Index




 

The St. Paul Travelers Companies, Inc.
Financial Supplement - Fourth Quarter 2006
Business Realignment

 

In August 2006, the Company announced a realignment of two of its three reportable business segments. The former Commercial and Specialty segments were realigned into two new segments: the Business Insurance segment and the Financial, Professional & International Insurance segment. The Personal segment was renamed Personal Insurance. These changes were designed to reflect the manner in which the Company’s businesses are currently managed, and represent an aggregation of products and services based on type of customer, how the business is marketed and the manner in which the risks are underwritten. The following discussion relates to the two realigned segments. Financial data for all periods presented has been reclassified to be consistent with the new segment structure.

Business Insurance

The Business Insurance segment offers a broad array of property and casualty insurance and insurance-related services to its clients primarily in the United States. Business Insurance is organized into the following groups, which comprise Business Insurance’s Core operations collectively:

·    Select Accounts serves small businesses and offers commercial multi-peril, property, general liability, commercial auto and workers’ compensation insurance.

·    Commercial Accounts serves primarily mid-sized businesses for property and casualty products, including property, general liability, commercial multi-peril, commercial auto and workers’ compensation insurance. Certain units included in Commercial Accounts prior to the realignment are now included in the Industry-Focused Underwriting, Target Risk Underwriting or Specialized Distribution groups.

·    National Accounts comprises three business units. The largest provides casualty products and services to large companies, with particular emphasis on workers’ compensation, general liability and automobile liability. National Accounts also includes Discover Re, which provides property and casualty insurance products on an unbundled basis using third-party administrators for insureds who utilize programs such as collateralized deductibles, captive reinsurers and self-insurance. In addition, National Accounts includes the commercial residual market business, which primarily offers workers’ compensation products and services to the involuntary market.

·    Industry-Focused Underwriting. The following units serve targeted industries with differentiated combinations of insurance coverage, risk management, claims handling and other services:

·    Construction serves a broad range of construction businesses, offering guaranteed cost products for small to mid-sized policyholders and loss sensitive programs for larger accounts. For the larger accounts, the customer and the Company work together in actively managing and controlling exposure and claims and they share risk through policy features such as deductibles or retrospective rating. Products offered include workers’ compensation, general liability and commercial auto coverages, and other risk management solutions.

·    Technology serves small to mid-sized companies involved in telecommunications, information technology, medical technology and electronics manufacturing, offering a well-balanced comprehensive portfolio of products and services. These products include property, commercial auto, general liability, workers’ compensation, umbrella, internet liability, technology errors and omissions coverages and global companion products.

·    Public Sector Services markets insurance products and services to public entities including municipalities, counties, Indian Nation gaming and selected special government districts such as water and sewer utilities. The policies written by this unit typically cover property, commercial auto, general liability and errors and omissions exposures.

·    Oil & Gas provides specialized property and liability products and services for customers involved in the exploration and production of oil and natural gas, including operators and drilling contractors, as well as various service and supply companies and manufacturers that support upstream operations. The policies written by this business group insure drilling rigs, natural gas facilities, and production and gathering platforms, and cover risks including physical damage, liability and business interruption.

·    Agribusiness serves small to medium-sized agricultural businesses, including farms, ranches, wineries and related operations, offering property and liability coverages other than workers’ compensation.

·    Target Risk Underwriting. The following units serve commercial businesses requiring specialized product underwriting, claims handling and risk management services:

·    National Property serves large and mid-sized customers, including retailers, hospitals, colleges and universities, and owners of industrial parks, office buildings, apartments and amusement parks, covering losses on buildings, business assets and business interruption exposures.

·    Inland Marine provides insurance for goods in transit and movable objects for customers such as jewelers, museums, contractors and the transportation industry. Builders’ risk insurance is also offered to customers during the construction, renovation or repair of buildings and other structures.

·    Ocean Marine serves the marine transportation industry and related services, as well as other businesses involved in international trade. The Company’s product offerings fall under six main coverage categories: marine liability, cargo, hull and machinery, protection and indemnity, pleasure craft, and marine property and liability.

·    Excess Casualty serves small to mid-sized commercial businesses, offering mono-line umbrella and excess coverage where the Company does not write the primary casualty coverage, or where other business units within the Company prefer to outsource the underwriting of umbrella and excess business based on the expertise and/or limit capacity of Excess Casualty.

·    Boiler & Machinery serves customers ranging from small businesses to Fortune 100 companies, offering comprehensive breakdown coverages for equipment, including property and business interruption coverages. Through the BoilerRe unit, Boiler & Machinery also serves other property casualty carriers that do not have in-house expertise with reinsurance, underwriting, engineering, claim handling and risk management services for this type of coverage.

·    Global Accounts provides insurance to U.S. companies with foreign property and liability exposures (“home-foreign”), and foreign organizations with property and liability exposures located in the United States (“reverse-flow”), as part of a global program.

i




 

The St. Paul Travelers Companies, Inc.
Financial Supplement - Fourth Quarter 2006
Business Realignment (Continued)

Business Insurance (Continued)

 

·    Specialized Distribution. The following units market and underwrite their products to customers predominantly through licensed wholesale, general and program agents that manage customers’ unique insurance requirements.

·    Northland provides insurance coverage for the commercial transportation industry, as well as commercial liability and package policies for small, difficult to place specialty classes of commercial business on an admitted or excess and surplus lines basis.

·    National Programs offers tailored property and casualty programs on an admitted basis for customers with common risk characteristics or coverage requirements. Programs available include those for entertainment, architects and engineers, equipment rental and golf services.

·    Underwriting Facilities serves small commercial businesses, offering general liability, property and commercial auto physical damage coverages on an admitted or excess and surplus lines basis.

Business Insurance also includes the Special Liability Group, (which manages the Company’s asbestos and environmental liabilities); the assumed reinsurance, health care, and certain international and other runoff operations; policies written by the Company’s Gulf operation (Gulf), which was placed into runoff during the second quarter of 2004, and the Company’s Personal Catastrophe Risk operation, which was sold in November 2005. The Company’s Personal Catastrophe Risk operation had been included in the Specialty segment prior to the August 2006 segment realignment. All of these operations are collectively referred to as Business Insurance Other.

Financial, Professional & International Insurance

The Financial, Professional & International Insurance segment includes surety and financial liability coverages, which require a primarily credit-based underwriting process, as well as property and casualty products that are primarily marketed on an international basis. The segment includes the following businesses:

·    Bond & Financial Products provides a wide range of customers with specialty bond and insurance products and risk management services. The range of products includes surety and fidelity bonds, employment practices liability insurance and fiduciary liability insurance. In addition, the following coverages are provided: professional liability and management liability for public corporations, private companies and not-for-profit organizations for losses caused by the negligence or misconduct of named directors and officers, professional liability for a variety of professionals, such as lawyers, design professionals and real estate agents for liability from errors and omissions committed in the course of professional conduct or practice, and a full range of property, auto, liability, fidelity and professional liability insurance for financial institutions.

In December 2006, the Company reached a definitive agreement to sell its Mexican surety company, Afianzadora Insurgentes, S.A. de C.V. The impact of this transaction will not be material to the Company’s ongoing operations or financial results.

·    International and Lloyd’s includes coverages marketed to and underwritten for several customer groups within the United Kingdom, Canada and the Republic of Ireland and business written through the Company’s operations at Lloyd’s. The International operations offer specialized insurance and risk management services to several customer groups, including those in the technology, public services, and financial and professional services industry sectors. The Company’s International operations primarily underwrite employers’ liability (similar to workers’ compensation coverage in the United States), public and product liability (the equivalent of general liability), professional indemnity (similar to professional liability coverage), motor (similar to automobile coverage in the United States) and property exposures. At Lloyd’s, the Company underwrites four principal lines of business—aviation, marine, global property, and accident and special risks—through Syndicate 5000, for which the Company provides 100% of the capital. During the second half of 2004, the Company made a decision to exit certain portions of the Lloyd’s personal lines business and, in early 2005, sold the right to renew this business as well as the operating companies that supported it.

ii




The St. Paul Travelers Companies, Inc.
Financial Highlights
($ and shares in millions, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

877

 

$

931

 

$

75

 

$

178

 

$

1,006

 

$

970

 

$

1,043

 

$

1,189

 

$

2,061

 

$

4,208

 

Income from continuing operations per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.31

 

$

1.39

 

$

0.11

 

$

0.26

 

$

1.45

 

$

1.40

 

$

1.52

 

$

1.75

 

$

3.04

 

$

6.12

 

Diluted

 

$

1.25

 

$

1.33

 

$

0.11

 

$

0.26

 

$

1.41

 

$

1.36

 

$

1.47

 

$

1.68

 

$

2.95

 

$

5.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

212

 

$

1,069

 

$

162

 

$

179

 

$

1,006

 

$

970

 

$

1,043

 

$

1,189

 

$

1,622

 

$

4,208

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.31

 

$

1.59

 

$

0.24

 

$

0.26

 

$

1.45

 

$

1.40

 

$

1.52

 

$

1.75

 

$

2.39

 

$

6.12

 

Diluted

 

$

0.31

 

$

1.52

 

$

0.23

 

$

0.26

 

$

1.41

 

$

1.36

 

$

1.47

 

$

1.68

 

$

2.33

 

$

5.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

859

 

$

966

 

$

50

 

$

151

 

$

1,011

 

$

959

 

$

1,037

 

$

1,193

 

$

2,026

 

$

4,200

 

Operating income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.28

 

$

1.44

 

$

0.07

 

$

0.22

 

$

1.46

 

$

1.39

 

$

1.51

 

$

1.75

 

$

2.99

 

$

6.11

 

Diluted

 

$

1.23

 

$

1.38

 

$

0.07

 

$

0.22

 

$

1.41

 

$

1.34

 

$

1.46

 

$

1.69

 

$

2.90

 

$

5.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations return on equity

 

16.6

%

17.4

%

1.3

%

3.2

%

17.9

%

17.0

%

17.6

%

19.1

%

9.5

%

17.9

%

Return on equity

 

4.0

%

20.0

%

2.9

%

3.2

%

17.9

%

17.0

%

17.6

%

19.1

%

7.5

%

17.9

%

Operating return on equity

 

16.7

%

18.6

%

0.9

%

2.8

%

18.1

%

16.6

%

17.4

%

19.6

%

9.6

%

17.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets, at period end

 

$

110,750

 

$

111,804

 

$

113,442

 

$

113,187

 

$

113,376

 

$

113,886

 

$

115,498

 

$

113,761

 

$

113,187

 

$

113,761

 

Total equity, at period end

 

$

20,732

 

$

22,369

 

$

22,408

 

$

22,303

 

$

22,837

 

$

23,052

 

$

24,747

 

$

25,135

 

$

22,303

 

$

25,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share, at period end

 

$

30.51

 

$

32.90

 

$

32.14

 

$

31.94

 

$

32.59

 

$

33.14

 

$

35.69

 

$

36.86

 

$

31.94

 

$

36.86

 

Adjusted book value per share, at period end

 

$

30.10

 

$

31.48

 

$

31.46

 

$

31.47

 

$

32.68

 

$

33.83

 

$

35.10

 

$

36.20

 

$

31.47

 

$

36.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding (basic)

 

668.1

 

669.5

 

679.2

 

688.3

 

692.2

 

691.8

 

685.3

 

679.2

 

676.3

 

687.1

 

Weighted average number of common shares outstanding and common stock equivalents (diluted)

 

709.1

 

710.3

 

683.8

 

694.1

 

720.8

 

720.4

 

714.6

 

711.0

 

712.8

 

716.7

 

Common shares outstanding at period end

 

673.6

 

674.6

 

692.2

 

693.4

 

696.2

 

691.4

 

689.5

 

678.3

 

693.4

 

678.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock dividends declared

 

$

148

 

$

155

 

$

159

 

$

160

 

$

160

 

$

180

 

$

180

 

$

176

 

$

622

 

$

696

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock repurchased: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

0.2

 

0.1

 

0.4

 

0.1

 

0.5

 

5.7

 

2.8

 

15.1

 

0.8

 

24.1

 

Cost

 

$

8

 

$

6

 

$

13

 

$

6

 

$

22

 

$

253

 

$

126

 

$

781

 

$

33

 

$

1,182

 

 


(1)          Includes 5.6 million, 2.8 million and 14.4 million common shares for a cost of $250 million, $121 million and $750 million for 2Q, 3Q, and 4Q 2006, respectively, repurchased under the previous Board authorized repurchase program of up to $2 billion.

