EX-99.1 2 a06-17374_1ex99d1.htm EX-99

Exhibit 99.1

 

The St. Paul Travelers Companies, Inc.
Financial Supplement - Second Quarter 2006 - Final

 

 

 

Page Number

 

 

 

Consolidated Results

 

 

Financial Highlights

 

1

Reconciliation to Net Income and Earnings Per Share

 

2

Statement of Income

 

3

Net Income by Major Component and Combined Ratio

 

4

Operating Income

 

5

Selected Statistics - Property and Casualty Operations

 

6

Written and Earned Premiums - Property and Casualty Operations

 

7

 

 

 

Commercial

 

 

Operating Income

 

8

Operating Income by Major Component and Combined Ratio

 

9

Selected Statistics

 

10

Net Written Premiums

 

11

 

 

 

Specialty

 

 

Operating Income

 

12

Operating Income by Major Component and Combined Ratio

 

13

Selected Statistics

 

14

Net Written Premiums

 

15

 

 

 

Personal

 

 

Operating Income

 

16

Operating Income by Major Component and Combined Ratio

 

17

Selected Statistics

 

18

Selected Statistics - Automobile

 

19

Selected Statistics - Homeowners and Other

 

20

 

 

 

Supplemental Detail

 

 

Interest Expense and Other

 

21

Consolidated Balance Sheet

 

22

Investment Portfolio

 

23

Investment Portfolio - Fixed Maturities Data

 

24

Investment Income

 

25

Net Realized and Unrealized Investment Gains (Losses)

 

26

Reinsurance Recoverables

 

27

Net Reserves for Losses and Loss Adjustment Expense

 

28

Asbestos and Environmental Reserves

 

29

Capitalization

 

30

Statutory to GAAP Shareholders’ Equity Reconciliation

 

31

Statement of Cash Flows - Revised

 

32

Statement of Cash Flows - Revised (continued)

 

33

 

 

 

Glossary of Financial Measures and Description of Operating Segments

 

34

 

Index




 

The St. Paul Travelers Companies, Inc.
Financial Highlights
($ and shares in millions, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

Income from continuing operations

 

$

877

 

$

931

 

$

75

 

$

178

 

$

1,006

 

$

970

 

$

1,808

 

$

1,976

 

Income from continuing operations per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.31

 

$

1.39

 

$

0.11

 

$

0.26

 

$

1.45

 

$

1.40

 

$

2.70

 

$

2.85

 

Diluted

 

$

1.25

 

$

1.33

 

$

0.11

 

$

0.26

 

$

1.41

 

$

1.36

 

$

2.58

 

$

2.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

212

 

$

1,069

 

$

162

 

$

179

 

$

1,006

 

$

970

 

$

1,281

 

$

1,976

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.31

 

$

1.59

 

$

0.24

 

$

0.26

 

$

1.45

 

$

1.40

 

$

1.91

 

$

2.85

 

Diluted

 

$

0.31

 

$

1.52

 

$

0.23

 

$

0.26

 

$

1.41

 

$

1.36

 

$

1.84

 

$

2.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

859

 

$

966

 

$

50

 

$

151

 

$

1,011

 

$

959

 

$

1,825

 

$

1,970

 

Operating income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.28

 

$

1.44

 

$

0.07

 

$

0.22

 

$

1.46

 

$

1.39

 

$

2.72

 

$

2.84

 

Diluted

 

$

1.23

 

$

1.38

 

$

0.07

 

$

0.22

 

$

1.41

 

$

1.34

 

$

2.60

 

$

2.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations return on equity

 

16.6

%

17.4

%

1.3

%

3.2

%

17.9

%

17.0

%

17.0

%

17.5

%

Return on equity

 

4.0

%

20.0

%

2.9

%

3.2

%

17.9

%

17.0

%

12.1

%

17.5

%

Operating return on equity

 

16.7

%

18.6

%

0.9

%

2.8

%

18.1

%

16.6

%

17.7

%

17.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets, at period end

 

$

110,750

 

$

111,804

 

$

113,442

 

$

113,187

 

$

113,376

 

$

113,886

 

$

111,804

 

$

113,886

 

Total equity, at period end

 

$

20,732

 

$

22,369

 

$

22,408

 

$

22,303

 

$

22,837

 

$

23,052

 

$

22,369

 

$

23,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share, at period end

 

$

30.51

 

$

32.90

 

$

32.14

 

$

31.94

 

$

32.59

 

$

33.14

 

$

32.90

 

$

33.14

 

Adjusted book value per share, at period end

 

$

30.10

 

$

31.48

 

$

31.46

 

$

31.47

 

$

32.68

 

$

33.83

 

$

31.48

 

$

33.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding (basic)

 

668.1

 

669.5

 

679.2

 

688.3

 

692.2

 

691.8

 

668.8

 

692.0

 

Weighted average number of common shares outstanding and common stock equivalents (diluted)

 

709.1

 

710.3

 

683.8

 

694.1

 

720.8

 

720.4

 

709.7

 

720.6

 

Common shares outstanding at period end

 

673.6

 

674.6

 

692.2

 

693.4

 

696.2

 

691.4

 

674.6

 

691.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock dividends declared

 

$

148.2

 

$

155.1

 

$

159.1

 

$

159.4

 

$

160.1

 

$

180.1

 

$

303.3

 

$

340.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock repurchased: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

0.2

 

0.1

 

0.4

 

0.1

 

0.5

 

5.7

 

0.3

 

6.2

 

Cost

 

$

8

 

$

6

 

$

13

 

$

6

 

$

22

 

$

253

 

$

14

 

$

275

 

 


(1)    Includes 5.6 million common shares repurchased in 2Q 2006, for a total cost of $250 million, under the Board authorized share repurchase program of up to $2 billion.

See Glossary of Financial Measures and Description of Operating Segments on page 34.

1




 

The St. Paul Travelers Companies, Inc.
Reconciliation to Net Income and Earnings Per Share

($ and shares in millions, except earnings per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

859

 

$

966

 

$

50

 

$

151

 

$

1,011

 

$

959

 

$

1,825

 

$

1,970

 

Net realized investment gains (losses)

 

18

 

(35

)

25

 

27

 

(5

)

11

 

(17

)

6

 

Income from continuing operations

 

877

 

931

 

75

 

178

 

1,006

 

970

 

1,808

 

1,976

 

Discontinued operations

 

(665

)

138

 

87

 

1

 

 

 

(527

)

 

Net income

 

$

212

 

$

1,069

 

$

162

 

$

179

 

$

1,006

 

$

970

 

$

1,281

 

$

1,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

1.28

 

$

1.44

 

$

0.07

 

$

0.22

 

$

1.46

 

$

1.39

 

$

2.72

 

$

2.84

 

Net realized investment gains (losses)

 

0.03

 

(0.05

)

0.04

 

0.04

 

(0.01

)

0.01

 

(0.02

)

0.01

 

Income from continuing operations

 

1.31

 

1.39

 

0.11

 

0.26

 

1.45

 

1.40

 

2.70

 

2.85

 

Discontinued operations

 

(1.00

)

0.20

 

0.13

 

 

 

 

(0.79

)

 

Net income

 

$

0.31

 

$

1.59

 

$

0.24

 

$

0.26

 

$

1.45

 

$

1.40

 

$

1.91

 

$

2.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

1.23

 

$

1.38

 

$

0.07

 

$

0.22

 

$

1.41

 

$

1.34

 

$

2.60

 

$

2.75

 

Net realized investment gains (losses)

 

0.02

 

(0.05

)

0.04

 

0.04

 

 

0.02

 

(0.02

)

0.01

 

Income from continuing operations

 

1.25

 

1.33

 

0.11

 

0.26

 

1.41

 

1.36

 

2.58

 

2.76

 

Discontinued operations

 

(0.94

)

0.19

 

0.12

 

 

 

 

(0.74

)

 

Net income

 

$

0.31

 

$

1.52

 

$

0.23

 

$

0.26

 

$

1.41

 

$

1.36

 

$

1.84

 

$

2.76

 

 

 

Adjustments to income from continuing operations and weighted average shares
for income from continuing operations EPS calculations: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations, as reported

 

$

877

 

$

931

 

$

75

 

$

178

 

$

1,006

 

$

970

 

$

1,808

 

$

1,976

 

Preferred stock dividends, net of taxes

 

(2

)

(2

)

(1

)

(1

)

(1

)

(1

)

(3

)

(2

)

Income from continuing operations available to common shareholders - basic

 

$

875

 

$

929

 

$

74

 

$

177

 

$

1,005

 

$

969

 

$

1,805

 

$

1,974

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations available to common shareholders - basic

 

$

875

 

$

929

 

$

74

 

$

177

 

$

1,005

 

$

969

 

$

1,805

 

$

1,974

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred stock

 

2

 

2

 

 

 

1

 

1

 

3

 

2

 

Zero coupon convertible notes

 

1

 

1

 

 

 

1

 

1

 

2

 

2

 

Convertible junior subordinated notes

 

7

 

7

 

 

 

7

 

7

 

13

 

13

 

Equity unit stock purchase contracts

 

3

 

3

 

 

 

 

 

7

 

 

Income from continuing operations available to common shareholders - diluted

 

$

888

 

$

942

 

$

74

 

$

177

 

$

1,014

 

$

978

 

$

1,830

 

$

1,991

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

668

 

669

 

679

 

688

 

692

 

692

 

669

 

692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

668

 

669

 

679

 

688

 

692

 

692

 

669

 

692

 

Weighted average effects of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and other incentive plans

 

2

 

2

 

5

 

6

 

6

 

6

 

2

 

6

 

Convertible preferred stock

 

5

 

4

 

 

 

4

 

3

 

4

 

4

 

Zero coupon convertible notes

 

2

 

3

 

 

 

2

 

2

 

3

 

2

 

Convertible junior subordinated notes

 

17

 

17

 

 

 

17

 

17

 

17

 

17

 

Equity unit stock purchase contracts

 

15

 

15

 

 

 

 

 

15

 

 

Diluted weighted average shares outstanding

 

709

 

710

 

684

 

694

 

721

 

720

 

710

 

721

 

 


(1)             Adjustments to income from continuing operations and weighted average shares for income from continuing operations EPS calculations can also be used for the operating income and net income EPS calculations.