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

1




 

The St. Paul Travelers Companies, Inc.
Reconciliation to Net Income and Earnings Per Share
($ and shares in millions, except earnings per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

859

 

$

966

 

$

50

 

$

151

 

$

1,011

 

$

959

 

$

1,037

 

$

1,193

 

$

2,026

 

$

4,200

 

Net realized investment gains (losses)

 

18

 

(35

)

25

 

27

 

(5

)

11

 

6

 

(4

)

35

 

8

 

Income from continuing operations

 

877

 

931

 

75

 

178

 

1,006

 

970

 

1,043

 

1,189

 

2,061

 

4,208

 

Discontinued operations

 

(665

)

138

 

87

 

1

 

 

 

 

 

(439

)

 

Net income

 

$

212

 

$

1,069

 

$

162

 

$

179

 

$

1,006

 

$

970

 

$

1,043

 

$

1,189

 

$

1,622

 

$

4,208

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

1.28

 

$

1.44

 

$

0.07

 

$

0.22

 

$

1.46

 

$

1.39

 

$

1.51

 

$

1.75

 

$

2.99

 

$

6.11

 

Net realized investment gains (losses)

 

0.03

 

(0.05

)

0.04

 

0.04

 

(0.01

)

0.01

 

0.01

 

 

0.05

 

0.01

 

Income from continuing operations

 

1.31

 

1.39

 

0.11

 

0.26

 

1.45

 

1.40

 

1.52

 

1.75

 

3.04

 

6.12

 

Discontinued operations

 

(1.00

)

0.20

 

0.13

 

 

 

 

 

 

(0.65

)

 

Net income

 

$

0.31

 

$

1.59

 

$

0.24

 

$

0.26

 

$

1.45

 

$

1.40

 

$

1.52

 

$

1.75

 

$

2.39

 

$

6.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

1.23

 

$

1.38

 

$

0.07

 

$

0.22

 

$

1.41

 

$

1.34

 

$

1.46

 

$

1.69

 

$

2.90

 

$

5.90

 

Net realized investment gains (losses)

 

0.02

 

(0.05

)

0.04

 

0.04

 

 

0.02

 

0.01

 

(0.01

)

0.05

 

0.01

 

Income from continuing operations

 

1.25

 

1.33

 

0.11

 

0.26

 

1.41

 

1.36

 

1.47

 

1.68

 

2.95

 

5.91

 

Discontinued operations

 

(0.94

)

0.19

 

0.12

 

 

 

 

 

 

(0.62

)

 

Net income

 

$

0.31

 

$

1.52

 

$

0.23

 

$

0.26

 

$

1.41

 

$

1.36

 

$

1.47

 

$

1.68

 

$

2.33

 

$

5.91

 

 

Adjustments to income from continuing operations and weighted average shares for income from continuing operations EPS calculations: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations, as reported

 

$

877

 

$

931

 

$

75

 

$

178

 

$

1,006

 

$

970

 

$

1,043

 

$

1,189

 

$

2,061

 

$

4,208

 

Preferred stock dividends, net of taxes

 

(2

)

(2

)

(1

)

(1

)

(1

)

(1

)

(1

)

(2

)

(6

)

(5

)

Income from continuing operations available to common shareholders - basic

 

$

875

 

$

929

 

$

74

 

$

177

 

$

1,005

 

$

969

 

$

1,042

 

$

1,187

 

$

2,055

 

$

4,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations available to common shareholders - basic

 

$

875

 

$

929

 

$

74

 

$

177

 

$

1,005

 

$

969

 

$

1,042

 

$

1,187

 

$

2,055

 

$

4,203

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred stock

 

2

 

2

 

 

 

1

 

1

 

1

 

2

 

6

 

5

 

Zero coupon convertible notes

 

1

 

1

 

 

 

1

 

1

 

1

 

1

 

4

 

4

 

Convertible junior subordinated notes

 

7

 

7

 

 

 

7

 

6

 

7

 

6

 

26

 

26

 

Equity unit stock purchase contracts

 

3

 

3

 

 

 

 

 

 

 

9

 

 

Income from continuing operations available to common shareholders - diluted

 

$

888

 

$

942

 

$

74

 

$

177

 

$

1,014

 

$

977

 

$

1,051

 

$

1,196

 

$

2,100

 

$

4,238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

668

 

669

 

679

 

688

 

692

 

692

 

685

 

679

 

676

 

687

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

668

 

669

 

679

 

688

 

692

 

692

 

685

 

679

 

676

 

687

 

Weighted average effects of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and other incentive plans

 

2

 

2

 

5

 

6

 

6

 

6

 

7

 

10

 

4

 

8

 

Convertible preferred stock

 

5

 

4

 

 

 

4

 

3

 

4

 

3

 

4

 

3

 

Zero coupon convertible notes

 

2

 

3

 

 

 

2

 

2

 

2

 

2

 

2

 

2

 

Convertible junior subordinated notes

 

17

 

17

 

 

 

17

 

17

 

17

 

17

 

17

 

17

 

Equity unit stock purchase contracts

 

15

 

15

 

 

 

 

 

 

 

10

 

 

Diluted weighted average shares outstanding

 

709

 

710

 

684

 

694

 

721

 

720

 

715

 

711

 

713

 

717

 

 


(1)          Adjustments to income from continuing operations and weighted average shares for income from continuing operations EPS calculations can also be used for the operating income and net income EPS calculations.

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

2




 

The St. Paul Travelers Companies, Inc.
Statement of Income - Consolidated
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

5,119

 

$

5,109

 

$

4,977

 

$

5,136

 

$

4,991

 

$

5,181

 

$

5,260

 

$

5,328

 

$

20,341

 

$

20,760

 

Net investment income

 

765

 

775

 

812

 

813

 

875

 

874

 

858

 

910

 

3,165

 

3,517

 

Fee income

 

171

 

165

 

169

 

159

 

150

 

153

 

150

 

138

 

664

 

591

 

Net realized investment gains (losses)

 

 

(55

)

39

 

33

 

(6

)

10

 

12

 

(5

)

17

 

11

 

Other revenues

 

50

 

43

 

45

 

40

 

40

 

37

 

36

 

98

 

178

 

211

 

Total revenues

 

6,105

 

6,037

 

6,042

 

6,181

 

6,050

 

6,255

 

6,316

 

6,469

 

24,365

 

25,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

3,223

 

3,101

 

4,361

 

4,242

 

3,042

 

3,153

 

3,047

 

3,002

 

14,927

 

12,244

 

Amortization of deferred acquisition costs

 

810

 

783

 

830

 

829

 

800

 

814

 

858

 

867

 

3,252

 

3,339

 

General and administrative expenses

 

813

 

789

 

789

 

838

 

794

 

866

 

869

 

929

 

3,229

 

3,458

 

Interest expense

 

71

 

70

 

70

 

75

 

76

 

78

 

88

 

82

 

286

 

324

 

Total claims and expenses

 

4,917

 

4,743

 

6,050

 

5,984

 

4,712

 

4,911

 

4,862

 

4,880

 

21,694

 

19,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

1,188

 

1,294

 

(8

)

197

 

1,338

 

1,344

 

1,454

 

1,589

 

2,671

 

5,725

 

Income tax expense (benefit)

 

311

 

363

 

(83

)

19

 

332

 

374

 

411

 

400

 

610

 

1,517

 

Income from continuing operations

 

877

 

931

 

75

 

178

 

1,006

 

970

 

1,043

 

1,189

 

2,061

 

4,208

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss), net of taxes

 

(665

)

 

2

 

 

 

 

 

 

(663

)

 

Gain on disposal, net of taxes

 

 

138

 

85

 

1

 

 

 

 

 

224

 

 

Income (loss) from discontinued operations, net of taxes (1)

 

(665

)

138

 

87

 

1

 

 

 

 

 

(439

)

 

Net income

 

$

212

 

$

1,069

 

$

162

 

$

179

 

$

1,006

 

$

970

 

$

1,043

 

$

1,189

 

$

1,622

 

$

4,208

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate on net investment income

 

23.9

%

22.8

%

23.0

%

22.3

%

23.5

%

23.0

%

22.1

%

23.0

%

23.0

%

22.9

%

Net investment income (after-tax)

 

$

583

 

$

598

 

$

625

 

$

632

 

$

670

 

$

673

 

$

668

 

$

701

 

$

2,438

 

$

2,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophes, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

31

 

$

11

 

$

1,524

 

$

623

 

$

 

$

67

 

$

15

 

$

21

 

$

2,189

 

$

103

 

After-tax

 

$

20

 

$

8

 

$

1,009

 

$

435

 

$

 

$

44

 

$

10

 

$

13

 

$

1,472

 

$

67

 

 


(1)          In accordance with the Company’s plan to divest its equity ownership in Nuveen Investments, the Company classified Nuveen Investments as a discontinued operation beginning in 1Q 2005. Additionally, due to the taxable nature of the transaction, the Company recorded a charge of $687 million in discontinued operations in 1Q 2005, reflecting the difference between the tax basis and the GAAP carrying value of its investment in Nuveen Investments. A $138 million after-tax gain was recorded in 2Q 2005 related to the divestiture of 45.9 million shares of Nuveen Investments. An $85 million after-tax gain was recorded in 3Q 2005 related to the divesture of the remaining 27.5 million shares of Nuveen Investments.

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

3




 

The St. Paul Travelers Companies, Inc.
Net Income by Major Component and Combined Ratio - Consolidated
($ in millions, net of tax)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting gain (loss)

 

$

291

 

$

383

 

$

(555

)

$

(463

)

$

337

 

$

311

 

$

407

 

$

487

 

$

(344

)

$

1,542

 

Net investment income

 

583

 

598

 

625

 

632

 

670

 

673

 

668

 

701

 

2,438

 

2,712

 

Other, including interest expense

 

(15

)

(15

)

(20

)

(18

)

4

 

(25

)

(38

)

5

 

(68

)

(54

)

Operating income

 

859

 

966

 

50

 

151

 

1,011

 

959

 

1,037

 

1,193

 

2,026

 

4,200

 

Net realized investment gains (losses)

 

18

 

(35

)

25

 

27

 

(5

)

11

 

6

 

(4

)

35

 

8

 

Discontinued operations

 

(665

)

138

 

87

 

1

 

 

 

 

 

(439

)

 

Net income

 

$

212

 

$

1,069

 

$

162

 

$

179

 

$

1,006

 

$

970

 

$

1,043

 

$

1,189

 

$

1,622

 

$

4,208

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Combined ratio (1) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

61.3

%

59.4

%

86.3

%

81.0

%

58.9

%

59.5

%

56.7

%

55.1

%

71.9

%

57.5

%

Underwriting expense ratio

 

29.2

%

28.2

%

29.9

%

30.1

%

30.0

%

30.3

%

30.5

%

31.6

%

29.4

%

30.6

%

Combined ratio

 

90.5

%

87.6

%

116.2

%

111.1

%

88.9

%

89.8

%

87.2

%

86.7

%

101.3

%

88.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

0.6

%

0.2

%

30.3

%

12.2

%

0.0

%

1.3

%

0.3

%

0.4

%

10.7

%

0.5

%

Impact of prior year reserve development on combined ratio

 

-1.1

%

-1.5

%

-2.0

%

10.8

%

-1.0

%

-2.0

%

-1.7

%

-3.0

%

1.6

%

-1.9

%

 


(1)          Before policyholder dividends.

(2)          Billing and policy fees, which are a component of other revenues, are allocated as a reduction of other underwriting expenses. In addition, fee income is allocated as a reduction of losses and loss adjustment expenses and underwriting expenses as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

Billing and policy fees

 

$

29

 

$

26

 

$

26

 

$

25

 

$

28

 

$

26

 

$

28

 

$

28

 

$

106

 

$

110

 

Fee income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses

 

$

76

 

$

63

 

$

72

 

$

66

 

$

92

 

$

66

 

$

59

 

$

59

 

$

277

 

$

276

 

Underwriting expenses

 

95

 

102

 

97

 

93

 

58

 

87

 

91

 

79

 

387

 

315

 

Total fee income

 

$

171

 

$

165

 

$

169

 

$

159

 

$

150

 

$

153

 

$

150

 

$

138

 

$

664

 

$

591

 

 

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

4




 

The St. Paul Travelers Companies, Inc.
Operating Income - Consolidated
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

5,119

 

$

5,109

 

$

4,977

 

$

5,136

 

$

4,991

 

$

5,181

 

$

5,260

 

$

5,328

 

$

20,341

 

$

20,760

 

Net investment income

 

765

 

775

 

812

 

813

 

875

 

874

 

858

 

910

 

3,165

 

3,517

 

Fee income

 

171

 

165

 

169

 

159

 

150

 

153

 

150

 

138

 

664

 

591

 

Other revenues

 

50

 

43

 

45

 

40

 

40

 

37

 

36

 

98

 

178

 

211

 

Total revenues

 

6,105

 

6,092

 

6,003

 

6,148

 

6,056

 

6,245

 

6,304

 

6,474

 

24,348

 

25,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

3,223

 

3,101

 

4,361

 

4,242

 

3,042

 

3,153

 

3,047

 

3,002

 

14,927

 

12,244

 

Amortization of deferred acquisition costs

 

810

 

783

 

830

 

829

 

800

 

814

 

858

 

867

 

3,252

 

3,339

 

General and administrative expenses

 

813

 

789

 

789

 

838

 

794

 

866

 

869

 

929

 

3,229

 

3,458

 

Interest expense

 

71

 

70

 

70

 

75

 

76

 

78

 

88

 

82

 

286

 

324

 

Total claims and expenses

 

4,917

 

4,743

 

6,050

 

5,984

 

4,712

 

4,911

 

4,862

 

4,880

 

21,694

 

19,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) before income taxes

 

1,188

 

1,349

 

(47

)

164

 

1,344

 

1,334

 

1,442

 

1,594

 

2,654

 

5,714

 

Income tax expense (benefit)

 

329

 

383

 

(97

)

13

 

333

 

375

 

405

 

401

 

628

 

1,514

 

Operating income

 

$

859

 

$

966

 

$

50

 

$

151

 

$

1,011

 

$

959

 

$

1,037

 

$

1,193

 

$

2,026

 

$

4,200

 

 

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

5




 

The St. Paul Travelers Companies, Inc.
Selected Statistics - Property and Casualty Operations
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

5,920

 

$

5,909

 

$

6,030

 

$

5,877

 

$

5,810

 

$

6,197

 

$

6,100

 

$

5,932

 

$

23,736

 

$

24,039

 

Net written premiums

 

$

4,780

 

$

5,216

 

$

5,096

 

$

5,294

 

$

4,774

 

$

5,655

 

$

5,284

 

$

5,437

 

$

20,386

 

$

21,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

5,119

 

$

5,109

 

$

4,977

 

$

5,136

 

$

4,991

 

$

5,181

 

$

5,260

 

$

5,328

 

$

20,341

 

$

20,760

 

Losses and loss adjustment expenses

 

3,127

 

3,033

 

4,334

 

4,288

 

2,951

 

3,095

 

2,987

 

2,939

 

14,782

 

11,972

 

Underwriting expenses

 

1,435

 

1,461

 

1,437

 

1,507

 

1,493

 

1,609

 

1,524

 

1,644

 

5,840

 

6,270

 

Statutory underwriting gain (loss)

 

557

 

615

 

(794

)

(659

)

547

 

477

 

749

 

745

 

(281

)

2,518

 

Policyholder dividends

 

7

 

6

 

(5

)

14

 

9

 

6

 

5

 

6

 

22

 

26

 

Statutory underwriting gain (loss) after policyholder dividends

 

$

550

 

$

609

 

$

(789

)

$

(673

)

$

538

 

$

471

 

$

744

 

$

739

 

$

(303

)

$

2,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statutory statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reserves for losses and loss adjustment expenses

 

$

41,637

 

$

41,357

 

$

42,733

 

$

43,191

 

$

43,256

 

$

43,116

 

$

43,084

 

$

42,948

 

$

43,191

 

$

42,948

 

Increase (decrease) in reserves (1)

 

$

(91

)

$

(280

)

$

1,376

 

$

458

 

$

65

 

$

(140

)

$

(32

)

$

(136

)

$

1,463

 

$

(243

)

Statutory surplus

 

$

15,441

 

$

16,137

 

$

17,738

 

$

17,812

 

$

18,522

 

$

19,037

 

$

19,961

 

$

20,945

 

$

17,812

 

$

20,945

 

Net written premiums/surplus (2)

 

1.32:1

 

1.26:1

 

1.14:1

 

1.14:1

 

1.10:1

 

1.09:1

 

1.05:1

 

1.01:1

 

1.14:1

 

1.01:1

 

 


(1)          Includes a reinsurance to close transaction for Lloyd’s in 1Q 2006, increasing reserves by $538 million.

(2)          Based on 12 months of rolling net written premiums.

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

6




 

The St. Paul Travelers Companies, Inc.
Written and Earned Premiums - Property and Casualty Operations
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

Written premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

5,920

 

$

5,909

 

$

6,030

 

$

5,877

 

$

5,810

 

$

6,197

 

$

6,100

 

$

5,932

 

$

23,736

 

$

24,039

 

Ceded

 

(1,140

)

(693

)

(934

)

(583

)

(1,036

)

(542

)

(816

)

(495

)

(3,350

)

(2,889

)

Net

 

$

4,780

 

$

5,216

 

$

5,096

 

$

5,294

 

$

4,774

 

$

5,655

 

$

5,284

 

$

5,437

 

$

20,386

 

$

21,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earned premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

6,023

 

$

5,955

 

$

5,969

 

$

5,925

 

$

5,733

 

$

5,899

 

$

6,006

 

$

6,120

 

$

23,872

 

$

23,758

 

Ceded

 

(904

)

(846

)

(992

)

(789

)

(742

)

(718

)

(746

)

(792

)

(3,531

)

(2,998

)

Net

 

$

5,119

 

$

5,109

 

$

4,977

 

$

5,136

 

$

4,991

 

$

5,181

 

$

5,260

 

$

5,328

 

$

20,341

 

$

20,760

 

 

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

7




 

The St. Paul Travelers Companies, Inc.
Operating Income - Business Insurance
($ in millions)

 

Historical results conform with current business segment definitions.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

2,845

 

$

2,819

 

$

2,707

 

$

2,745

 

$

2,643

 

$

2,715

 

$

2,737

 

$

2,781

 

$

11,116

 

$

10,876

 

Net investment income

 

569

 

590

 

591

 

591

 

636

 

635

 

610

 

657

 

2,341

 

2,538

 

Fee income

 

171

 

165

 

168

 

159

 

150

 

153

 

150

 

138

 

663

 

591

 

Other revenues

 

16

 

17

 

19

 

12

 

7

 

9

 

8

 

20

 

64

 

44

 

Total revenues

 

3,601

 

3,591

 

3,485

 

3,507

 

3,436

 

3,512

 

3,505

 

3,596

 

14,184

 

14,049

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

2,009

 

1,863

 

2,647

 

2,839

 

1,706

 

1,695

 

1,746

 

1,706

 

9,358

 

6,853

 

Amortization of deferred acquisition costs

 

395

 

381

 

405

 

389

 

376

 

374

 

397

 

400

 

1,570

 

1,547

 

General and administrative expenses

 

520

 

498

 

496

 

524

 

474

 

533

 

531

 

566

 

2,038

 

2,104

 

Interest expense

 

 

1

 

 

1

 

1

 

3

 

 

1

 

2

 

5

 

Total claims and expenses

 

2,924

 

2,743

 

3,548

 

3,753

 

2,557

 

2,605

 

2,674

 

2,673

 

12,968

 

10,509

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) before federal income taxes

 

677

 

848

 

(63

)

(246

)

879

 

907

 

831

 

923

 

1,216

 

3,540

 

Income taxes

 

170

 

231

 

(93

)

(136

)

228

 

252

 

218

 

220

 

172

 

918

 

Operating income (loss)

 

$

507

 

$

617

 

$

30

 

$

(110

)

$

651

 

$

655

 

$

613

 

$

703

 

$

1,044

 

$

2,622

 

 

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

8




 

The St. Paul Travelers Companies, Inc.
Operating Income by Major Component and Combined Ratio - Business Insurance
($ in millions, net of tax)

 

Historical results conform with current business segment definitions.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting gain (loss)

 

$

61

 

$

149

 

$

(439

)

$

(582

)

$

155

 

$

159

 

$

131

 

$

181

 

$

(811

)

$

626

 

Net investment income

 

436

 

457

 

458

 

462

 

492

 

491

 

478

 

507

 

1,813

 

1,968

 

Other

 

10

 

11

 

11

 

10

 

4

 

5

 

4

 

15

 

42

 

28

 

Operating income (loss)

 

$

507

 

$

617

 

$

30

 

$

(110

)

$

651

 

$

655

 

$

613

 

$

703

 

$

1,044

 

$

2,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Combined ratio (1) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

67.6

%

63.7

%

95.4

%

100.5

%

60.9

%

60.0

%

61.5

%

59.1

%

81.5

%

60.3

%

Underwriting expense ratio

 

28.7

%

27.5

%

29.6

%

29.9

%

29.8

%

30.1

%

30.5

%

31.8

%

28.9

%

30.6

%

Combined ratio

 

96.3

%

91.2

%

125.0

%

130.4

%

90.7

%

90.1

%

92.0

%

90.9

%

110.4

%

90.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

0.0

%

0.0

%

35.0

%

16.3

%

0.0

%

0.0

%

0.0

%

0.0

%

12.6

%

0.0

%

Impact of prior year reserve development on combined ratio

 

2.2

%

0.7

%

0.7

%

24.0

%

-0.7

%

-1.2

%

1.7

%

-0.5

%

6.8

%

-0.2

%

 


(1)          Before policyholder dividends.

(2)          Billing and policy fees, which are a component of other revenues, are allocated as a reduction of other underwriting expenses. In addition, fee income is allocated as a reduction of losses and loss adjustment expenses and underwriting expenses as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

Billing and policy fees

 

$

4

 

$

3

 

$

3

 

$

2

 

$

3

 

$

3

 

$

3

 

$

3

 

$

12

 

$

12

 

Fee income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses

 

$

76

 

$

63

 

$

71

 

$

66

 

$

92

 

$

66

 

$

59

 

$

59

 

$

276

 

$

276

 

Underwriting expenses

 

95

 

102

 

97

 

93

 

58

 

87

 

91

 

79

 

387

 

315

 

Total fee income

 

$

171

 

$

165

 

$

168

 

$

159

 

$

150

 

$

153

 

$

150

 

$

138

 

$

663

 

$

591

 

 

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

9




 

The St. Paul Travelers Companies, Inc.
Selected Statistics - Business Insurance
($ in millions)

 

Historical results conform with current business segment definitions.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

3,532

 

$

3,278

 

$

3,372

 

$

3,271

 

$

3,254

 

$

3,314

 

$

3,257

 

$

3,222

 

$

13,453

 

$

13,047

 

Net written premiums

 

$

2,809

 

$

2,710

 

$

2,622

 

$

2,858

 

$

2,687

 

$

2,872

 

$

2,644

 

$

2,843

 

$

10,999

 

$

11,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

2,845

 

$

2,819

 

$

2,707

 

$

2,745

 

$

2,643

 

$

2,715

 

$

2,737

 

$

2,781

 

$

11,116

 

$

10,876

 

Losses and loss adjustment expenses

 

1,909

 

1,794

 

2,610

 

2,846

 

1,621

 

1,640

 

1,686

 

1,648

 

9,159

 

6,595

 

Underwriting expenses

 

768

 

729

 

727

 

797

 

756

 

813

 

761

 

857

 

3,021

 

3,187

 

Statutory underwriting gain (loss)

 

168

 

296

 

(630

)

(898

)

266

 

262

 

290

 

276

 

(1,064

)

1,094

 

Policyholder dividends

 

11

 

4

 

(7

)

12

 

5

 

3

 

2

 

3

 

20

 

13

 

Statutory underwriting gain (loss) after policyholder dividends

 

$

157

 

$

292

 

$

(623

)

$

(910

)

$

261

 

$

259

 

$

288

 

$

273

 

$

(1,084

)

$

1,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate on net investment income

 

23.5

%

22.5

%

22.4

%

21.8

%

22.8

%

22.6

%

21.6

%

22.8

%

22.6

%

22.5

%

Net investment income (after-tax)

 

$

436

 

$

457

 

$

458

 

$

462

 

$

492

 

$

491

 

$

478

 

$

507

 

$

1,813

 

$

1,968

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophes, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

 

$

 

$

956

 

$

449

 

$

 

$

 

$

 

$

 

$

1,405

 

$

 

After-tax

 

$

 

$

 

$

621

 

$

293

 

$

 

$

 

$

 

$

 

$

914

 

$

 

 

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

10




 

The St. Paul Travelers Companies, Inc.
Net Written Premiums - Business Insurance
($ in millions)

 

Historical results conform with current business segment definitions.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums by market

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Select Accounts

 

$

684

 

$

719

 

$

653

 

$

666

 

$

679

 

$

705

 

$

625

 

$

654

 

$

2,722

 

$

2,663

 

Commercial Accounts

 

610

 