See Glossary of Financial Measures and Description of Operating Segments on page 34.

2




 

The St. Paul Travelers Companies, Inc.
Statement of Income - Consolidated
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

5,119

 

$

5,109

 

$

4,977

 

$

5,136

 

$

4,991

 

$

5,181

 

$

10,228

 

$

10,172

 

Net investment income

 

765

 

775

 

812

 

813

 

875

 

874

 

1,540

 

1,749

 

Fee income

 

171

 

165

 

169

 

159

 

150

 

153

 

336

 

303

 

Net realized investment gains (losses)

 

 

(55

)

39

 

33

 

(6

)

10

 

(55

)

4

 

Other revenues

 

50

 

43

 

45

 

40

 

40

 

37

 

93

 

77

 

Total revenues

 

6,105

 

6,037

 

6,042

 

6,181

 

6,050

 

6,255

 

12,142

 

12,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

3,223

 

3,101

 

4,361

 

4,242

 

3,042

 

3,153

 

6,324

 

6,195

 

Amortization of deferred acquisition costs

 

810

 

783

 

830

 

829

 

800

 

814

 

1,593

 

1,614

 

General and administrative expenses

 

813

 

789

 

789

 

838

 

794

 

866

 

1,602

 

1,660

 

Interest expense

 

71

 

70

 

70

 

75

 

76

 

78

 

141

 

154

 

Total claims and expenses

 

4,917

 

4,743

 

6,050

 

5,984

 

4,712

 

4,911

 

9,660

 

9,623

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

1,188

 

1,294

 

(8

)

197

 

1,338

 

1,344

 

2,482

 

2,682

 

Income tax expense (benefit)

 

311

 

363

 

(83

)

19

 

332

 

374

 

674

 

706

 

Income from continuing operations

 

877

 

931

 

75

 

178

 

1,006

 

970

 

1,808

 

1,976

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss), net of taxes

 

(665

)

 

2

 

 

 

 

(665

)

 

Gain on disposal, net of taxes

 

 

138

 

85

 

1

 

 

 

138

 

 

Income (loss) from discontinued operations, net of taxes (1)

 

(665

)

138

 

87

 

1

 

 

 

(527

)

 

Net income

 

$

212

 

$

1,069

 

$

162

 

$

179

 

$

1,006

 

$

970

 

$

1,281

 

$

1,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate on net investment income

 

23.9

%

22.8

%

23.0

%

22.3

%

23.5

%

23.0

%

23.3

%

23.2

%

Net investment income (after-tax)

 

$

583

 

$

598

 

$

625

 

$

632

 

$

670

 

$

673

 

$

1,181

 

$

1,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophes, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

31

 

$

11

 

$

1,524

 

$

623

 

$

 

$

67

 

$

42

 

$

67

 

After-tax

 

$

20

 

$

8

 

$

1,009

 

$

435

 

$

 

$

44

 

$

28

 

$

44

 

 


(1)             In accordance with the Company’s plan to divest its equity ownership in Nuveen Investments, the Company classified Nuveen Investments as a discontinued operation beginning in 1Q 2005.  Additionally, due to the taxable nature of the transaction, the Company recorded a charge of $687 million in discontinued operations in 1Q 2005, reflecting the difference between the tax basis and the GAAP carrying value of its investment in Nuveen Investments. A $138 million after-tax gain was recorded in 2Q 2005 related to the divestiture of 45.9 million shares of Nuveen Investments.  An $85 million after-tax gain was recorded in 3Q 2005 related to the divesture of the remaining 27.5 million shares of Nuveen Investments.

See Glossary of Financial Measures and Description of Operating Segments on page 34.

3




 

The St. Paul Travelers Companies, Inc.
Net Income by Major Component and Combined Ratio - Consolidated
($ in millions, net of tax)

 

 

 

1Q
2005

 

2Q
2005

 

3Q
2005

 

4Q
2005

 

1Q
2006

 

2Q
2006

 

YTD
2Q
2005

 

YTD
2Q
2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting gain (loss)

 

$

291

 

$

383

 

$

(555

)

$

(463

)

$

337

 

$

311

 

$

674

 

$

648

 

Net investment income

 

583

 

598

 

625

 

632

 

670

 

673

 

1,181

 

1,343

 

Other, including interest expense

 

(15

)

(15

)

(20

)

(18

)

4

 

(25

)

(30

)

(21

)

Operating income

 

859

 

966

 

50

 

151

 

1,011

 

959

 

1,825

 

1,970

 

Net realized investment gains (losses)

 

18

 

(35

)

25

 

27

 

(5

)

11

 

(17

)

6

 

Discontinued operations

 

(665

)

138

 

87

 

1

 

 

 

(527

)

 

Net income

 

$

212

 

$

1,069

 

$

162

 

$

179

 

$

1,006

 

$

970

 

$

1,281

 

$

1,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Combined ratio (1,2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

61.3

%

59.4

%

86.3

%

81.0

%

58.9

%

59.5

%

60.4

%

59.2

%

Underwriting expense ratio

 

29.2

%

28.2

%

29.9

%

30.1

%

30.0

%

30.3

%

28.7

%

30.2

%

Combined ratio

 

90.5

%

87.6

%

116.2

%

111.1

%

88.9

%

89.8

%

89.1

%

89.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

0.6

%

0.2

%

30.3

%

12.1

%

0.0

%

1.3

%

0.4

%

0.7

%

Impact of prior year reserve development on combined ratio

 

-1.1

%

-1.5

%

-2.0

%

10.9

%

-1.0

%

-2.0

%

-1.2

%

-1.5

%


(1)             Before policyholder dividends.

(2)             Billing and policy fees, which are a component of other revenues, are allocated as a reduction of other underwriting expenses.  In addition, fee income is allocated as a reduction of losses and loss adjustment expenses and other underwriting expenses as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

Billing and policy fees

 

$

29

 

$

26

 

$

26

 

$

25

 

$

28

 

$

26

 

$

55

 

$

54

 

Fee income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses

 

$

76

 

$

63

 

$

72

 

$

66

 

$

92

 

$

66

 

$

139

 

$

158

 

Other underwriting expenses

 

95

 

102

 

97

 

93

 

58

 

87

 

197

 

145

 

Total fee income

 

$

171

 

$

165

 

$

169

 

$

159

 

$

150

 

$

153

 

$

336

 

$

303

 

 

See Glossary of Financial Measures and Description of Operating Segments on page 34.

4




 

The St. Paul Travelers Companies, Inc.
Operating Income - Consolidated

($ in millions)

 

 

 

1Q
2005

 

2Q
2005

 

3Q
2005

 

4Q
2005

 

1Q
2006

 

2Q
2006

 

YTD
2Q
2005

 

YTD
2Q
2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

5,119

 

$

5,109

 

$

4,977

 

$

5,136

 

$

4,991

 

$

5,181

 

$

10,228

 

$

10,172

 

Net investment income

 

765

 

775

 

812

 

813

 

875

 

874

 

1,540

 

1,749

 

Fee income

 

171

 

165

 

169

 

159

 

150

 

153

 

336

 

303

 

Other revenues

 

50

 

43

 

45

 

40

 

40

 

37

 

93

 

77

 

Total revenues

 

6,105

 

6,092

 

6,003

 

6,148

 

6,056

 

6,245

 

12,197

 

12,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

3,223

 

3,101

 

4,361

 

4,242

 

3,042

 

3,153

 

6,324

 

6,195

 

Amortization of deferred acquisition costs

 

810

 

783

 

830

 

829

 

800

 

814

 

1,593

 

1,614

 

General and administrative expenses

 

813

 

789

 

789

 

838

 

794

 

866

 

1,602

 

1,660

 

Interest expense

 

71

 

70

 

70

 

75

 

76

 

78

 

141

 

154

 

Total claims and expenses

 

4,917

 

4,743

 

6,050

 

5,984

 

4,712

 

4,911

 

9,660

 

9,623

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) before income taxes

 

1,188

 

1,349

 

(47

)

164

 

1,344

 

1,334

 

2,537

 

2,678

 

Income taxes expense (benefit)

 

329

 

383

 

(97

)

13

 

333

 

375

 

712

 

708

 

Operating income

 

$

859

 

$

966

 

$

50

 

$

151

 

$

1,011

 

$

959

 

$

1,825

 

$

1,970

 

 

See Glossary of Financial Measures and Description of Operating Segments on page 34.

5




 

The St. Paul Travelers Companies, Inc.
Selected Statistics - Property and Casualty Operations
($ in millions)

 

 

 

1Q
2005

 

2Q
2005

 

3Q
2005

 

4Q
2005

 

1Q
2006

 

2Q
2006

 

YTD
2Q
2005

 

YTD
2Q
2006

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

5,920

 

$

5,909

 

$

6,030

 

$

5,877

 

$

5,810

 

$

6,197

 

$

11,829

 

$

12,007

 

Net written premiums

 

$

4,780

 

$

5,216

 

$

5,096

 

$

5,294

 

$

4,774

 

$

5,655

 

$

9,996

 

$

10,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

5,119

 

$

5,109

 

$

4,977

 

$

5,136

 

$

4,991

 

$

5,181

 

$

10,228

 

$

10,172

 

Losses and loss adjustment expenses

 

3,127

 

3,033

 

4,334

 

4,288

 

2,951

 

3,095

 

6,160

 

6,046

 

Underwriting expenses

 

1,435

 

1,461

 

1,437

 

1,507

 

1,493

 

1,609

 

2,896

 

3,102

 

Statutory underwriting gain (loss)

 

557

 

615

 

(794

)

(659

)

547

 

477

 

1,172

 

1,024

 

Policyholder dividends

 

7

 

6

 

(5

)

14

 

9

 

6

 

13

 

15

 

Statutory underwriting gain (loss) after policyholder dividends

 

$

550

 

$

609

 

$

(789

)

$

(673

)

$

538

 

$

471

 

$

1,159

 

$

1,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statutory statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reserves for losses and loss adjustment expenses

 

$

41,637

 

$

41,357

 

$

42,733

 

$

43,191

 

$

43,256

 

$

43,116

 

$

41,357

 

$

43,116

 

Increase (decrease) in reserves (1)

 

$

(91

)

$

(280

)

$

1,376

 

$

458

 

$

65

 

$

(140

)

$

(371

)

$

(75

)

Statutory surplus

 

$

15,441

 

$

16,137

 

$

17,738

 

$

17,812

 

$

18,522

 

$

19,037

 

$

16,137

 

$

19,037

 

Net written premiums/surplus (2)

 

1.32:1

 

1.26:1

 

1.14:1

 

1.14:1

 

1.10:1

 

1.09:1

 

1.26:1

 

1.09:1

 


(1)             Includes a reinsurance to close transaction for Lloyd’s in 1Q 2006, increasing reserves by $538 million.