503

 

542

 

675

 

575

 

548

 

575

 

678

 

2,330

 

2,376

 

National Accounts

 

341

 

238

 

298

 

353

 

268

 

298

 

254

 

315

 

1,230

 

1,135

 

Industry-Focused Underwriting

 

499

 

553

 

483

 

545

 

521

 

560

 

548

 

567

 

2,080

 

2,196

 

Target Risk Underwriting

 

376

 

419

 

345

 

342

 

398

 

463

 

377

 

391

 

1,482

 

1,629

 

Specialized Distribution

 

223

 

242

 

221

 

222

 

245

 

280

 

255

 

242

 

908

 

1,022

 

Total core

 

2,733

 

2,674

 

2,542

 

2,803

 

2,686

 

2,854

 

2,634

 

2,847

 

10,752

 

11,021

 

Business Insurance other

 

76

 

36

 

80

 

55

 

1

 

18

 

10

 

(4

)

247

 

25

 

Total

 

$

2,809

 

$

2,710

 

$

2,622

 

$

2,858

 

$

2,687

 

$

2,872

 

$

2,644

 

$

2,843

 

$

10,999

 

$

11,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums by product line

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-peril

 

$

770

 

$

692

 

$

725

 

$

813

 

$

804

 

$

776

 

$

708

 

$

795

 

$

3,000

 

$

3,083

 

Workers’ compensation

 

578

 

486

 

452

 

564

 

540

 

529

 

474

 

592

 

2,080

 

2,135

 

Commercial automobile

 

508

 

516

 

500

 

500

 

467

 

522

 

509

 

515

 

2,024

 

2,013

 

Property

 

500

 

484

 

445

 

498

 

467

 

521

 

469

 

482

 

1,927

 

1,939

 

General liability

 

441

 

520

 

483

 

478

 

407

 

512

 

476

 

462

 

1,922

 

1,857

 

Other

 

12

 

12

 

17

 

5

 

2

 

12

 

8

 

(3

)

46

 

19

 

Total

 

$

2,809

 

$

2,710

 

$

2,622

 

$

2,858

 

$

2,687

 

$

2,872

 

$

2,644

 

$

2,843

 

$

10,999

 

$

11,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

National accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to claim volume under administration (1)

 

$

1,042

 

$

838

 

$

691

 

$

683

 

$

890

 

$

742

 

$

650

 

$

722

 

$

3,254

 

$

3,004

 

Written fees

 

$

173

 

$

148

 

$

130

 

$

123

 

$

144

 

$

134

 

$

121

 

$

113

 

$

574

 

$

512

 

 


(1)          Includes new and renewal business.

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

11




The St. Paul Travelers Companies, Inc.
Operating Income - Financial, Professional & International Insurance

($ in millions)

 

Historical results conform with current business segment definitions.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

815

 

$

794

 

$

759

 

$

829

 

$

788

 

$

839

 

$

850

 

$

844

 

$

3,197

 

$

3,321

 

Net investment income

 

81

 

81

 

96

 

102

 

103

 

102

 

108

 

116

 

360

 

429

 

Fee income

 

 

 

1

 

 

 

 

 

 

1

 

 

Other revenues

 

11

 

4

 

2

 

3

 

5

 

6

 

5

 

10

 

20

 

26

 

Total revenues

 

907

 

879

 

858

 

934

 

896

 

947

 

963

 

970

 

3,578

 

3,776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

449

 

409

 

438

 

522

 

421

 

445

 

462

 

466

 

1,818

 

1,794

 

Amortization of deferred acquisition costs

 

162

 

149

 

158

 

165

 

150

 

159

 

164

 

165

 

634

 

638

 

General and administrative expenses

 

132

 

129

 

126

 

122

 

126

 

142

 

134

 

134

 

509

 

536

 

Total claims and expenses

 

743

 

687

 

722

 

809

 

697

 

746

 

760

 

765

 

2,961

 

2,968

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income before federal income taxes

 

164

 

192

 

136

 

125

 

199

 

201

 

203

 

205

 

617

 

808

 

Income taxes

 

50

 

58

 

50

 

68

 

58

 

52

 

59

 

30

 

226

 

199

 

Operating income

 

$

114

 

$

134

 

$

86

 

$

57

 

$

141

 

$

149

 

$

144

 

$

175

 

$

391

 

$

609

 

 

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

12




 

The St. Paul Travelers Companies, Inc.
Operating Income by Major Component and Combined Ratio - Financial, Professional & International Insurance

($ in millions, net of tax)

 

Historical results conform with current business segment definitions.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting gain (loss)

 

$

44

 

$

70

 

$

12

 

$

(21

)

$

60

 

$

68

 

$

59

 

$

79

 

$

105

 

$

266

 

Net investment income

 

60

 

61

 

72

 

77

 

77

 

77

 

82

 

89

 

270

 

325

 

Other

 

10

 

3

 

2

 

1

 

4

 

4

 

3

 

7

 

16

 

18

 

Operating income

 

$

114

 

$

134

 

$

86

 

$

57

 

$

141

 

$

149

 

$

144

 

$

175

 

$

391

 

$

609

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Combined ratio (1) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

55.5

%

51.3

%

57.4

%

62.7

%

53.0

%

52.6

%

54.1

%

54.9

%

56.8

%

53.7

%

Underwriting expense ratio

 

35.8

%

35.0

%

37.4

%

34.8

%

35.0

%

35.8

%

34.9

%

35.5

%

35.7

%

35.3

%

Combined ratio

 

91.3

%

86.3

%

94.8

%

97.5

%

88.0

%

88.4

%

89.0

%

90.4

%

92.5

%

89.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

2.3

%

0.0

%

10.1

%

11.1

%

0.0

%

0.0

%

0.0

%

0.0

%

5.9

%

0.0

%

Impact of prior year reserve development on combined ratio

 

-0.3

%

-1.9

%

-4.8

%

-2.1

%

0.0

%

-1.1

%

-0.2

%

-0.4

%

-2.3

%

-0.4

%

 


(1)          Before policyholder dividends.

(2)          Billing and policy fees, which are a component of other revenues, are allocated as a reduction of other underwriting expenses. In addition, fee income is allocated as a reduction of losses and loss adjustment expenses and underwriting expenses as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

Billing and policy fees

 

$

2

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

2

 

$

 

Fee income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses

 

$

 

$

 

$

1

 

$

 

$

 

$

 

$

 

$

 

$

1

 

$

 

Underwriting expenses

 

 

 

 

 

 

 

 

 

 

 

Total fee income

 

$

 

$

 

$

1

 

$

 

$

 

$

 

$

 

$

 

$

1

 

$

 

 

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

13




 

The St. Paul Travelers Companies, Inc.
Selected Statistics - Financial, Professional & International Insurance

($ in millions)

 

Historical results conform with current business segment definitions.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

910

 

$

961

 

$

926

 

$

1,012

 

$

935

 

$

1,043

 

$

974

 

$

1,029

 

$

3,809

 

$

3,981

 

Net written premiums

 

$

537

 

$

882

 

$

847

 

$

893

 

$

515

 

$

1,002

 

$

912

 

$

964

 

$

3,159

 

$

3,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

815

 

$

794

 

$

759

 

$

829

 

$

788

 

$

839

 

$

850

 

$

844

 

$

3,197

 

$

3,321

 

Losses and loss adjustment expenses

 

453

 

410

 

449

 

560

 

415

 

442

 

461

 

462

 

1,872

 

1,780

 

Underwriting expenses

 

265

 

289

 

258

 

255

 

292

 

299

 

273

 

287

 

1,067

 

1,151

 

Statutory underwriting gain

 

97

 

95

 

52

 

14

 

81

 

98

 

116

 

95

 

258

 

390

 

Policyholder dividends

 

(4

)

2

 

2

 

2

 

4

 

3

 

3

 

3

 

2

 

13

 

Statutory underwriting gain after policyholder dividends

 

$

101

 

$

93

 

$

50

 

$

12

 

$

77

 

$

95

 

$

113

 

$

92

 

$

256

 

$

377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate on net investment income

 

25.3

%

25.0

%

24.6

%

24.6

%

24.7

%

24.3

%

24.2

%

24.4

%

24.8

%

24.4

%

Net investment income (after-tax)

 

$

60

 

$

61

 

$

72

 

$

77

 

$

77

 

$

77

 

$

82

 

$

89

 

$

270

 

$

325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophes, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

19

 

$

 

$

80

 

$

92

 

$

 

$

 

$

 

$

 

$

191

 

$

 

After-tax

 

$

13

 

$

 

$

71

 

$

89

 

$

 

$

 

$

 

$

 

$

173

 

$

 

 

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

14




 

The St. Paul Travelers Companies, Inc.
Net Written Premiums - Financial, Professional & International Insurance

($ in millions)

 

Historical results conform with current business segment definitions.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums by market

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond & Financial Products

 

$

283

 

$

600

 

$

638

 

$

596

 

$

293

 

$

660

 

$

664

 

$

638

 

$

2,117

 

$

2,255

 

International and Lloyd’s

 

254

 

282

 

209

 

297

 

222

 

342

 

248

 

326

 

1,042

 

1,138

 

Total

 

$

537

 

$

882

 

$

847

 

$

893

 

$

515

 

$

1,002

 

$

912

 

$

964

 

$

3,159

 

$

3,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums by product line

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General liability

 

$

125

 

$

272

 

$

292

 

$

292

 

$

110

 

$

282

 

$

297

 

$

317

 

$

981

 

$

1,006

 

Fidelity & Surety

 

130

 

296

 

320

 

280

 

152

 

342

 

338

 

293

 

1,026

 

1,125

 

International

 

254

 

282

 

209

 

297

 

222

 

342

 

248

 

326

 

1,042

 

1,138

 

Other

 

28

 

32

 

26

 

24

 

31

 

36

 

29

 

28

 

110

 

124

 

Total

 

$

537

 

$

882

 

$

847

 

$

893

 

$

515

 

$

1,002

 

$

912

 

$

964

 

$

3,159

 

$

3,393

 

 

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

15




 

The St. Paul Travelers Companies, Inc.
Operating Income - Personal Insurance

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

1,459

 

$

1,496

 

$

1,511

 

$

1,562

 

$

1,560

 

$

1,627

 

$

1,673

 

$

1,703

 

$

6,028

 

$

6,563

 

Net investment income

 

109

 

116

 

112

 

120

 

134

 

137

 

140

 

137

 

457

 

548

 

Other revenues

 

24

 

23

 

24

 

25

 

24

 

22

 

23

 

25

 

96

 

94

 

Total revenues

 

1,592

 

1,635

 

1,647

 

1,707

 

1,718

 

1,786

 

1,836

 

1,865

 

6,581

 

7,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

765

 

829

 

1,276

 

881

 

915

 

1,013

 

839

 

830

 

3,751

 

3,597

 

Amortization of deferred acquisition costs

 

253

 

253

 

267

 

275

 

274

 

281

 

297

 

302

 

1,048

 

1,154

 

General and administrative expenses

 

154

 

162

 

162

 

187

 

183

 

197

 

200

 

224

 

665

 

804

 

Total claims and expenses

 

1,172

 

1,244

 

1,705

 

1,343

 

1,372

 

1,491

 

1,336

 

1,356

 

5,464

 

5,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) before federal income taxes

 

420

 

391

 

(58

)

364

 

346

 

295

 

500

 

509

 

1,117

 

1,650

 

Income taxes

 

135

 

125

 

(33

)

115

 

106

 

92

 

159

 

161

 

342

 

518

 

Operating income (loss)

 

$

285

 

$

266

 

$

(25

)

$

249

 

$

240

 

$

203

 

$

341

 

$

348

 

$

775

 

$

1,132

 

 

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

16




 

The St. Paul Travelers Companies, Inc.
Operating Income by Major Component and Combined Ratio - Personal Insurance

($ in millions, net of tax)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting gain (loss)

 

$

186

 

$

164

 

$

(127

)

$

140

 

$

122

 

$

84

 

$

217

 

$

226

 

$

363

 

$

649

 

Net investment income

 

83

 

88

 

86

 

92

 

102

 

105

 

108

 

106

 

349

 

421

 

Other

 

16

 

14

 

16

 

17

 

16

 

14

 

16

 

16

 

63

 

62

 

Operating income (loss)

 

$

285

 

$

266

 

$

(25

)

$

249

 

$

240

 

$

203

 

$

341

 

$

348

 

$

775

 

$

1,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Combined ratio (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

52.4

%

55.4

%

84.5

%

56.4

%

58.7

%

62.2

%

50.2

%

48.7

%

62.2

%

54.8

%

Underwriting expense ratio

 

26.3

%

26.2

%

26.8

%

28.1

%

27.7

%

27.9

%

28.2

%

29.4

%

26.9

%

28.3

%

Combined ratio

 

78.7

%

81.6

%

111.3

%

84.5

%

86.4

%

90.1

%

78.4

%

78.1

%

89.1

%

83.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

0.8

%

0.7

%

32.1

%

5.2

%

0.0

%

4.1

%

0.9

%

1.3

%

9.8

%

1.6

%

Impact of prior year reserve development on combined ratio

 

-7.8

%

-5.4

%

-5.5

%

-5.3

%

-1.9

%

-3.6

%

-7.9

%

-8.2

%

-6.0

%

-5.5

%

 


(1)          Billing and policy fees, which are a component of other revenues, are allocated as a reduction of underwriting expenses. Billing and policy fees are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

Billing and policy fees

 

$

23

 

$

23

 

$

23

 

$

23

 

$

25

 

$

23

 

$

25

 

$

25

 

$

92

 

$

98

 

 

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

17




 

The St. Paul Travelers Companies, Inc.
Selected Statistics - Personal Insurance

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

1,478

 

$

1,670

 

$

1,732

 

$

1,594

 

$

1,621

 

$

1,840

 

$

1,869

 

$

1,681

 

$

6,474

 

$

7,011

 

Net written premiums

 

$

1,434

 

$

1,624

 

$

1,627

 

$

1,543

 

$

1,572

 

$

1,781

 

$

1,728

 

$

1,630

 

$

6,228

 

$

6,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

1,459

 

$

1,496

 

$

1,511

 

$

1,562

 

$

1,560

 

$

1,627

 

$

1,673

 

$

1,703

 

$

6,028

 

$

6,563

 

Losses and loss adjustment expenses

 

765

 

829

 

1,275

 

882

 

915

 

1,013

 

840

 

829

 

3,751

 

3,597

 

Underwriting expenses

 

402

 

443

 

452

 

455

 

445

 

497

 

490

 

500

 

1,752

 

1,932

 

Statutory underwriting gain (loss)

 

$

292

 

$

224

 

$

(216

)

$

225

 

$

200

 

$

117

 

$

343

 

$

374

 

$

525

 

$

1,034

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate on net investment income

 

24.2

%

24.0

%

22.9

%

22.8

%

23.6

%

23.5

%

23.0

%

22.6

%

23.5

%

23.2

%

Net investment income (after-tax)

 

$

83

 

$

88

 

$

86

 

$

92

 

$

102

 

$

105

 

$

108

 

$

106

 

$

349

 

$

421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophes, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

12

 

$

11

 

$

488

 

$

82

 

$

 

$

67

 

$

15

 

$

21

 

$

593

 

$

103

 

After-tax

 

$

7

 

$

8

 

$

317

 

$

53

 

$

 

$

44

 

$

10

 

$

13

 

$

385

 

$

67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policies in force (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

2,270

 

2,281

 

2,307

 

2,347

 

2,429

 

2,510

 

2,567

 

2,584

 

2,347

 

2,584

 

Homeowners and other

 

4,038

 

4,090

 

4,150

 

4,219

 

4,291

 

4,407

 

4,512

 

4,562

 

4,219

 

4,562

 

 

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

18




 

The St. Paul Travelers Companies, Inc.
Selected Statistics - Personal Insurance (Automobile)

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

870

 

$

888

 

$

910

 

$

858

 

$

942

 

$

960

 

$

943

 

$

886

 

$

3,526

 

$

3,731

 

Net written premiums

 

$

854

 

$

878

 

$

897

 

$

848

 

$

932

 

$

951

 

$

934

 

$

875

 

$

3,477

 

$

3,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

840

 

$

851

 

$

864

 

$

873

 

$

872

 

$

910

 

$

939

 

$

951

 

$

3,428

 

$

3,672

 

Losses and loss adjustment expenses

 

505

 

542

 

525

 

564

 

590

 

626

 

598

 

543

 

2,136

 

2,357

 

Underwriting expenses

 

213

 

222

 

224

 

217

 

239

 

259

 

240

 

252

 

876

 

990

 

Statutory underwriting gain

 

$

122

 

$

87

 

$

115

 

$

92

 

$

43

 

$

25

 

$

101

 

$

156

 

$

416

 

$

325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Combined ratio (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

60.1

%

63.6

%

60.9

%

64.5

%

67.7

%

68.7

%

63.7

%

57.1

%

62.3

%

64.2

%

Underwriting expense ratio

 

23.5

%

24.0

%

23.9

%

24.0

%

25.3

%

26.8

%

26.0

%

26.8

%

23.8

%

26.2

%

Combined ratio

 

83.6

%

87.6

%

84.8

%

88.5

%

93.0

%

95.5

%

89.7

%

83.9

%

86.1

%

90.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

0.0

%

0.0

%

1.2

%

0.9

%

0.0

%

0.4

%

0.0

%

0.0

%

0.5

%

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe losses, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

 

$

 

$

11

 

$

7

 

$

 

$

3

 

$

 

$

 

$

18

 

$

3

 

After-tax

 

$

 

$

 

$

7

 

$

5

 

$

 

$

2

 

$

 

$

 

$

12

 

$

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policies in force (in thousands)

 

2,270

 

2,281

 

2,307

 

2,347

 

2,429

 

2,510

 

2,567

 

2,584

 

 

 

 

 

Change from prior year quarter

 

5.2

%

2.1

%

2.1

%

3.7

%

7.0

%

10.0

%

11.3

%

10.1

%

 

 

 

 

Change from prior quarter

 

0.3

%

0.5

%

1.1

%

1.7

%

3.5

%

3.3

%

2.3

%

0.7

%

 

 

 

 

 


(1)          Billing and policy fees, which are a component of other revenues, are allocated as a reduction of underwriting expenses. Billing and policy fees are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

Billing and policy fees

 

$

15

 

$

14

 

$

15

 

$

14

 

$

16

 

$

15

 

$

16

 

$

16

 

$

58

 

$

63

 

 

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

19




 

The St. Paul Travelers Companies, Inc.
Selected Statistics - Personal Insurance (Homeowners and Other)

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

608

 

$

782

 

$

822

 

$

736

 

$

679

 

$

880

 

$

926

 

$

795

 

$

2,948

 

$

3,280

 

Net written premiums

 

$

580

 

$

746

 

$

730

 

$

695

 

$

640

 

$

830

 

$

794

 

$

755

 

$

2,751

 

$

3,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

619

 

$

645

 

$

647

 

$

689

 

$

688

 

$

717

 

$

734

 

$

752

 

$

2,600

 

$

2,891

 

Losses and loss adjustment expenses

 

260

 

287

 

750

 

318

 

325

 

387

 

242

 

286

 

1,615

 

1,240

 

Underwriting expenses

 

189

 

221

 

228

 

238

 

206

 

238

 

250

 

248

 

876

 

942

 

Statutory underwriting gain (loss)

 

$

170

 

$

137

 

$

(331

)

$

133

 

$

157

 

$

92

 

$

242

 

$

218

 

$

109

 

$

709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Combined ratio (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

42.0

%

44.5

%

115.8

%

46.2

%

47.3

%

54.0

%

33.0

%

38.0

%

62.1

%

42.9

%

Underwriting expense ratio

 

30.1

%

29.2

%

30.8

%

33.3

%

30.8

%

29.3

%

31.1

%

32.8

%

30.9

%

31.0

%

Combined ratio

 

72.1

%

73.7

%

146.6

%

79.5

%

78.1

%

83.3

%

64.1

%

70.8

%

93.0

%

73.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

1.9

%

1.7

%

73.8

%

10.7

%

0.0

%

8.9

%

2.1

%

2.8

%

22.1

%

3.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe losses, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

12

 

$

11

 

$

477

 

$

75

 

$

 

$

64

 

$

15

 

$

21

 

$

575

 

$

100

 

After-tax

 

$

7

 

$

8

 

$

310

 

$

48

 

$

 

$

42

 

$

10

 

$

13

 

$

373

 

$

65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policies in force (in thousands)

 

4,038

 

4,090

 

4,150

 

4,219

 

4,291

 

4,407

 

4,512

 

4,562

 

 

 

 

 

Change from prior year quarter

 

11.6

%

8.3

%

6.0

%

5.2

%

6.3

%

7.8

%

8.7

%

8.1

%

 

 

 

 

Change from prior quarter

 

0.7

%

1.3

%

1.5

%

1.7

%

1.7

%

2.7

%

2.4

%

1.1

%

 

 

 

 

 


(1)          Billing and policy fees, which are a component of other revenues, are allocated as a reduction of underwriting expenses. Billing and policy fees are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

Billing and policy fees

 

$

8

 

$

9

 

$

8

 

$

9

 

$

9

 

$

9

 

$

9

 

$

8

 

$

34

 

$

35

 

 

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

20




 

The St. Paul Travelers Companies, Inc.
Interest Expense and Other

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

$

6

 

$

(12

)

$

13

 

$

 

$

2

 

$

 

$

 

$

 

$

7

 

$

2

 

Other revenues (1)

 

(1

)

(1

)

 

 

4

 

 

 

43

 

(2

)

47

 

Total revenues

 

5

 

(13

)

13

 

 

6

 

 

 

43

 

5

 

49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

71

 

69

 

70

 

74

 

75

 

75

 

88

 

81

 

284

 

319

 

General and administrative expenses

 

7

 

 

5

 

5

 

11

 

(6

)

4

 

5

 

17

 

14

 

Total claims and expenses

 

78

 

69

 

75

 

79

 

86

 

69

 

92

 

86

 

301

 

333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss before federal income tax benefit

 

(73

)

(82

)

(62

)

(79

)

(80

)

(69

)

(92

)

(43

)

(296

)

(284

)

Income taxes

 

(26

)

(31

)

(21

)

(34

)

(59

)

(21

)

(31

)

(10

)

(112

)

(121

)

Operating loss

 

$

(47

)

$

(51

)

$

(41

)

$

(45

)

$

(21

)

$

(48

)

$

(61

)

$

(33

)

$

(184

)

$

(163

)

 

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.


(1)          Other revenues in the fourth quarter of 2006 include a $42 million gain on the Company’s redemption of its 7.60%, $593 million subordinated debentures, representing the remaining unamortized fair value adjustment recorded at the merger date.

21




 

The St. Paul Travelers Companies, Inc.
Consolidated Balance Sheet (1)
(in millions)

 

 

 

December 31,

 

December 31,

 

 

 

2006 (1)

 

2005

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Fixed maturities, available for sale at fair value (including $1,674 and $2,667 subject to securities lending) (amortized cost $62,244 and $58,616)

 

$

62,666

 

$

58,983

 

Equity securities, at fair value (cost $436 and $538)

 

473

 

579

 

Real estate

 

793

 

752

 

Short-term securities

 

4,938

 

4,802

 

Other investments

 

3,398

 

3,171

 

Total investments

 

72,268

 

68,287

 

 

 

 

 

 

 

Cash

 

459

 

337

 

Investment income accrued

 

827

 

761

 

Premiums receivable

 

6,181

 

6,124

 

Reinsurance recoverables

 

17,820

 

19,574

 

Ceded unearned premiums

 

1,243

 

1,322

 

Deferred acquisition costs

 

1,615

 

1,527

 

Deferred tax asset

 

1,536

 

2,062

 

Contractholder receivables

 

5,023

 

5,516

 

Goodwill

 

3,438

 

3,442

 

Intangible assets

 

764

 

917

 

Other assets

 

2,587

 

3,318

 

Total assets

 

$

113,761

 

$

113,187

 

 

 

 

December 31,

 

December 31,

 

 

 

2006 (1)

 

2005

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Claims and claim adjustment expense reserves

 

$

59,288

 

$

61,090

 

Unearned premium reserves

 

11,228

 

10,927

 

Contractholder payables

 

5,023

 

5,516

 

Payables for reinsurance premiums

 

685

 

720

 

Debt

 

5,760

 

5,850

 

Other liabilities

 

6,642

 

6,781

 

Total liabilities

 

88,626

 

90,884

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Preferred Stock Savings Plan - convertible preferred stock (0.4 and 0.5 shares issued and outstanding)

 

129

 

153

 

Common stock (1,750.0 shares authorized; 678.3 and 693.4 shares issued and outstanding)

 

18,530

 

18,096

 

Retained earnings

 

7,253

 

3,750

 

Accumulated other changes in equity from nonowner sources

 

452

 

351

 

Treasury stock, at cost (25.2 and 1.2 shares)

 

(1,229

)

(47

)

Total shareholders’ equity

 

25,135

 

22,303

 

Total liabilities and shareholders’ equity

 

$

113,761

 

$

113,187

 

 


(1)          Preliminary

22




 

The St. Paul Travelers Companies, Inc.
Investment Portfolio
(at carrying value, $ in millions)

 

 

 

December 31,

 

Pre-tax Book

 

December 31,

 

Pre-tax Book

 

 

 

2006

 

Yield (1)

 

2005

 

Yield (1)

 

Investment portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable fixed maturities (including redeemable preferred stock)

 

$

27,035

 

5.09

%

$

27,518

 

4.84

%

Tax-exempt fixed maturities

 

35,631

 

4.17

%

31,465

 

4.15

%

Total fixed maturities

 

62,666

 

4.57

%

58,983

 

4.48

%

 

 

 

 

 

 

 

 

 

 

Non-redeemable preferred stocks

 

358

 

6.38

%

422

 

6.79

%

Common stocks

 

115

 

 

 

157

 

 

 

Total equity securities

 

473

 

 

 

579

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

793

 

 

 

752

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term securities

 

4,938

 

5.45

%

4,802

 

4.31

%

 

 

 

 

 

 

 

 

 

 

Private equities

 

1,592

 

 

 

1,506

 

 

 

Arbitrage funds

 

984

 

 

 

791

 

 

 

Real estate joint ventures & other

 

743

 

 

 

697

 

 

 

Mortgage loans

 

53

 

7.22

%

145

 

6.03

%

Trading securities

 

26

 

 

 

32

 

 

 

Total other investments

 

3,398

 

 

 

3,171

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

$

72,268

 

 

 

$

68,287

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain (loss) on investment securities, net of tax, included in shareholders’ equity

 

$

453

 

 

 

$

327

 

 

 

 


(1)          Yields are provided for those investments with an embedded book yield.