(2)             Based on 12 months of rolling net written premiums.

See Glossary of Financial Measures and Description of Operating Segments on page 34.

6




 

The St. Paul Travelers Companies, Inc.
Written and Earned Premiums - Property and Casualty Operations
($ in millions)

 

 

 

1Q
2005

 

2Q
2005

 

3Q
2005

 

4Q
2005

 

1Q
2006

 

2Q
2006

 

YTD
2Q
2005

 

YTD
2Q
2006

 

Written premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

5,920

 

$

5,909

 

$

6,030

 

$

5,877

 

$

5,810

 

$

6,197

 

$

11,829

 

$

12,007

 

Ceded

 

(1,140

)

(693

)

(934

)

(583

)

(1,036

)

(542

)

(1,833

)

(1,578

)

Net

 

$

4,780

 

$

5,216

 

$

5,096

 

$

5,294

 

$

4,774

 

$

5,655

 

$

9,996

 

$

10,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earned premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

6,023

 

$

5,955

 

$

5,969

 

$

5,925

 

$

5,733

 

$

5,899

 

$

11,978

 

$

11,632

 

Ceded

 

(904

)

(846

)

(992

)

(789

)

(742

)

(718

)

(1,750

)

(1,460

)

Net

 

$

5,119

 

$

5,109

 

$

4,977

 

$

5,136

 

$

4,991

 

$

5,181

 

$

10,228

 

$

10,172

 

 

See Glossary of Financial Measures and Description of Operating Segments on page 34.

7




 

The St. Paul Travelers Companies, Inc.
Operating Income - Commercial

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

2,204

 

$

2,164

 

$

2,078

 

$

2,128

 

$

2,030

 

$

2,098

 

$

4,368

 

$

4,128

 

Net investment income

 

480

 

498

 

483

 

483

 

517

 

510

 

978

 

1,027

 

Fee income

 

163

 

156

 

160

 

150

 

139

 

142

 

319

 

281

 

Other revenues

 

15

 

13

 

19

 

8

 

6

 

7

 

28

 

13

 

Total revenues

 

2,862

 

2,831

 

2,740

 

2,769

 

2,692

 

2,757

 

5,693

 

5,449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

1,522

 

1,397

 

2,112

 

2,417

 

1,311

 

1,323

 

2,919

 

2,634

 

Amortization of deferred acquisition costs

 

317

 

306

 

320

 

309

 

295

 

295

 

623

 

590

 

General and administrative expenses

 

419

 

397

 

419

 

419

 

362

 

425

 

816

 

787

 

Interest expense

 

 

1

 

 

1

 

1

 

2

 

1

 

3

 

Total claims and expenses

 

2,258

 

2,101

 

2,851

 

3,146

 

1,969

 

2,045

 

4,359

 

4,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) before federal income taxes

 

604

 

730

 

(111

)

(377

)

723

 

712

 

1,334

 

1,435

 

Income taxes

 

156

 

200

 

(97

)

(169

)

188

 

195

 

356

 

383

 

Operating income (loss)

 

$

448

 

$

530

 

$

(14

)

$

(208

)

$

535

 

$

517

 

$

978

 

$

1,052

 

 

See Glossary of Financial Measures and Description of Operating Segments on page 34.

8




 

The St. Paul Travelers Companies, Inc.
Operating Income by Major Component and Combined Ratio - Commercial
($ in millions, net of tax)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting gain (loss)

 

$

71

 

$

137

 

$

(401

)

$

(592

)

$

132

 

$

118

 

$

208

 

$

250

 

Net investment income

 

367

 

385

 

375

 

378

 

400

 

395

 

752

 

795

 

Other

 

10

 

8

 

12

 

6

 

3

 

4

 

18

 

7

 

Operating income (loss)

 

$

448

 

$

530

 

$

(14

)

$

(208

)

$

535

 

$

517

 

$

978

 

$

1,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Combined ratio (1,2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

65.3

%

61.7

%

98.7

%

110.2

%

60.0

%

60.0

%

63.5

%

60.1

%

Underwriting expense ratio

 

29.1

%

27.8

%

31.0

%

30.0

%

29.7

%

30.4

%

28.5

%

30.0

%

Combined ratio

 

94.4

%

89.5

%

129.7

%

140.2

%

89.7

%

90.4

%

92.0

%

90.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

0.0

%

0.0

%

41.4

%

17.5

%

0.0

%

0.0

%

0.0

%

0.0

%

Impact of prior year reserve development on combined ratio

 

0.3

%

-0.5

%

-0.3

%

33.1

%

-0.5

%

-0.2

%

-0.1

%

-0.3

%


(1)             Before policyholder dividends.

(2)             Billing and policy fees, which are a component of other revenues, are allocated as a reduction of other underwriting expenses.  In addition, fee income is allocated as a reduction of losses and loss adjustment expenses and other underwriting expenses as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

Billing and policy fees

 

$

4

 

$

2

 

$

4

 

$

2

 

$

3

 

$

3

 

$

6

 

$

6

 

Fee income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses

 

$

72

 

$

59

 

$

68

 

$

62

 

$

87

 

$

61

 

$

131

 

$

148

 

Other underwriting expenses

 

91

 

97

 

92

 

88

 

52

 

81

 

188

 

133

 

Total fee income

 

$

163

 

$

156

 

$

160

 

$

150

 

$

139

 

$

142

 

$

319

 

$

281

 

 

See Glossary of Financial Measures and Description of Operating Segments on page 34.

9




 

The St. Paul Travelers Companies, Inc.
Selected Statistics - Commercial
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

2,751

 

$

2,481

 

$

2,644

 

$

2,550

 

$

2,519

 

$

2,573

 

$

5,232

 

$

5,092

 

Net written premiums

 

$

2,192

 

$

2,047

 

$

1,989

 

$

2,201

 

$

2,085

 

$

2,217

 

$

4,239

 

$

4,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

2,204

 

$

2,164

 

$

2,078

 

$

2,128

 

$

2,030

 

$

2,098

 

$

4,368

 

$

4,128

 

Losses and loss adjustment expenses

 

1,426

 

1,332

 

2,065

 

2,430

 

1,231

 

1,269

 

2,758

 

2,500

 

Underwriting expenses

 

607

 

565

 

572

 

624

 

580

 

631

 

1,172

 

1,211

 

Statutory underwriting gain (loss)

 

171

 

267

 

(559

)

(926

)

219

 

198

 

438

 

417

 

Policyholder dividends

 

10

 

4

 

(7

)

10

 

5

 

2

 

14

 

7

 

Statutory underwriting gain (loss) after policyholder dividends

 

$

161

 

$

263

 

$

(552

)

$

(936

)

$

214

 

$

196

 

$

424

 

$

410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate on net investment income

 

23.6

%

22.7

%

22.3

%

21.8

%

22.6

%

22.5

%

23.1

%

22.6

%

Net investment income (after-tax)

 

$

367

 

$

385

 

$

375

 

$

378

 

$

400

 

$

395

 

$

752

 

$

795

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophes, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

 

$

 

$

867

 

$

373

 

$

 

$

 

$

 

$

 

After-tax

 

$

 

$

 

$

563

 

$

243

 

$

 

$

 

$

 

$

 

 

See Glossary of Financial Measures and Description of Operating Segments on page 34.

10




 

The St. Paul Travelers Companies, Inc.
Net Written Premiums - Commercial
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums by market

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial accounts

 

$

1,127

 

$

1,068

 

$

1,022

 

$

1,169

 

$

1,133

 

$

1,196

 

$

2,195

 

$

2,329

 

Select accounts

 

684

 

719

 

652

 

667

 

679

 

705

 

1,403

 

1,384

 

National accounts

 

341

 

238

 

298

 

353

 

268

 

298

 

579

 

566

 

Total core

 

2,152

 

2,025

 

1,972

 

2,189

 

2,080

 

2,199

 

4,177

 

4,279

 

Commercial other

 

40

 

22

 

17

 

12

 

5

 

18

 

62

 

23

 

Total

 

$

2,192

 

$

2,047

 

$

1,989

 

$

2,201

 

$

2,085

 

$

2,217

 

$

4,239

 

$

4,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums by product line

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-peril

 

$

733

 

$

681

 

$

681

 

$

795

 

$

798

 

$

771

 

$

1,414

 

$

1,569

 

Workers’ compensation

 

464

 

367

 

378

 

451

 

426

 

420

 

831

 

846

 

Commercial automobile

 

419

 

423

 

408

 

410

 

381

 

431

 

842

 

812

 

Property

 

379

 

359

 

310

 

351

 

357

 

399

 

738

 

756

 

General liability

 

185

 

205

 

195

 

189

 

121

 

184

 

390

 

305

 

Other

 

12

 

12

 

17

 

5

 

2

 

12

 

24

 

14

 

Total

 

$

2,192

 

$

2,047

 

$

1,989

 

$

2,201

 

$

2,085

 

$

2,217

 

$

4,239

 

$

4,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

National accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to claim volume under administration (1)

 

$

1,042

 

$

838

 

$

691

 

$

683

 

$

890

 

$

742

 

$

1,880

 

$

1,632

 

Written fees

 

$

173

 

$

148

 

$

130

 

$

123

 

$

144

 

$

134

 

$

321

 

$

278

 


(1)             Includes new and renewal business.

See Glossary of Financial Measures and Description of Operating Segments on page 34.