23




 

The St. Paul Travelers Companies, Inc.
Investment Portfolio - Fixed Maturities Data
(at carrying value, $ in millions)

 

 

 

December 31,

 

December 31,

 

 

 

2006

 

2005

 

Fixed maturities

 

 

 

 

 

Mortgage-backed securities - principally obligations of U.S. Government agencies

 

$

7,589

 

$

7,943

 

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

 

2,718

 

3,444

 

Corporates (including redeemable preferreds)

 

14,900

 

14,187

 

Obligations of states and political subdivisions

 

35,907

 

31,823

 

Debt securities issued by foreign governments

 

1,552

 

1,586

 

Subtotal - Available-for-sale securities

 

62,666

 

58,983

 

Trading securities

 

 

4

 

Total fixed maturities

 

$

62,666

 

$

58,987

 

 

Fixed Maturities
Quality Characteristics (1)

 

 

December 31, 2006

 

 

 

Amount

 

% of Total

 

Quality Ratings

 

 

 

 

 

Aaa

 

$

41,578

 

66.3

%

Aa

 

11,826

 

18.9

 

A

 

4,400

 

7.0

 

Baa

 

3,085

 

4.9

 

Total investment grade

 

60,889

 

97.1

 

Ba

 

792

 

1.3

 

B

 

749

 

1.2

 

Caa and lower

 

236

 

0.4

 

Total below investment grade

 

1,777

 

2.9

 

Total fixed maturities

 

$

62,666

 

100.0

%

Average weighted quality

 

AA1, AA+

 

 

 

Average duration of fixed maturities and short-term securities, net of securities lending activities and net receivables and payables on investment sales and purchases

 

4.0

 

 

 

 


(1)          Rated using external rating agencies or by St. Paul Travelers when a public rating does not exist. Below investment grade assets refer to securities rated “Ba” or below.

24




 

The St. Paul Travelers Companies, Inc.
Investment Income
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

$

609

 

$

615

 

$

636

 

$

670

 

$

667

 

$

677

 

$

691

 

$

703

 

$

2,530

 

$

2,738

 

Short-term securities

 

30

 

37

 

56

 

59

 

60

 

60

 

81

 

84

 

182

 

285

 

Other

 

143

 

149

 

139

 

95

 

163

 

159

 

100

 

135

 

526

 

557

 

 

 

782

 

801

 

831

 

824

 

890

 

896

 

872

 

922

 

3,238

 

3,580

 

Investment expenses

 

17

 

26

 

19

 

11

 

15

 

22

 

14

 

12

 

73

 

63

 

Net investment income, pre-tax

 

765

 

775

 

812

 

813

 

875

 

874

 

858

 

910

 

3,165

 

3,517

 

Income taxes

 

182

 

177

 

187

 

181

 

205

 

201

 

190

 

209

 

727

 

805

 

Net investment income, after-tax

 

$

583

 

$

598

 

$

625

 

$

632

 

$

670

 

$

673

 

$

668

 

$

701

 

$

2,438

 

$

2,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

 

23.9

%

22.8

%

23.0

%

22.3

%

23.5

%

23.0

%

22.1

%

23.0

%

23.0

%

22.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average invested assets (1)

 

$

64,218

 

$

65,765

 

$

67,630

 

$

69,135

 

$

69,701

 

$

70,491

 

$

72,050

 

$

72,808

 

$

66,695

 

$

71,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average yield pre-tax (1)

 

4.8

%

4.7

%

4.8

%

4.7

%

5.0

%

5.0

%

4.8

%

5.0

%

4.7

%

4.9

%

Average yield after-tax

 

3.6

%

3.6

%

3.7

%

3.7

%

3.8

%

3.8

%

3.7

%

3.9

%

3.7

%

3.8

%

 


(1)          Excludes net unrealized investment gains and losses, and is adjusted for receivables related to investment sales and payables on investment purchases.

25




 

The St. Paul Travelers Companies, Inc.
Net Realized and Unrealized Investment Gains (Losses)
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

$

14

 

$

(17

)

$

2

 

$

1

 

$

 

$

(29

)

$

(6

)

$

2

 

$

 

$

(33

)

Equity securities

 

4

 

4

 

14

 

12

 

14

 

2

 

7

 

(2

)

34

 

21

 

Other

 

(18

)

(42

)

23

 

20

 

(20

)

37

 

11

 

(5

)

(17

)

23

 

Realized investment gains (losses) before tax

 

 

(55

)

39

 

33

 

(6

)

10

 

12

 

(5

)

17

 

11

 

Related taxes

 

(18

)

(20

)

14

 

6

 

(1

)

(1

)

6

 

(1

)

(18

)

3

 

Net realized investment gains (losses)

 

$

18

 

$

(35

)

$

25

 

$

27

 

$

(5

)

$

11

 

$

6

 

$

(4

)

$

35

 

$

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross investment gains (1)

 

$

203

 

$

212

 

$

196

 

$

177

 

$

125

 

$

101

 

$

86

 

$

80

 

$

788

 

$

392

 

Gross investment losses before impairments (1)

 

(194

)

(225

)

(123

)

(120

)

(121

)

(88

)

(61

)

(63

)

(662

)

(333

)

Impairments

 

(9

)

(42

)

(34

)

(24

)

(10

)

(3

)

(13

)

(22

)

(109

)

(48

)

Realized investment gains (losses) before tax

 

 

(55

)

39

 

33

 

(6

)

10

 

12

 

(5

)

17

 

11

 

Related taxes

 

(18

)

(20

)

14

 

6

 

(1

)

(1

)

6

 

(1

)

(18

)

3

 

Net realized investment gains (losses)

 

$

18

 

$

(35

)

$

25

 

$

27

 

$

(5

)

$

11

 

$

6

 

$

(4

)

$

35

 

$

8

 

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

Net unrealized investment gains (losses), by asset type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

$

429

 

$

1,420

 

$

587

 

$

367

 

$

(328

)

$

(917

)

$

440

 

$

422

 

Equity securities & other

 

21

 

65

 

117

 

118

 

217

 

174

 

173

 

258

 

Unrealized investment gains (losses) before tax

 

450

 

1,485

 

704

 

485

 

(111

)

(743

)

613

 

680

 

Related taxes

 

173

 

523

 

232

 

158

 

(50

)

(267

)

202

 

227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

277

 

$

962

 

$

472

 

$

327

 

$

(61

)

$

(476

)

$

411

 

$

453

 

 


(1)          Includes the following gross investment gains and gross investment losses related to U.S. Treasury futures, which are settled daily:

 

Gross investment Treasury future gains

 

$

85

 

$

78

 

$

114

 

$

75

 

$

71

 

$

34

 

$

14

 

$

25

 

$

352

 

$

144

 

Gross investment Treasury future losses

 

$

66

 

$

123

 

$

81

 

$

70

 

$

43

 

$

25

 

$

24

 

$

22

 

$

340

 

$

114

 

 

The Company entered into these arrangements as part of its strategy to shorten the duration of the fixed maturity portfolio. In a changing interest rate environment, the change in the value of the futures contracts can be expected to partially offset changes in the value of the fixed maturity portfolio.

26




 

The St. Paul Travelers Companies, Inc.
Reinsurance Recoverables
($ in millions)

 

 

 

December 31,

 

December 31,

 

 

 

2006

 

2005

 

Gross reinsurance recoverables on paid and unpaid claims and claim adjustment expenses

 

$

12,837

 

$

14,177

 

Allowance for uncollectible reinsurance

 

(773

)

(804

)

Net reinsurance recoverables

 

12,064

 

13,373

 

Mandatory pools and associations

 

1,998

 

2,211

 

Structured settlements

 

3,758

 

3,990

 

Total reinsurance recoverables

 

$

17,820

 

$

19,574

 

 

The Company’s top five reinsurer groups, including retroactive reinsurance, by reinsurance recoverable is as follows:

 

 

December 31,

 

December 31,

 

A.M. Best Rating of Group’s

 

Reinsurer

 

2006

 

2005

 

Predominant Reinsurer

 

Swiss Re Group

 

$

1,478

 

$

1,690

 

A+ second highest of 16 ratings

 

Munich Re Group

 

1,125

 

1,304

 

A third highest of 16 ratings

 

Berkshire Hathaway Group

 

900

 

764

 

A++ highest of 16 ratings

 

American International Group

 

718

 

754

 

A+ second highest of 16 ratings

 

XL Capital Group

 

552

 

651

 

A+ second highest of 16 ratings

 

 

The gross reinsurance recoverables on paid and unpaid claims and claim adjustment expenses represent the current and estimated future amounts due from reinsurers on known and unasserted claims. The ceded reserves are estimated in a manner consistent with the underlying direct and assumed reserves. Although this total comprises recoverables due from nearly one thousand different reinsurance entities, about half is attributable to 10 reinsurer groups.

The net reinsurance recoverables reflect an allowance for uncollectible reinsurance that is recorded on the basis of periodic evaluations of balances due, reinsurer solvency, the Company’s experience and current economic conditions. Of the total net recoverables due from reinsurers at December 31, 2006, after deducting mandatory pool and structured settlement balances, $9.4 billion, or 78%, were rated by A.M. Best Company. Of the total rated by A.M. Best Company, 96% were rated A- or better. The remaining 22% net recoverables from reinsurers was comprised of the following: 6% related to the Company’s participation in voluntary pools, 6% related to recoverables from captive insurance companies and 10% were balances from other companies not rated by A.M. Best Company. In addition, $3.3 billion of the net recoverables were collateralized by letters of credit, funds held and trust agreements at December 31, 2006.

The allowance for uncollectible reinsurance is based upon the Company’s ongoing review of amounts outstanding, length of collection periods, changes in reinsurer credit standing, and other relevant factors.

The mandatory pools and associations represent various involuntary assigned risk pools that the Company is required to participate in. These pools principally involve workers’ compensation and automobile insurance, which provide various insurance coverages to insureds that otherwise are unable to purchase coverage in the open market. The costs of these mandatory pools in most states are usually charged back to the participating members in proportion to voluntary writings of related business in that state. In the event that a member of the pool becomes insolvent, the remaining members assume an additional pro rata share of the pool’s liabilities.

The structured settlements represent annuities that are purchased from life insurance companies to settle personal physical injury claims, with workers’ compensation claims comprising a significant proportion. The Company retains the ultimate liability to the claimant in the event that the assigned company fails to pay, so the amount is reflected as a liability and as a recoverable for GAAP purposes.

27




 

The St. Paul Travelers Companies, Inc.
Net Reserves for Losses and Loss Adjustment Expense
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

Business Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

34,542

 

$

34,389

 

$

34,054

 

$

34,821

 

$

35,312

 

$

35,158

 

$

34,776

 

$

34,650

 

$

34,542

 

$

35,312

 

Incurred

 

1,909

 

1,794

 

2,610

 

2,846

 

1,621

 

1,640

 

1,686

 

1,648

 

9,159

 

6,595

 

Paid

 

(2,092

)

(2,101

)

(1,822

)

(2,367

)

(2,147

)

(2,070

)

(1,815

)

(1,868

)

(8,382

)

(7,900

)

Acquired reserves, foreign exchange and other (1)

 

30

 

(28

)

(21

)

12

 

372

 

48

 

3

 

14

 

(7

)

437

 

End of period

 

$

34,389

 

$

34,054

 

$

34,821

 

$

35,312

 

$

35,158

 

$

34,776

 

$

34,650

 

$

34,444

 

$

35,312

 

$

34,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial, Professional & International Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

3,852

 

$

3,965

 

$

3,984

 

$

4,159

 

$

4,242

 

$

4,513

 

$

4,646

 

$

4,822

 

$

3,852

 

$

4,242

 

Incurred

 

453

 

410

 

449

 

560

 

415

 

442

 

461

 

462

 

1,872

 

1,780

 

Paid

 

(307

)

(334

)

(304

)

(374

)

(347

)

(366

)

(293

)

(318

)

(1,319

)

(1,324

)

Acquired reserves, foreign exchange and other (1)

 

(33

)

(57

)

30

 

(103

)

203

 

57

 

8

 

48

 

(163

)

316

 

End of period

 

$

3,965

 

$

3,984

 

$

4,159

 

$

4,242

 

$

4,513

 

$

4,646

 

$

4,822

 

$

5,014

 

$

4,242

 

$

5,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

3,334

 

$

3,283

 

$

3,319

 

$

3,753

 

$

3,637

 

$

3,585

 

$

3,694

 

$

3,612

 

$

3,334

 

$

3,637

 

Incurred

 

765

 

829

 

1,275

 

882

 

915

 

1,013

 

840

 

829

 

3,751

 

3,597

 

Paid

 

(816

)

(793

)

(841

)

(998

)

(967

)

(904

)

(922

)

(951

)

(3,448

)

(3,744

)

End of period

 

$

3,283

 

$

3,319

 

$

3,753

 

$

3,637

 

$

3,585

 

$

3,694

 

$

3,612

 

$

3,490

 

$

3,637

 

$

3,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

41,728

 

$

41,637

 

$

41,357

 

$

42,733

 

$

43,191

 

$

43,256

 

$

43,116

 

$

43,084

 

$

41,728

 

$

43,191

 

Incurred

 

3,127

 

3,033

 

4,334

 

4,288

 

2,951

 

3,095

 

2,987

 

2,939

 

14,782

 

11,972

 

Paid

 

(3,215

)

(3,228

)

(2,967

)

(3,739

)

(3,461

)

(3,340

)

(3,030

)

(3,137

)

(13,149

)

(12,968

)

Acquired reserves, foreign exchange and other (1)

 

(3

)

(85

)

9

 

(91

)

575

 

105

 

11

 

62

 

(170

)

753

 

End of period

 

$

41,637

 

$

41,357

 

$

42,733

 

$

43,191

 

$

43,256

 

$

43,116

 

$

43,084

 

$

42,948

 

$

43,191

 

$

42,948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Reserve Development: Unfavorable (Favorable)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asbestos

 

$

 

$

 

$

 

$

830

 

$

 

$

 

$

155

 

$

 

$

830

 

$

155

 

Environmental

 

 

 

 

30

 

 

 

120

 

 

30

 

120

 

All other

 

61

 

21

 

18

 

(203

)

(19

)

(34

)

(229

)

(14

)

(103

)

(296

)

Prior year development excluding accretion

 

61

 

21

 

18

 

657

 

(19

)

(34

)

46

 

(14

)

757

 

(21

)

Accretion of discount

 

15

 

14

 

14

 

16

 

16

 

15

 

16

 

15

 

59

 

62

 

Total Business Insurance

 

76

 

35

 

32

 

673

 

(3

)

(19

)

62

 

1

 

816

 

41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial, Professional & International Insurance

 

(2

)

(15

)

(37

)

(18

)

 

(9

)

(1

)

(4

)

(72

)

(14

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Insurance

 

(114

)

(81

)

(83

)

(82

)

(30

)

(58

)

(132

)

(139

)

(360

)

(359

)

Total

 

$

(40

)

$

(61

)

$

(88

)

$

573

 

$

(33

)

$

(86

)

$

(71

)

$

(142

)

$

384

 

$

(332

)

 


(1)          Acquired reserves include a reinsurance to close transaction for Lloyd’s in 1Q 2006, increasing reserves by $358 million and $180 million in Business Insurance and Financial, Professional & International Insurance, respectively.

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

28




 

The St. Paul Travelers Companies, Inc.
Asbestos and Environmental Reserves
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asbestos reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

$

4,775

 

$

4,675

 

$

4,527

 

$

4,412

 

$

5,103

 

$

5,000

 

$

4,838

 

$

4,925

 

$

4,775

 

$

5,103

 

Ceded

 

(843

)

(818

)

(785

)

(743

)

(739

)

(720

)

(716

)

(746

)

(843

)

(739

)

Net

 

3,932

 

3,857

 

3,742

 

3,669

 

4,364

 

4,280

 

4,122

 

4,179

 

3,932

 

4,364

 

Incurred losses and loss expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

 

 

833

 

 

 

196

 

 

833

 

196

 

Ceded

 

 

 

 

(3

)

 

 

(41

)

 

(3

)

(41

)

Accretion of discount:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

1

 

 

 

 

 

1

 

 

1

 

1

 

Ceded

 

 

 

 

 

 

 

 

 

 

 

Losses paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

100

 

149

 

115

 

142

 

103

 

162

 

110

 

148

 

506

 

523

 

Ceded

 

(25

)

(33

)

(42

)

(7

)

(19

)

(4

)

(11

)

(20

)

(107

)

(54

)

Ending reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

4,675

 

4,527

 

4,412

 

5,103

 

5,000

 

4,838

 

4,925

 

4,777

 

5,103

 

4,777

 

Ceded

 

(818

)

(785

)

(743

)

(739

)

(720

)

(716

)

(746

)

(726

)

(739

)

(726

)

Net

 

$

3,857

 

$

3,742

 

$

3,669

 

$

4,364

 

$

4,280

 

$

4,122

 

$

4,179

 

$

4,051

 

$

4,364

 

$

4,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

$

725

 

$

624

 

$

547

 

$

517

 

$

494

 

$

406

 

$

379

 

$

460

 

$

725

 

$

494

 

Ceded

 

(84

)

(85

)

(79

)

(80

)

(69

)

(19

)

(7

)

6

 

(84

)

(69

)

Net

 

641

 

539

 

468

 

437

 

425

 

387

 

372

 

466

 

641

 

425

 

Incurred losses and loss expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

 

 

17

 

 

 

108

 

 

17

 

108

 

Ceded

 

 

 

 

13

 

 

 

12

 

 

13

 

12

 

Losses paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

101

 

77

 

30

 

40

 

88

 

27

 

27

 

47

 

248

 

189

 

Ceded

 

1

 

(6

)

1

 

2

 

(50

)

(12

)

(1

)

1

 

(2

)

(62

)

Ending reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

624

 

547

 

517

 

494

 

406

 

379

 

460

 

413

 

494

 

413

 

Ceded

 

(85

)

(79

)

(80

)

(69

)

(19

)

(7

)

6

 

5

 

(69

)

5

 

Net

 

$

539

 

$

468

 

$

437

 

$

425

 

$

387

 

$

372

 

$

466

 

$

418

 

$

425

 

$

418

 

 

See Business Realignment on pages i and ii, and Glossary of Financial Measures and Description of Operating Segments on page 34.

29




 

The St. Paul Travelers Companies, Inc.
Capitalization
($ in millions)

 

 

 

December 31,

 

December 31,

 

Debt

 

2006

 

2005

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

Commercial paper

 

$

100

 

$

104

 

6.75% Senior notes due November 15, 2006

 

 

150

 

5.75% Senior notes due March 15, 2007

 

500

 

 

5.01% Senior notes due August 16, 2007

 

442

 

 

Medium-term notes maturing in the following 12 months

 

72

 

56

 

Total short-term debt

 

1,114

 

310

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

Medium-term notes with various maturities through 2010

 

170

 

242

 

5.75% Senior notes due March 15, 2007

 

 

500

 

5.01% Senior notes due August 16, 2007

 

 

442

 

3.75% Senior notes due March 15, 2008 (2)

 

400

 

400

 

Zero coupon convertible notes due 2009, effective yield 4.17%, callable on March 3, 1999

 

128

 

122

 

8.125% Senior notes due April 15, 2010 (2)

 

250

 

250

 

7.81% Private placement notes due on various dates through 2011

 

12

 

16

 

5.00% Senior notes due March 15, 2013 (2)

 

500

 

500

 

5.50% Senior notes due December 1, 2015

 

400

 

400

 

6.25% Senior notes due June 20, 2016 (2)

 

400

 

 

7.75% Senior notes due April 15, 2026

 

200

 

200

 

7.625% Subordinated debentures due December 15, 2027

 

125

 

125

 

8.47% Subordinated debentures due January 10, 2027 (1)

 

81

 

81

 

4.50% Convertible junior subordinated notes due April 15, 2032, callable April 18, 2007

 

893

 

893

 

6.375% Senior notes due March 15, 2033 (2)

 

500

 

500

 

6.75% Senior notes due June 20, 2036 (2)

 

400

 

 

8.50% Subordinated debentures due December 15, 2045

 

56

 

56

 

8.312% Subordinated debentures due July 1, 2046

 

73

 

73

 

7.60% Subordinated debentures due October 15, 2050, redeemed November 18, 2006

 

 

593

 

Total long-term debt

 

4,588

 

5,393

 

Unamortized fair value adjustment

 

109

 

185

 

Unamortized debt issuance costs

 

(51

)

(38

)

 

 

4,646

 

5,540

 

Total debt

 

5,760

 

5,850

 

 

 

 

 

 

 

Preferred equity

 

129

 

153

 

Common equity (excluding SFAS 115)

 

24,553

 

21,823

 

Total capital

 

$

30,442

 

$

27,826

 

Total debt to capital

 

18.9

%

21.0

%

 


(1)          The Company redeemed the $81 million, 8.47% subordinated debentures on January 18, 2007.

(2)          Redeemable anytime with “make-whole” premium.

30




 

The St. Paul Travelers Companies, Inc.
Statutory to GAAP Shareholders’ Equity Reconciliation (1)
($ in millions)

 

 

 

December 31,

 

December 31,

 

 

 

2006 (1)

 

2005

 

 

 

 

 

 

 

Statutory capital and surplus

 

$

20,945

 

$

17,812

 

 

 

 

 

 

 

GAAP adjustments

 

 

 

 

 

 

 

 

 

 

 

Goodwill and intangible assets

 

3,985

 

4,122

 

 

 

 

 

 

 

Investments

 

993

 

1,065

 

 

 

 

 

 

 

Noninsurance companies

 

(4,007

)

(3,815

)

 

 

 

 

 

 

Deferred acquisition costs

 

1,615

 

1,527

 

 

 

 

 

 

 

Deferred federal income tax

 

411

 

533

 

 

 

 

 

 

 

Reinsurance recoverables

 

587

 

602

 

 

 

 

 

 

 

Furniture, equipment & software

 

382

 

206

 

 

 

 

 

 

 

Employee benefits

 

74

 

105

 

 

 

 

 

 

 

Agents balances

 

83

 

166

 

 

 

 

 

 

 

Other

 

67

 

(20

)

 

 

 

 

 

 

Total GAAP adjustments

 

4,190

 

4,491

 

 

 

 

 

 

 

GAAP shareholders’ equity

 

$

25,135

 

$

22,303

 

 


(1)          Estimated and Preliminary

31




 

The St. Paul Travelers Companies, Inc.
Statement of Cash Flows - Preliminary
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

212

 

$

1,069

 

$

162

 

$

179

 

$

1,006

 

$

970

 

$

1,043

 

$

1,189

 

$

1,622

 

$

4,208

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Income) loss from discontinued operations, net of tax

 

665

 

(138

)

(87

)

(1

)

 

 

 

 

439

 

 

Net realized investment (gains) losses

 

 

55

 

(39

)

(33

)

6

 

(10

)

(12

)

5

 

(17

)

(11

)

Depreciation and amortization

 

150

 

236

 

113

 

192

 

197

 

197

 

213

 

201

 

691

 

808

 

Deferred federal income taxes (benefit)

 

110

 

625

 

(218

)

(17

)

159

 

44

 

150

 

168

 

500

 

521

 

Amortization of deferred policy acquisition costs

 

810

 

783

 

830

 

829

 