11




 

The St. Paul Travelers Companies, Inc.
Operating Income - Specialty
($ in millions)

 

 

 

1Q
2005

 

2Q
2005

 

3Q
2005

 

4Q
2005

 

1Q
2006

 

2Q
2006

 

YTD
2Q
2005

 

YTD
2Q
2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

1,456

 

$

1,449

 

$

1,388

 

$

1,446

 

$

1,401

 

$

1,456

 

$

2,905

 

$

2,857

 

Net investment income

 

170

 

173

 

204

 

210

 

222

 

227

 

343

 

449

 

Fee income

 

8

 

9

 

9

 

9

 

11

 

11

 

17

 

22

 

Other revenues

 

12

 

8

 

2

 

7

 

6

 

8

 

20

 

14

 

Total revenues

 

1,646

 

1,639

 

1,603

 

1,672

 

1,640

 

1,702

 

3,285

 

3,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

936

 

875

 

973

 

944

 

816

 

817

 

1,811

 

1,633

 

Amortization of deferred acquisition costs

 

240

 

224

 

243

 

245

 

231

 

238

 

464

 

469

 

General and administrative expenses

 

233

 

230

 

203

 

227

 

238

 

250

 

463

 

488

 

Interest expense

 

 

 

 

 

 

1

 

 

1

 

Total claims and expenses

 

1,409

 

1,329

 

1,419

 

1,416

 

1,285

 

1,306

 

2,738

 

2,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income before federal income taxes

 

237

 

310

 

184

 

256

 

355

 

396

 

547

 

751

 

Income taxes

 

64

 

89

 

54

 

101

 

98

 

109

 

153

 

207

 

Operating income

 

$

173

 

$

221

 

$

130

 

$

155

 

$

257

 

$

287

 

$

394

 

$

544

 

 

See Glossary of Financial Measures and Description of Operating Segments on page 34.

12




 

The St. Paul Travelers Companies, Inc.
Operating Income by Major Component and Combined Ratio - Specialty
($ in millions, net of tax)

 

 

 

1Q
2005

 

2Q
2005

 

3Q
2005

 

4Q
2005

 

1Q
2006

 

2Q
2006

 

YTD
2Q
2005

 

YTD
2Q
2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting gain (loss)

 

$

34

 

$

82

 

$

(26

)

$

(11

)

$

83

 

$

109

 

$

116

 

$

192

 

Net investment income

 

129

 

133

 

155

 

161

 

169

 

173

 

262

 

342

 

Other

 

10

 

6

 

1

 

5

 

5

 

5

 

16

 

10

 

Operating income

 

$

173

 

$

221

 

$

130

 

$

155

 

$

257

 

$

287

 

$

394

 

$

544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Combined ratio (1,2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

64.3

%

59.9

%

69.7

%

64.7

%

57.7

%

55.5

%

62.1

%

56.6

%

Underwriting expense ratio

 

32.0

%

31.0

%

31.7

%

32.4

%

33.0

%

33.1

%

31.5

%

33.0

%

Combined ratio

 

96.3

%

90.9

%

101.4

%

97.1

%

90.7

%

88.6

%

93.6

%

89.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

1.3

%

0.0

%

11.9

%

11.6

%

0.0

%

0.0

%

0.6

%

0.0

%

Impact of prior year reserve development on combined ratio

 

3.6

%

1.1

%

-0.9

%

-4.4

%

-0.6

%

-2.7

%

2.4

%

-1.7

%


(1)             Before policyholder dividends.

(2)             Billing and policy fees, which are a component of other revenues, are allocated as a reduction of other underwriting expenses.  In addition, fee income is allocated as a reduction of losses and loss adjustment expenses and other underwriting expenses as follows:

 

 

1Q
2005

 

2Q
2005

 

3Q
2005

 

4Q
2005

 

1Q
2006

 

2Q
2006

 

YTD
2Q
2005

 

YTD
2Q
2006

 

Billing and policy fees

 

$

2

 

$

1

 

$

(1

)

$

 

$

 

$

 

$

3

 

$

 

Fee income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses

 

$

4

 

$

4

 

$

4

 

$

4

 

$

5

 

$

5

 

$

8

 

$

10

 

Other underwriting expenses

 

4

 

5

 

5

 

5

 

6

 

6

 

9

 

12

 

Total fee income

 

$

8

 

$

9

 

$

9

 

$

9

 

$

11

 

$

11

 

$

17

 

$

22

 

 

See Glossary of Financial Measures and Description of Operating Segments on page 34.

13




 

The St. Paul Travelers Companies, Inc.
Selected Statistics - Specialty
($ in millions)

 

 

 

1Q
2005

 

2Q
2005

 

3Q
2005

 

4Q
2005

 

1Q
2006

 

2Q
2006

 

YTD
2Q
2005

 

YTD
2Q
2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

1,691

 

$

1,758

 

$

1,654

 

$

1,733

 

$

1,670

 

$

1,784

 

$

3,449

 

$

3,454

 

Net written premiums

 

$

1,154

 

$

1,545

 

$

1,480

 

$

1,550

 

$

1,117

 

$

1,657

 

$

2,699

 

$

2,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

1,456

 

$

1,449

 

$

1,388

 

$

1,446

 

$

1,401

 

$

1,456

 

$

2,905

 

$

2,857

 

Losses and loss adjustment expenses

 

936

 

872

 

994

 

976

 

805

 

813

 

1,808

 

1,618

 

Underwriting expenses

 

426

 

453

 

413

 

428

 

468

 

481

 

879

 

949

 

Statutory underwriting gain (loss)

 

94

 

124

 

(19

)

42

 

128

 

162

 

218

 

290

 

Policyholder dividends

 

(3

)

2

 

2

 

4

 

4

 

4

 

(1

)

8

 

Statutory underwriting gain (loss) after policyholder dividends

 

$

97

 

$

122

 

$

(21

)

$

38

 

$

124

 

$

158

 

$

219

 

$

282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate on net investment income

 

23.9

%

23.4

%

23.7

%

23.3

%

23.9

%

23.8

%

23.6

%

23.8

%

Net investment income (after-tax)

 

$

129

 

$

133

 

$

155

 

$

161

 

$

169

 

$

173

 

$

262

 

$

342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophes, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

19

 

$

 

$

169

 

$

168

 

$

 

$

 

$

19

 

$

 

After-tax

 

$

13

 

$

 

$

129

 

$

139

 

$

 

$

 

$

13

 

$

 

 

See Glossary of Financial Measures and Description of Operating Segments on page 34.

14




 

The St. Paul Travelers Companies, Inc.
Net Written Premiums - Specialty
($ in millions)

 

 

 

1Q
2005

 

2Q
2005

 

3Q
2005

 

4Q
2005

 

1Q
2006

 

2Q
2006

 

YTD
2Q
2005

 

YTD
2Q
2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums by market

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

250

 

$

261

 

$

179

 

$

226

 

$

252

 

$

251

 

$

511

 

$

503

 

Bond

 

163

 

368

 

391

 

345

 

204

 

412

 

531

 

616

 

Financial & Professional Services

 

120

 

232

 

247

 

251

 

89

 

248

 

352

 

337

 

Other

 

357

 

388

 

440

 

420

 

339

 

391

 

745

 

730

 

Total Domestic Specialty

 

890

 

1,249

 

1,257

 

1,242

 

884

 

1,302

 

2,139

 

2,186

 

International Specialty

 

264

 

296

 

223

 

308

 

233

 

355

 

560

 

588

 

Total

 

$

1,154

 

$

1,545

 

$

1,480

 

$

1,550

 

$

1,117

 

$

1,657

 

$

2,699

 

$

2,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums by product line

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Workers’ compensation

 

$

119

 

$

124

 

$

79

 

$

117

 

$

119

 

$

116

 

$

243

 

$

235

 

Commercial automobile

 

92

 

95

 

94

 

91

 

89

 

95

 

187

 

184

 

Property

 

136

 

141

 

142

 

158

 

125

 

137

 

277

 

262

 

General liability

 

375

 

579

 

575

 

575

 

389

 

603

 

954

 

992

 

Fidelity & Surety

 

130

 

296

 

320

 

280

 

152

 

342

 

426

 

494

 

Commercial multi-peril

 

38

 

14

 

47

 

21

 

10

 

9

 

52

 

19

 

International

 

264

 

296

 

223

 

308

 

233

 

355

 

560

 

588

 

Total

 

$

1,154

 

$

1,545

 

$

1,480

 

$

1,550

 

$

1,117

 

$

1,657

 

$

2,699

 

$

2,774

 

 

See Glossary of Financial Measures and Description of Operating Segments on page 34.

15




 

The St. Paul Travelers Companies, Inc.
Operating Income - Personal
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

1,459

 

$

1,496

 

$

1,511

 

$

1,562

 

$

1,560

 

$

1,627

 

$

2,955

 

$

3,187

 

Net investment income

 

109

 

116

 

112

 

120

 

134

 

137

 

225

 

271

 

Other revenues

 

24

 

23

 

24

 

25

 

24

 

22

 

47

 

46

 

Total revenues

 

1,592

 

1,635

 

1,647

 

1,707

 

1,718

 

1,786

 

3,227

 

3,504

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

765

 

829

 

1,276

 

881

 

915

 

1,013

 

1,594

 

1,928

 

Amortization of deferred acquisition costs

 

253

 

253

 

267

 

275

 

274

 

281

 

506

 

555

 

General and administrative expenses

 

154

 

162

 

162

 

187

 

183

 

197

 

316

 

380

 

Total claims and expenses

 

1,172

 

1,244

 

1,705

 

1,343

 

1,372

 

1,491

 

2,416

 

2,863

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) before federal income taxes

 

420

 

391

 

(58

)

364

 

346

 

295

 

811

 

641

 

Income taxes

 

135

 

125

 

(33

)

115

 

106

 

92

 

260

 

198

 

Operating income (loss)

 

$

285

 

$

266

 

$

(25

)

$

249

 

$

240

 

$

203

 

$

551

 

$

443

 

 

See Glossary of Financial Measures and Description of Operating Segments on page 34.