800

 

814

 

858

 

867

 

3,252

 

3,339

 

Premium balances receivable

 

92

 

(187

)

147

 

25

 

110

 

(358

)

154

 

37

 

77

 

(57

)

Reinsurance recoverables

 

228

 

433

 

(1,059

)

(122

)

636

 

370

 

434

 

558

 

(520

)

1,998

 

Deferred acquisition costs

 

(808

)

(793

)

(821

)

(798

)

(836

)

(874

)

(880

)

(837

)

(3,220

)

(3,427

)

Claim and claim adjustment expense reserves

 

(433

)

(523

)

2,484

 

504

 

(1,137

)

(509

)

(351

)

(568

)

2,032

 

(2,565

)

Unearned premium reserves

 

(148

)

(41

)

43

 

(237

)

103

 

272

 

87

 

(162

)

(383

)

300

 

Trading account activities

 

 

6

 

 

 

4

 

2

 

 

 

6

 

6

 

Excess tax benefits from share-based payment arrangements

 

 

 

 

 

(5

)

(1

)

(2

)

(8

)

 

(16

)

Gain on redemption of subordinated debentures

 

 

 

 

 

 

 

 

(42

)

 

(42

)

Other

 

150

 

(822

)

(174

)

(44

)

(481

)

(68

)

13

 

248

 

(890

)

(288

)

Net cash provided by operating activities of continuing operations

 

1,028

 

703

 

1,381

 

477

 

562

 

849

 

1,707

 

1,656

 

3,589

 

4,774

 

Net cash provided by operating activities of discontinued operations

 

24

 

 

 

 

 

 

 

 

24

 

 

Net cash provided by operating activities

 

1,052

 

703

 

1,381

 

477

 

562

 

849

 

1,707

 

1,656

 

3,613

 

4,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from maturities of investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

1,073

 

1,348

 

1,393

 

1,138

 

1,571

 

1,079

 

1,758

 

1,402

 

4,952

 

5,810

 

Proceeds from sales of investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

1,052

 

1,659

 

722

 

1,759

 

1,320

 

1,854

 

452

 

775

 

5,192

 

4,401

 

Equity securities

 

39

 

73

 

169

 

122

 

94

 

32

 

98

 

61

 

403

 

285

 

Real estate

 

 

 

39

 

(2

)

 

 

 

 

37

 

 

Purchase of investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

(4,175

)

(4,391

)

(3,597

)

(3,883

)

(3,983

)

(4,066

)

(2,191

)

(3,605

)

(16,046

)

(13,845

)

Equity securities

 

(21

)

(1

)

(15

)

(26

)

(47

)

(17

)

(27

)

8

 

(63

)

(83

)

Real estate

 

(8

)

(14

)

(7

)

(20

)

(8

)

(6

)

(9

)

(52

)

(49

)

(75

)

Short-term securities, (purchases) sales, net

 

980

 

(855

)

(1,155

)

1,172

 

67

 

(160

)

(1,275

)

1,283

 

142

 

(85

)

Other investments, net

 

233

 

216

 

230

 

45

 

154

 

(5

)

149

 

108

 

724

 

406

 

Securities transactions in course of settlement

 

195

 

268

 

(260

)

(798

)

490

 

19

 

(159

)

97

 

(595

)

447

 

Other

 

 

(48

)

(25

)

(59

)

(38

)

(84

)

(93

)

(110

)

(132

)

(325

)

Net cash provided (used) by investing activities of continuing operations

 

(632

)

(1,745

)

(2,506

)

(552

)

(380

)

(1,354

)

(1,297

)

(33

)

(5,435

)

(3,064

)

Net cash used by investing activities of discontinued operations

 

(20

)

 

 

 

 

 

 

 

(20

)

 

Net cash provided (used) by investing activities

 

(652

)

(1,745

)

(2,506

)

(552

)

(380

)

(1,354

)

(1,297

)

(33

)

(5,455

)

(3,064

)

32




 

The St. Paul Travelers Companies, Inc.
Statement of Cash Flows - Preliminary (Continued)
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

3Q

 

4Q

 

4Q

 

4Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of debt

 

 

 

 

400

 

 

786

 

 

 

400

 

786

 

Payment of debt

 

(2

)

(479

)

(41

)

(293

)

(4

)

 

(42

)

(760

)

(815

)

(806

)

Treasury stock acquired - net employee share-based compensation

 

(8

)

(6

)

(13

)

(6

)

(16

)

(1

)

 

 

(33

)

(17

)

Treasury stock acquired - share repurchase program

 

 

 

 

 

 

(230

)

(137

)

(736

)

 

(1,103

)

Issuance of common stock - employee stock options

 

32

 

29

 

68

 

35

 

32

 

26

 

31

 

127

 

164

 

216

 

Issuance of common stock - maturity of equity unit forward contracts

 

 

 

442

 

 

 

 

 

 

442

 

 

Dividends to shareholders

 

(150

)

(157

)

(160

)

(161

)

(161

)

(182

)

(181

)

(178

)

(628

)

(702

)

Other

 

13

 

(13

)

 

(3

)

3

 

4

 

1

 

25

 

(3

)

33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided (used) by financing activities of continuing operations

 

(115

)

(626

)

296

 

(28

)

(146

)

403

 

(328

)

(1,522

)

(473

)

(1,593

)

Net cash provided by financing activities of discontinued operations

 

4

 

 

 

 

 

 

 

 

4

 

 

Net cash provided (used) by financing activities

 

(111

)

(626

)

296

 

(28

)

(146

)

403

 

(328

)

(1,522

)

(469

)

(1,593

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

(2

)

(2

)

1

 

(2

)

 

3

 

1

 

1

 

(5

)

5

 

Elimination of cash provided by discontinued operations

 

(8

)

 

 

 

 

 

 

 

(8

)

 

Net proceeds from the sale of discontinued operations

 

 

1,867

 

532

 

 

 

 

 

 

2,399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

279

 

197

 

(296

)

(105

)

36

 

(99

)

83

 

102

 

75

 

122

 

Cash at beginning of period

 

262

 

541

 

738

 

442

 

337

 

373

 

274

 

357

 

262

 

337

 

Cash at end of period

 

$

541

 

$

738

 

$

442

 

$

337

 

$

373

 

$

274

 

$

357

 

$

459

 

$

337

 

$

459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes paid (received)

 

$

14

 

$

357

 

$

151

 

$

304

 

$

(5

)

$

258

 

$

338

 

$

270

 

$

826

 

$

861

 

Interest paid

 

$

93

 

$

86

 

$

88

 

$

70

 

$

85

 

$

79

 

$

86

 

$

108

 

$

337

 

$

358

 

33




 

The St. Paul Travelers Companies, Inc.
Financial Supplement - Fourth Quarter 2006
Glossary of Financial Measures and Description of Operating Segments

 

The following measures are used by the Company’s management to evaluate financial performance against historical results and establish targets on a consolidated basis. In some cases, these measures are considered non-GAAP financial measures under applicable SEC rules because they are not displayed as separate line items in the consolidated statement of income or required to be disclosed in the notes to financial statements, and in some cases, include or exclude certain items not ordinarily included or excluded in the most comparable GAAP financial measure. In the opinion of the Company’s management, a discussion of these measures provides investors with a better understanding of the significant factors that comprise the Company’s periodic results of operations and how management evaluates the Company’s financial performance.

Operating income (loss) is net income (loss) excluding the after-tax impact of net realized investment gains (losses) and discontinued operations. Operating income (loss) per share is operating income (loss) on a per share basis.

Return on equity is the ratio of net income to average equity. Continuing operations return on equity is the ratio of income from continuing operations to average equity. Operating return on equity is the ratio of operating income to average equity excluding net unrealized investment gains and losses and discontinued operations, net of tax.

In the opinion of the Company’s management, operating income, operating income per share and operating return on equity are meaningful indicators of underwriting and operating results. These measures exclude net realized investment gains or losses which can be significantly impacted by both discretionary and other economic factors and are not necessarily indicative of operating trends. Internally, the Company’s management uses operating income, operating income per share and operating return on equity to evaluate performance against historical results and establish financial targets on a consolidated basis.

Underwriting gain (loss) is net earned premiums and fee income less claims and claim adjustment expenses and insurance-related expenses.

A catastrophe is a severe loss, resulting from natural and manmade events, including risks such as fire, earthquake, windstorm, explosion, terrorism and other similar events. Each catastrophe has unique characteristics. Catastrophes are not predictable as to timing or amount in advance, and therefore their effects are not included in earnings or claims and claim adjustment expense reserves prior to occurrence. A catastrophe may also result in the payment of reinstatement premiums and assessments from various pools. In the opinion of the Company’s management, a discussion of the impact of catastrophes is meaningful for investors to understand the variability in periodic earnings.

Reinstatement premiums represent additional premiums payable to reinsurers to restore coverage limits that have been exhausted as a result of reinsured losses under certain excess of loss reinsurance treaties.

Loss reserve development is the increase or decrease in incurred claims and claim adjustment expenses as a result of the re-estimation of claims and claim adjustment expense reserves at successive valuation dates for a given group of claims. Loss reserve development may be related to prior year or current year development. In the opinion of the Company’s management, discussion of prior year loss reserve development is useful to investors as it allows them to assess the impact between prior year and current year development on current earnings and changes in claims and claim adjustment expense reserve levels from period to period.

GAAP combined ratio is the sum of the loss and loss adjustment expense ratio (loss and LAE ratio), the underwriting expense ratio and, where applicable, the ratio of dividends to policyholders to net premiums earned. For GAAP, the loss and LAE ratio is the ratio of incurred losses and loss adjustment expenses reduced by an allocation of fee income to net earned premiums. The underwriting expense ratio is the ratio of underwriting expenses incurred reduced by an allocation of fee income, and billing and policy fees to net earned premiums. A GAAP combined ratio under 100% generally indicates an underwriting profit. A GAAP combined ratio over 100% generally indicates an underwriting loss. The GAAP combined ratio is an operating statistic that includes GAAP measures in the numerator and the denominator.

Gross written premiums reflect the direct and assumed contractually determined amounts charged to the policyholders for the effective period of the contract based on the terms and conditions of the insurance contract. Gross written premiums are a measure of overall business volume.

Adjusted book value per share represents assets less liabilities and preferred shareholders’ equity excluding the after-tax impact of net unrealized investment gains and losses, divided by the number of shares outstanding. In the opinion of the Company’s management, adjusted book value is useful in an analysis of a property casualty company’s book value on a nominal basis as it removes the effect of changing prices on invested assets, which do not have an equivalent impact on unpaid claims and claim adjustment expense reserves.

St. Paul Travelers has organized its businesses into the following operating and reporting segments, beginning with the third quarter 2006:

Business Insurance - The Business Insurance segment offers a broad array of property and casualty insurance and insurance-related services in the United States. Business Insurance is organized into the following groups, which collectively comprise Business Insurance Core operations: Select Accounts; Commercial Accounts; National Accounts; Industry-Focused Underwriting including Construction, Technology, Public Sector Services, Oil & Gas, and Agribusiness; Target Risk Underwriting including National Property, Inland Marine, Ocean Marine, Excess Casualty, Boiler & Machinery, and Global Accounts; and Specialized Distribution including Northland, National Programs, and Underwriting Facilities. Business Insurance also includes the Special Liability Group and policies written by Gulf (primarily management and professional liability coverages), the Personal Catastrophe Risk operation (which was sold in 2005), and other runoff operations, which collectively are referred to as Business Insurance Other.

Financial, Professional & International Insurance - The Financial, Professional & International Insurance segment includes surety, crime, and financial liability businesses which primarily use credit-based underwriting processes, as well as property and casualty products that are predominantly marketed on an international basis. The businesses in Financial, Professional & International Insurance are Bond & Financial Products and International and Lloyd’s.

Personal Insurance writes virtually all types of property and casualty insurance covering personal risks. The primary coverages in this segment are personal automobile and homeowners insurance sold to individuals.

Discontinued Operations (Asset Management) comprises Nuveen Investments, whose core businesses are asset management and related research, as well as the development, marketing and distribution of investment products and services for the affluent, high net worth and institutional market segments. During the third quarter of 2005, the Company completed the divestiture of its ownership interest of Nuveen Investments.

Prior quarter segment results have been reclassified from the historical presentation to conform with current business segment definitions where applicable. The Company’s historical Commercial and Specialty segments have been realigned into two new segments: the Business Insurance segment and the Financial, Professional & International Insurance segment. As a result, prior quarter results of certain businesses have been disaggregated from the historical Specialty segment and are now reported in the Business Insurance segment. In addition, the Personal segment has been renamed Personal Insurance.

34