16




 

The St. Paul Travelers Companies, Inc.
Operating Income by Major Component and Combined Ratio - Personal
($ in millions, net of tax)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting gain (loss)

 

$

186

 

$

164

 

$

(127

)

$

140

 

$

122

 

$

84

 

$

350

 

$

206

 

Net investment income

 

83

 

88

 

86

 

92

 

102

 

105

 

171

 

207

 

Other

 

16

 

14

 

16

 

17

 

16

 

14

 

30

 

30

 

Operating income (loss)

 

$

285

 

$

266

 

$

(25

)

$

249

 

$

240

 

$

203

 

$

551

 

$

443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Combined ratio(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

52.4

%

55.4

%

84.5

%

56.4

%

58.7

%

62.2

%

53.9

%

60.5

%

Underwriting expense ratio

 

26.3

%

26.2

%

26.8

%

28.1

%

27.7

%

27.9

%

26.3

%

27.8

%

Combined ratio

 

78.7

%

81.6

%

111.3

%

84.5

%

86.4

%

90.1

%

80.2

%

88.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

0.8

%

0.7

%

32.1

%

5.2

%

0.0

%

4.1

%

0.8

%

2.1

%

Impact of prior year reserve development on combined ratio

 

-7.8

%

-5.4

%

-5.5

%

-5.3

%

-1.9

%

-3.6

%

-6.6

%

-2.8

%


(1)             Billing and policy fees, which are a component of other revenues, are allocated as a reduction of other underwriting expenses.  Billing and policy fees are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

Billing and policy fees

 

$

23

 

$

23

 

$

23

 

$

23

 

$

25

 

$

23

 

$

46

 

$

48

 

 

See Glossary of Financial Measures and Description of Operating Segments on page 34.

17




 

The St. Paul Travelers Companies, Inc.
Selected Statistics - Personal
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

1,478

 

$

1,670

 

$

1,732

 

$

1,594

 

$

1,621

 

$

1,840

 

$

3,148

 

$

3,461

 

Net written premiums

 

$

1,434

 

$

1,624

 

$

1,627

 

$

1,543

 

$

1,572

 

$

1,781

 

$

3,058

 

$

3,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

1,459

 

$

1,496

 

$

1,511

 

$

1,562

 

$

1,560

 

$

1,627

 

$

2,955

 

$

3,187

 

Losses and loss adjustment expenses

 

765

 

829

 

1,275

 

882

 

915

 

1,013

 

1,594

 

1,928

 

Underwriting expenses

 

402

 

443

 

452

 

455

 

445

 

497

 

845

 

942

 

Statutory underwriting gain (loss)

 

$

292

 

$

224

 

$

(216

)

$

225

 

$

200

 

$

117

 

$

516

 

$

317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate on net investment income

 

24.2

%

24.0

%

22.9

%

22.8

%

23.6

%

23.5

%

24.1

%

23.5

%

Net investment income (after-tax)

 

$

83

 

$

88

 

$

86

 

$

92

 

$

102

 

$

105

 

$

171

 

$

207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophes, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

12

 

$

11

 

$

488

 

$

82

 

$

 

$

67

 

$

23

 

$

67

 

After-tax

 

$

7

 

$

8

 

$

317

 

$

53

 

$

 

$

44

 

$

15

 

$

44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policies in force (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

2,270

 

2,281

 

2,307

 

2,347

 

2,429

 

2,510

 

2,281

 

2,510

 

Homeowners and other

 

4,038

 

4,090

 

4,150

 

4,219

 

4,291

 

4,407

 

4,090

 

4,407

 

 

See Glossary of Financial Measures and Description of Operating Segments on page 34.

18




 

The St. Paul Travelers Companies, Inc.
Selected Statistics - Personal (Automobile)

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

870

 

$

888

 

$

910

 

$

858

 

$

942

 

$

960

 

$

1,758

 

$

1,902

 

Net written premiums

 

$

854

 

$

878

 

$

897

 

$

848

 

$

932

 

$

951

 

$

1,732

 

$

1,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

840

 

$

851

 

$

864

 

$

873

 

$

872

 

$

910

 

$

1,691

 

$

1,782

 

Losses and loss adjustment expenses

 

505

 

542

 

525

 

564

 

590

 

626

 

1,047

 

1,216

 

Underwriting expenses

 

213

 

222

 

224

 

217

 

239

 

259

 

435

 

498

 

Statutory underwriting gain

 

$

122

 

$

87

 

$

115

 

$

92

 

$

43

 

$

25

 

$

209

 

$

68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Combined ratio (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

60.1

%

63.6

%

60.9

%

64.5

%

67.7

%

68.7

%

61.9

%

68.2

%

Underwriting expense ratio

 

23.5

%

24.0

%

23.9

%

24.0

%

25.3

%

26.8

%

23.8

%

26.1

%

Combined ratio

 

83.6

%

87.6

%

84.8

%

88.5

%

93.0

%

95.5

%

85.7

%

94.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

0.0

%

0.0

%

1.2

%

0.9

%

0.0

%

0.4

%

0.0

%

0.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe losses, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

 

$

 

$

11

 

$

7

 

$

 

$

3

 

$

 

$

3

 

After-tax

 

$

 

$

 

$

7

 

$

5

 

$

 

$

2

 

$

 

$

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policies in force (in thousands)

 

2,270

 

2,281

 

2,307

 

2,347

 

2,429

 

2,510

 

 

 

 

 

Change from prior year quarter

 

5.2

%

2.1

%

2.1

%

3.7

%

7.0

%

10.0

%

 

 

 

 

Change from prior quarter

 

0.3

%

0.5

%

1.1

%

1.7

%

3.5

%

3.3

%

 

 

 

 


(1)             Billing and policy fees, which are a component of other revenues, are allocated as a reduction of other underwriting expenses.

Billing and policy fees are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

Billing and policy fees

 

$

15

 

$

14

 

$

15

 

$

14

 

$

16

 

$

15

 

$

29

 

$

31

 

 

See Glossary of Financial Measures and Description of Operating Segments on page 34.

19




 

The St. Paul Travelers Companies, Inc.
Selected Statistics - Personal (Homeowners and Other)
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

608

 

$

782

 

$

822

 

$

736

 

$

679

 

$

880

 

$

1,390

 

$

1,559

 

Net written premiums

 

$

580

 

$

746

 

$

730

 

$

695

 

$

640

 

$

830

 

$

1,326

 

$

1,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

619

 

$

645

 

$

647

 

$

689

 

$

688

 

$

717

 

$

1,264

 

$

1,405

 

Losses and loss adjustment expenses

 

260

 

287

 

750

 

318

 

325

 

387

 

547

 

712

 

Underwriting expenses

 

189

 

221

 

228

 

238

 

206

 

238

 

410

 

444

 

Statutory underwriting gain (loss)

 

$

170

 

$

137

 

$

(331

)

$

133

 

$

157

 

$

92

 

$

307

 

$

249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Combined ratio (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

42.0

%

44.5

%

115.8

%

46.2

%

47.3

%

54.0

%

43.3

%

50.7

%

Underwriting expense ratio

 

30.1

%

29.2

%

30.8

%

33.3

%

30.8

%

29.3

%

29.6

%

30.0

%

Combined ratio

 

72.1

%

73.7

%

146.6

%

79.5

%

78.1

%

83.3

%

72.9

%

80.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

1.9

%

1.7

%

73.8

%

10.7

%

0.0

%

8.9

%

1.8

%

4.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe losses, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

12

 

$

11

 

$

477

 

$

75

 

$

 

$

64

 

$

23

 

$

64

 

After-tax

 

$

7

 

$

8

 

$

310

 

$

48

 

$

 

$

42

 

$

15

 

$

42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policies in force (in thousands)

 

4,038

 

4,090

 

4,150

 

4,219

 

4,291

 

4,407

 

 

 

 

 

Change from prior year quarter

 

11.6

%

8.3

%

6.0

%

5.2

%

6.3

%

7.8

%

 

 

 

 

Change from prior quarter

 

0.7

%

1.3

%

1.5

%

1.7

%

1.7

%

2.7

%

 

 

 

 


(1)             Billing and policy fees, which are a component of other revenues, are allocated as a reduction of other underwriting expenses.

Billing and policy fees are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

Billing and policy fees

 

$

8

 

$

9

 

$

8

 

$

9

 

$

9

 

$

9

 

$

17

 

$

18

 

 

See Glossary of Financial Measures and Description of Operating Segments on page 34.

20




 

The St. Paul Travelers Companies, Inc.
Interest Expense and Other
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

$

6

 

$

(12

)

$

13

 

$

 

$

2

 

$

 

$

(6

)

$

2

 

Other revenues

 

(1

)

(1

)

 

 

4

 

 

(2

)

4

 

Total revenues

 

5

 

(13

)

13

 

 

6

 

 

(8

)

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

71

 

69

 

70

 

74

 

75

 

75

 

140

 

150

 

General and administrative expenses

 

7

 

 

5

 

5

 

11

 

(6

)

7

 

5

 

Total claims and expenses

 

78

 

69

 

75

 

79

 

86

 

69

 

147

 

155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss before federal income tax benefit

 

(73

)

(82

)

(62

)

(79

)

(80

)

(69

)

(155

)

(149

)

Income taxes

 

(26

)

(31

)

(21

)

(34

)

(59

)

(21

)

(57

)

(80

)

Operating loss

 

$

(47

)

$

(51

)

$

(41

)

$

(45

)

$

(21

)

$

(48

)

$

(98

)

$

(69

)

 

See Glossary of Financial Measures and Description of Operating Segments on page 34.

21




 

The St. Paul Travelers Companies, Inc.
Consolidated Balance Sheet
(in millions)

 

 

 

June 30,
2006

 

December 31,
2005

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Fixed maturities, available for sale at fair value (including $2,055 and $2,667 subject to securities lending and repurchase agreements) (amortized cost $61,091 and $58,616)

 

$

60,174

 

$

58,983

 

Equity securities, at fair value (cost $510 and $538)

 

537

 

579

 

Real estate

 

750

 

752

 

Mortgage loans

 

112

 

145

 

Short-term securities

 

4,947

 

4,802

 

Other investments

 

3,250

 

3,026

 

Total investments

 

69,770

 

68,287

 

 

 

 

 

 

 

Cash

 

274

 

337

 

Investment income accrued

 

781

 

761

 

Premiums receivable

 

6,372

 

6,124

 

Reinsurance recoverables

 

18,812

 

19,574

 

Ceded unearned premiums

 

1,424

 

1,322

 

Deferred acquisition costs

 

1,623

 

1,527

 

Deferred tax asset

 

2,282

 

2,062

 

Contractholder receivables

 

5,470

 

5,516

 

Goodwill

 

3,441

 

3,442

 

Intangible assets

 

839

 

917

 

Other assets

 

2,798

 

3,318

 

Total assets

 

$

113,886

 

$

113,187

 

 

 

 

June 30,
2006

 

December 31,
2005

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Claims and claim adjustment expense reserves

 

$

60,196

 

$

61,090

 

Unearned premium reserves

 

11,303

 

10,927

 

Contractholder payables

 

5,470

 

5,516

 

Payables for reinsurance premiums

 

791

 

720

 

Debt

 

6,618

 

5,850

 

Other liabilities

 

6,456

 

6,781

 

Total liabilities

 

90,834

 

90,884

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Preferred Stock Savings Plan - convertible preferred stock (0.4 and 0.5 shares issued and outstanding)

 

140

 

153

 

Common stock (1,750.0 shares authorized; 691.4 and 693.4 shares issued and outstanding)

 

18,259

 

18,096

 

Retained earnings

 

5,382

 

3,750

 

Accumulated other changes in equity from nonowner sources

 

(406

)

351

 

Treasury stock, at cost (7.4 and 1.2 shares)

 

(323

)

(47

)

Total shareholders’ equity

 

23,052

 

22,303

 

Total liabilities and shareholders’ equity

 

$

113,886

 

$

113,187

 

 

 

22




 

The St. Paul Travelers Companies, Inc.
Investment Portfolio
(at carrying value, $ in millions)

 

 

 

June 30,
2006

 

Pre-tax Book
Yield (1)

 

December 31,
2005

 

Pre-tax Book
Yield (1)

 

Investment portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable fixed maturities (including redeemable preferred stock)

 

$

26,685

 

5.00

%

$

27,518

 

4.84

%

Tax-exempt fixed maturities

 

33,489

 

4.17

%

31,465

 

4.15

%

Total fixed maturities

 

60,174

 

4.54

%

58,983

 

4.48

%

 

 

 

 

 

 

 

 

 

 

Non-redeemable preferred stocks

 

379

 

6.82

%

422

 

6.79

%

Common stocks

 

158

 

 

 

157

 

 

 

Total equity securities

 

537

 

 

 

579

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

750

 

 

 

752

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

112

 

5.82

%

145

 

6.03

%

 

 

 

 

 

 

 

 

 

 

Short-term securities

 

4,947

 

5.19

%

4,802

 

4.31

%

 

 

 

 

 

 

 

 

 

 

Private equities

 

1,554

 

 

 

1,506

 

 

 

Arbitrage funds

 

957

 

 

 

791

 

 

 

Real estate joint ventures & other

 

713

 

 

 

697

 

 

 

Trading securities

 

26

 

 

 

32

 

 

 

Total other investments

 

3,250

 

 

 

3,026

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

$

69,770

 

 

 

$

68,287

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain (loss) on investment securities, net of tax, included in shareholders’ equity

 

$

(476

)

 

 

$

327

 

 

 


(1)             Yields are provided for those investments with an embedded book yield.

 

23




 

The St. Paul Travelers Companies, Inc.
Investment Portfolio - Fixed Maturities Data

(at carrying value, $ in millions)

 

 

 

June 30,
2006

 

December 31,
2005

 

Fixed maturities

 

 

 

 

 

Mortgage-backed securities - principally obligations of U.S. Government agencies

 

$

7,662

 

$

7,943

 

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

 

2,930

 

3,444

 

Corporates (including redeemable preferreds)

 

14,204

 

14,187

 

Obligations of states and political subdivisions

 

33,748

 

31,823

 

Debt securities issued by foreign governments

 

1,630

 

1,586

 

Subtotal - Available-for-sale securities

 

60,174

 

58,983

 

Trading securities

 

3

 

4

 

Total fixed maturities

 

$

60,177

 

$

58,987

 

 

Fixed Maturities
Quality Characteristics (1)

 

 

June 30, 2006

 

 

 

Amount

 

% of Total

 

Quality Ratings

 

 

 

 

 

Aaa

 

$

39,891

 

66.3

%

Aa

 

11,105

 

18.5

 

A

 

4,432

 

7.4

 

Baa

 

3,032

 

5.0

 

Total investment grade

 

58,460

 

97.2

 

Ba

 

791

 

1.3

 

B

 

659

 

1.1

 

Caa and lower

 

264

 

0.4

 

Total below investment grade

 

1,714

 

2.8

 

Total fixed maturities, excluding trading securities

 

$

60,174

 

100.0

%

Trading securities

 

$

3

 

 

 

Average weighted quality

 

AA1, AA+

 

 

 

Average duration of fixed maturities and short-term securities, net of securities lending activities and net receivables and payables on investment sales and purchases

 

4.2

 

 

 


(1)             Rated using external rating agencies or by St. Paul Travelers when a public rating does not exist.  Below investment grade assets refer to securities rated “Ba” or below.

24




 

The St. Paul Travelers Companies, Inc.
Investment Income

($ in millions)

 

 

 

 

1Q
2005

 

2Q
2005

 

3Q
2005

 

4Q
2005

 

1Q
2006

 

2Q
2006

 

YTD
2Q
2005

 

YTD
2Q
2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

$

609

 

$

615

 

$

636

 

$

670

 

$

667

 

$

677

 

$

1,224

 

$

1,344

 

Short-term securities

 

30

 

37

 

56

 

59

 

60

 

60

 

67

 

120

 

Mortgage loans

 

4

 

4

 

14

 

1

 

2

 

2

 

8

 

4

 

Other

 

139

 

145

 

125

 

94

 

161

 

157

 

284

 

318

 

 

 

782

 

801

 

831

 

824

 

890

 

896

 

1,583

 

1,786

 

Investment expenses

 

17

 

26

 

19

 

11

 

15

 

22

 

43

 

37

 

Net investment income, pre-tax

 

765

 

775

 

812

 

813

 

875

 

874

 

1,540

 

1,749

 

Income taxes

 

182

 

177

 

187

 

181

 

205

 

201

 

359

 

406

 

Net investment income, after-tax

 

$

583

 

$

598

 

$

625

 

$

632

 

$

670

 

$

673

 

$

1,181

 

$

1,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

 

23.9

%

22.8

%

23.0

%

22.3

%

23.5

%

23.0

%

23.3

%

23.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average invested assets (1)

 

$

64,218

 

$

65,765

 

$

67,630

 

$

69,135

 

$

69,701

 

$

70,491

 

$

65,002

 

$

70,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average yield pre-tax

 

4.8

%

4.7

%

4.8

%

4.7

%

5.0

%

5.0

%

4.7

%

5.0

%

Average yield after-tax

 

3.6

%

3.6

%

3.7

%

3.7

%

3.8

%

3.8

%

3.6

%

3.8

%


(1)             Excludes net unrealized investment gains and losses, and is adjusted for receivables related to investment sales and payables on investment purchases.

25




 

The St. Paul Travelers Companies, Inc.
Net Realized and Unrealized Investment Gains (Losses)

($ in millions)

 

 

 

1Q
2005

 

2Q
2005

 

3Q
2005

 

4Q
2005

 

1Q
2006

 

2Q
2006

 

YTD
2Q
2005

 

YTD
2Q
2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

$

14

 

$

(17

)

$

2

 

$

1

 

$

 

$

(29

)

$

(3

)

$

(29

)

Equity securities

 

4

 

4

 

14

 

12

 

14

 

2

 

8

 

16

 

Other

 

(18

)

(42

)

23

 

20

 

(20

)

37

 

(60

)

17

 

Realized investment gains (losses) before tax

 

 

(55

)

39

 

33

 

(6

)

10

 

(55

)

4

 

Related taxes

 

(18

)

(20

)

14

 

6

 

(1

)

(1

)

(38

)

(2

)

Net realized investment gains (losses)

 

$

18

 

$

(35

)

$

25

 

$

27

 

$

(5

)

$

11

 

$

(17

)

$

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross investment gains (1)

 

$

203

 

$

212

 

$

196

 

$

177

 

$

125

 

$

101

 

$

415

 

$

226

 

Gross investment losses before impairments (1)

 

(194

)

(225

)

(123

)

(120

)

(121

)

(88

)

(419

)

(209

)

Impairments

 

(9

)

(42

)

(34

)

(24

)

(10

)

(3

)

(51

)

(13

)

Realized investment gains (losses) before tax

 

 

(55

)

39

 

33

 

(6

)

10

 

(55

)

4

 

Related taxes

 

(18

)

(20

)

14

 

6

 

(1

)

(1

)

(38

)

(2

)

Net realized investment gains (losses)

 

$

18

 

$

(35

)

$

25

 

$

27

 

$

(5

)

$

11

 

$

(17

)

$

6

 

 

 

March 31,
2005

 

June 30,
2005

 

September 30,
2005

 

December 31,
2005

 

March 31,
2006

 

June 30,
2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized investment gains (losses), by asset type

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

$

429

 

$

1,420

 

$

587

 

$

367

 

$

(328

)

$

(917

)

Equity securities & other

 

21

 

65

 

117

 

118

 

217

 

174

 

Unrealized investment gains (losses) before tax

 

450

 

1,485

 

704

 

485

 

(111

)

(743

)

Related taxes

 

173

 

523

 

232

 

158

 

(50

)

(267

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

277

 

$

962

 

$

472

 

$

327

 

$

(61

)

$

(476

)


(1)             Includes the following gross investment gains and gross investment losses related to U.S. Treasury futures, which are settled daily:

Gross investment Treasury future gains

 

$

85

 

$

78

 

$

114

 

$

75

 

$

71

 

$

34

 

$

163

 

$

105

 

Gross investment Treasury future losses

 

$

66

 

$

123

 

$

81

 

$

70

 

$

43

 

$

25

 

$

189

 

$

68

 

 

The Company entered into these arrangements as part of its strategy to shorten the duration of the fixed maturity portfolio.  In a changing interest rate environment the change in the value of the futures contracts can be expected to partially offset changes in the value of the fixed maturity portfolio.

26




 

The St. Paul Travelers Companies, Inc.
Reinsurance Recoverables

($ in millions)

 

 

 

June 30,
2006

 

December 31,
2005

 

Gross reinsurance recoverables on paid and unpaid claims and claim adjustment expenses

 

$

13,863

 

$

14,177

 

Allowance for uncollectible reinsurance

 

(799

)

(804

)

Net reinsurance recoverables

 

13,064

 

13,373

 

Mandatory pools and associations

 

1,986

 

2,211

 

Structured settlements

 

3,762

 

3,990

 

Total reinsurance recoverables

 

$

18,812

 

$

19,574

 

 

The Company’s top five reinsurer groups,  including retroactive reinsurance, by reinsurance recoverable is as follows:

Reinsurer

 

December 31,
2005

 

December 31,
2004

 

A.M. Best Rating of Group’s
Predominant Reinsurer

 

Swiss Re Group

 

$

1,690

 

$

1,479

 

A+ second highest of 16 ratings

 

Munich Re Group

 

1,304

 

1,273

 

A third highest of 16 ratings

 

Berkshire Hathaway Group

 

764

 

888

 

A++ highest of 16 ratings

 

American International Group

 

754

 

682

 

A+ second highest of 16 ratings

 

XL Capital Group

 

651

 

636

 

A+ second highest of 16 ratings

 

 

The gross reinsurance recoverables on paid and unpaid claims and claim adjustment expenses represent the current and estimated future amounts due from reinsurers on known and unasserted claims.  The ceded reserves are estimated in a manner consistent with the underlying direct and assumed reserves.  Although this total comprises recoverables due from nearly one thousand different reinsurance entities, about half is attributable to 10 reinsurer groups.

The net reinsurance recoverables reflect an allowance for uncollectible reinsurance that is recorded on the basis of periodic evaluations of balances due, reinsurer solvency, the Company’s experience and current economic conditions.  Of the total net recoverables due from reinsurers at December 31, 2005, after deducting mandatory pool and structured settlement balances, $10.4 billion, or 78%, were rated by A.M. Best Company.  Of the total rated by A.M. Best Company, 95% were rated A- or better.  The remaining 22% net recoverables from reinsurers was comprised of the following:  5% related to the Company’s participation in voluntary pools, 7% related to recoverables from captive insurance companies and 10% were balances from other companies not rated by A.M. Best Company.  In addition, $2.4 billion of the net recoverables were collateralized by letters of credit, funds held and trust agreements at December 31, 2005.

The allowance for uncollectible reinsurance is based upon the Company’s ongoing review of amounts outstanding, length of collection periods, changes in reinsurer credit standing, and other relevant factors.

The mandatory pools and associations represent various involuntary assigned risk pools that the Company is required to participate in.  These pools principally involve workers’ compensation and automobile insurance, which provide various insurance coverages to insureds that otherwise are unable to purchase coverage in the open market.  The costs of these mandatory pools in most states are usually charged back to the participating members in proportion to voluntary writings of related business in that state.  In the event that a member of the pool becomes insolvent, the remaining members assume an additional pro rata share of the pool’s liabilities.

The structured settlements represent annuities that are purchased from life insurance companies to settle personal physical injury claims, with workers’ compensation claims comprising a significant proportion.  The Company retains the ultimate liability to the claimant in the event that the assigned company fails to pay, so the amount is reflected as a liability and as a recoverable for GAAP purposes.

27




 

 

The St. Paul Travelers Companies, Inc.

Net Reserves for Losses and Loss Adjustment Expense

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

29,021

 

$

28,772

 

$

28,352

 

$

28,911

 

$

29,387

 

$

29,213

 

$

29,021

 

$

29,387

 

Incurred

 

1,426

 

1,332

 

2,065

 

2,430

 

1,231

 

1,269

 

2,758

 

2,500

 

Paid

 

(1,705

)

(1,725

)

(1,484

)

(1,964

)

(1,777

)

(1,716

)

(3,430

)

(3,493

)

Acquired reserves, foreign exchange and other (1)

 

30

 

(27

)

(22

)

10

 

372

 

48

 

3

 

420

 

End of period

 

$

28,772

 

$

28,352

 

$

28,911

 

$

29,387

 

$

29,213

 

$

28,814

 

$

28,352

 

$

28,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

9,373

 

$

9,582

 

$

9,686

 

$

10,069

 

$

10,167

 

$

10,458

 

$

9,373

 

$

10,167

 

Incurred

 

936

 

872

 

994

 

976

 

805

 

813

 

1,808

 

1,618

 

Paid

 

(694

)

(710

)

(642

)

(777

)

(619

)

(720

)

(1,404

)

(1,339

)

Acquired reserves, foreign exchange and other (1)

 

(33

)

(58

)

31

 

(101

)

105

 

57

 

(91

)

162

 

End of period

 

$

9,582

 

$

9,686

 

$

10,069

 

$

10,167

 

$

10,458

 

$

10,608

 

$

9,686

 

$

10,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

3,334

 

$

3,283

 

$

3,319

 

$

3,753

 

$

3,637

 

$

3,585

 

$

3,334

 

$

3,637

 

Incurred

 

765

 

829

 

1,275

 

882

 

915

 

1,013

 

1,594

 

1,928

 

Paid

 

(816

)

(793

)

(841

)

(998

)

(967

)

(904

)

(1,609

)

(1,871

)

End of period

 

$

3,283

 

$

3,319

 

$

3,753

 

$

3,637

 

$

3,585

 

$

3,694

 

$

3,319

 

$

3,694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

41,728

 

$

41,637

 

$

41,357

 

$

42,733

 

$

43,191

 

$

43,256

 

$

41,728

 

$

43,191

 

Incurred

 

3,127

 

3,033

 

4,334

 

4,288

 

2,951

 

3,095

 

6,160

 

6,046

 

Paid

 

(3,215

)

(3,228

)

(2,967

)

(3,739

)

(3,363

)

(3,340

)

(6,443

)

(6,703

)

Acquired reserves, foreign exchange and other (1)

 

(3

)

(85

)

9

 

(91

)

477

 

105

 

(88

)

582

 

End of period

 

$

41,637

 

$

41,357

 

$

42,733

 

$

43,191

 

$

43,256

 

$

43,116

 

$

41,357

 

$

43,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Reserve Development: Unfavorable (Favorable)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asbestos

 

$

 

$

 

$

 

$

830

 

$

 

$

 

$

 

$

 

Environmental

 

 

 

 

30

 

 

 

 

 

All other

 

6

 

(10

)

(6

)

(156

)

(10

)

(4

)

(4

)

(14

)

Prior year development excluding accretion

 

6

 

(10

)

(6

)

704

 

(10

)

(4

)

(4

)

(14

)

Accretion of discount

 

13

 

14

 

13

 

14

 

14

 

13

 

27

 

27

 

Total Commercial

 

19

 

4

 

7

 

718

 

4

 

9

 

23

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year development excluding accretion

 

53

 

16

 

(13

)

(65

)

(9

)

(39

)

69

 

(48

)

Accretion of discount

 

2

 

 

1

 

2

 

2

 

2

 

2

 

4

 

Total Specialty

 

55

 

16

 

(12

)

(63

)

(7

)

(37

)

71

 

(44

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal

 

(114

)

(81

)

(83

)

(82

)

(30

)

(58

)

(195

)

(88

)

Total

 

$

(40

)

$

(61

)

$

(88

)

$

573

 

$

(33

)

$

(86

)

$

(101

)

$

(119

)

 


(1)             Acquired reserves include a reinsurance to close transaction for Lloyd’s in 1Q 2006, increasing reserves by $358 million and $180 million in Commercial and Specialty, respectively.

See Glossary of Financial Measures and Description of Operating Segments on page 34.

28




 

 

The St. Paul Travelers Companies, Inc.

Asbestos and Environmental Reserves

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asbestos reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

$

4,775

 

$

4,675

 

$

4,527

 

$

4,412

 

$

5,103

 

$

5,000

 

$

4,775

 

$

5,103

 

Ceded

 

(843

)

(818

)

(785

)

(743

)

(739

)

(720

)

(843

)

(739

)

Net

 

3,932

 

3,857

 

3,742

 

3,669

 

4,364

 

4,280

 

3,932

 

4,364

 

Incurred losses and loss expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

 

 

833

 

 

 

 

 

Ceded

 

 

 

 

(3

)

 

 

 

 

Accretion of discount:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

1

 

 

 

 

 

1

 

 

Ceded

 

 

 

 

 

 

 

 

 

Losses paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

100

 

149

 

115

 

142

 

103

 

162

 

249

 

265

 

Ceded

 

(25

)

(33

)

(42

)

(7

)

(19

)

(4

)

(58

)

(23

)

Ending reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

4,675

 

4,527

 

4,412

 

5,103

 

5,000

 

4,838

 

4,527

 

4,838

 

Ceded

 

(818

)

(785

)

(743

)

(739

)

(720

)

(716

)

(785

)

(716

)

Net

 

$

3,857

 

$

3,742

 

$

3,669

 

$

4,364

 

$

4,280

 

$

4,122

 

$

3,742

 

$

4,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

$

725

 

$

624

 

$

547

 

$

517

 

$

494

 

$

406

 

$

725

 

$

494

 

Ceded

 

(84

)

(85

)

(79

)

(80

)

(69

)

(19

)

(84

)

(69

)

Net

 

641

 

539

 

468

 

437

 

425

 

387

 

641

 

425

 

Incurred losses and loss expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

 

 

17

 

 

 

 

 

Ceded

 

 

 

 

13

 

 

 

 

 

Losses paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

101

 

77

 

30

 

40

 

88

 

27

 

178

 

115

 

Ceded

 

1

 

(6

)

1

 

2

 

(50

)

(12

)

(5

)

(62

)

Ending reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

624

 

547

 

517

 

494

 

406

 

379

 

547

 

379

 

Ceded

 

(85

)

(79

)

(80

)

(69

)

(19

)

(7

)

(79

)

(7

)

Net

 

$

539

 

$

468

 

$

437

 

$

425

 

$

387

 

$

372

 

$

468

 

$

372

 

 

See Glossary of Financial Measures and Description of Operating Segments on page 34.

29




 

The St. Paul Travelers Companies, Inc.

Capitalization

($ in millions)

 

 

 

June 30,

 

December 31,

 

 

 

2006

 

2005

 

Debt

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

Commercial paper

 

$

100

 

$

104

 

6.75% Senior notes due November 15, 2006

 

150

 

150

 

5.75% Senior notes due March 15, 2007

 

500

 

 

Medium-term notes maturing in the following 12 months

 

86

 

56

 

Total short-term debt

 

836

 

310

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

Medium-term notes with various maturities through 2010

 

212

 

242

 

5.75% Senior notes due March 15, 2007

 

 

500

 

5.01% Senior notes due August 16, 2007

 

442

 

442

 

3.75% Senior notes due March 15, 2008

 

400

 

400

 

Zero coupon convertible notes due 2009

 

125

 

122

 

8.125% Senior notes due April 15, 2010

 

250

 

250

 

7.81% Private placement notes due on various dates through 2011

 

16

 

16

 

5.00% Senior notes due March 15, 2013

 

500

 

500

 

5.50% Senior notes due December 1, 2015

 

400

 

400

 

6.25% Senior notes due June 20, 2016

 

400

 

 

7.75% Senior notes due April 15, 2026

 

200

 

200

 

7.625% Subordinated debentures due December 15, 2027

 

125

 

125

 

8.47% Subordinated debentures due January 10, 2027

 

81

 

81

 

4.50% Convertible junior subordinated notes due April 15, 2032

 

893

 

893

 

6.375% Senior notes due March 15, 2033

 

500

 

500

 

6.75% Senior notes due June 20, 2036

 

400

 

 

8.50% Subordinated debentures due December 15, 2045

 

56

 

56

 

8.312% Subordinated debentures due July 1, 2046

 

73

 

73

 

7.60% Subordinated debentures due October 15, 2050

 

593

 

593

 

Total long-term debt

 

5,666

 

5,393

 

Unamortized fair value adjustment

 

168

 

185

 

Unamortized debt issuance costs

 

(52

)

(38

)

 

 

5,782

 

5,540

 

Total debt

 

6,618

 

5,850

 

 

 

 

 

 

 

Minority interest

 

14

 

14

 

 

 

 

 

 

 

Preferred equity

 

140

 

153

 

 

 

 

 

 

 

Common equity (excluding SFAS 115)

 

23,389

 

21,823

 

 

 

 

 

 

 

Total capital

 

$

30,161

 

$

27,840

 

 

 

 

 

 

 

Total debt to capital

 

21.9

%

21.0

%

 

30




 

The St. Paul Travelers Companies, Inc.

Statutory to GAAP Shareholders’ Equity Reconciliation

($ in millions)

 

 

June 30,

 

December 31,

 

 

 

2006

 

2005

 

 

 

 

 

 

 

Statutory capital and surplus

 

$

19,037

 

$

17,812

 

 

 

 

 

 

 

GAAP adjustments

 

 

 

 

 

 

 

 

 

 

 

Goodwill and intangible assets

 

4,055

 

4,122

 

 

 

 

 

 

 

Investments

 

(248

)

1,065

 

 

 

 

 

 

 

Noninsurance companies

 

(3,455

)

(3,815

)

 

 

 

 

 

 

Deferred acquisition costs

 

1,623

 

1,527

 

 

 

 

 

 

 

Deferred federal income tax

 

914

 

533

 

 

 

 

 

 

 

Reinsurance recoverables

 

604

 

602

 

 

 

 

 

 

 

Furniture, equipment & software

 

282

 

206

 

 

 

 

 

 

 

Employee benefits

 

131

 

105

 

 

 

 

 

 

 

Agents balances

 

90

 

166

 

 

 

 

 

 

 

Other

 

19

 

(20

)

 

 

 

 

 

 

Total GAAP adjustments

 

4,015

 

4,491

 

 

 

 

 

 

 

GAAP shareholders’ equity

 

$

23,052

 

$

22,303

 

 

31




 

The St. Paul Travelers Companies, Inc.

Statement of Cash Flows - Revised

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006 (1)

 

2005

 

2006 (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

212

 

$

1,069

 

$

162

 

$

179

 

$

1,006

 

$

970

 

$

1,281

 

$

1,976

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Income) loss from discontinued operations, net of tax

 

665

 

(138

)

(87

)

(1

)

 

 

527

 

 

Net realized investment (gains) losses

 

 

55

 

(39

)

(33

)

6

 

(10

)

55

 

(4

)

Depreciation and amortization

 

150

 

236

 

113

 

192

 

197

 

197

 

386

 

394

 

Deferred federal income taxes (benefit)

 

110

 

625

 

(218

)

(17

)

159

 

44

 

735

 

203

 

Amortization of deferred policy acquisition costs

 

810

 

783

 

830

 

829

 

800

 

814

 

1,593

 

1,614

 

Premium balances receivable

 

92

 

(187

)

147

 

25

 

110

 

(358

)

(95

)

(248

)

Reinsurance recoverables

 

228

 

433

 

(1,059

)

(122

)

636

 

370

 

661

 

1,006

 

Deferred acquisition costs

 

(808

)

(793

)

(821

)

(798

)

(836

)

(874

)

(1,601

)

(1,710

)

Claim and claim adjustment expense reserves

 

(433

)

(523

)

2,484

 

504

 

(1,137

)

(509

)

(956

)

(1,646

)

Unearned premium reserves

 

(148

)

(41

)

43

 

(237

)

103

 

272

 

(189

)

375

 

Trading account activities

 

 

6

 

 

 

4

 

2

 

6

 

6

 

Excess tax benefits from share-based payment arrangements

 

 

 

 

 

(5

)

(1

)

 

(6

)

Other

 

150

 

(822

)

(174

)

(44

)

(481

)

(68

)

(672

)

(549

)

Net cash provided by operating activities of continuing operations

 

1,028

 

703

 

1,381

 

477

 

562

 

849

 

1,731

 

1,411

 

Net cash provided by operating activities of discontinued operations

 

24

 

 

 

 

 

 

24

 

 

Net cash provided by operating activities

 

1,052

 

703

 

1,381

 

477

 

562

 

849

 

1,755

 

1,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from maturities of investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

1,073

 

1,348

 

1,393

 

1,138

 

1,571

 

1,079

 

2,421

 

2,650

 

Mortgage loans

 

5

 

1

 

43

 

2

 

6

 

23

 

6

 

29

 

Proceeds from sales of investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

1,052

 

1,659

 

722

 

1,759

 

1,320

 

1,854

 

2,711

 

3,174

 

Equity securities

 

39

 

73

 

169

 

122

 

94

 

32

 

112

 

126

 

Real estate

 

 

 

39

 

(2

)

 

 

 

 

Purchase of investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

(4,175

)

(4,391

)

(3,597

)

(3,883

)

(3,983

)

(4,066

)

(8,566

)

(8,049

)

Equity securities

 

(21

)

(1

)

(15

)

(26

)

(47

)

(17

)

(22

)

(64

)

Mortgage loans

 

 

(9

)

9

 

 

 

 

(9

)

 

Real estate

 

(8

)

(14

)

(7

)

(20

)

(8

)

(6

)

(22

)

(14

)

Short-term securities, (purchases) sales, net

 

980

 

(855

)

(1,155

)

1,172

 

67

 

(160

)

125

 

(93

)

Other investments, net

 

228

 

224

 

178

 

43

 

148

 

(28

)

452

 

120

 

Securities transactions in course of settlement

 

195

 

268

 

(260

)

(798

)

490

 

19

 

463

 

509

 

Other

 

 

(48

)

(25

)

(59

)

(38

)

(84

)

(48

)

(122

)

Net cash provided (used) by investing activities of continuing operations

 

(632

)

(1,745

)

(2,506

)

(552

)

(380

)

(1,354

)

(2,377

)

(1,734

)

Net cash used by investing activities of discontinued operations

 

(20

)

 

 

 

 

 

(20

)

 

Net cash provided (used) by investing activities

 

(652

)

(1,745

)

(2,506

)

(552

)

(380

)

(1,354

)

(2,397

)

(1,734

)


(1)    Revised for Q2 2006.

32




The St. Paul Travelers, Inc.
Statement of Cash Flows - Revised (continued)
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of debt

 

 

 

 

400

 

 

786

 

 

786

 

Payment of debt

 

(2

)

(479

)

(41

)

(293

)

(4

)

 

(481

)

(4

)

Treasury stock acquired - net employee share-based compensation

 

(8

)

(6

)

(13

)

(6

)

(16

)

(1

)

(14

)

(17

)

Treasury stock acquired - share repurchase program

 

 

 

 

 

 

(230

)

 

(230

)

Issuance of common stock - employee stock options

 

32

 

29

 

68

 

35

 

32

 

26

 

61

 

58

 

Issuance of common stock - maturity of equity unit forward contracts

 

 

 

442

 

 

 

 

 

 

Excess tax benefits from share-based payment arrangements

 

 

 

 

 

5

 

1

 

 

6

 

Dividends to shareholders

 

(150

)

(157

)

(160

)

(161

)

(161

)

(182

)

(307

)

(343

)

Other

 

13

 

(13

)

 

(3

)

(2

)

3

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided (used) by financing activities of continuing operations

 

(115

)

(626

)

296

 

(28

)

(146

)

403

 

(741

)

257

 

Net cash provided by financing activities of discontinued operations

 

4

 

 

 

 

 

 

4

 

 

Net cash provided (used) by financing activities

 

(111

)

(626

)

296

 

(28

)

(146

)

403

 

(737

)

257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

(2

)

(2

)

1

 

(2

)

 

3

 

(4

)

3

 

Elimination of cash provided by discontinued operations

 

(8

)

 

 

 

 

 

(8

)

 

Net proceeds from the sale of discontinued operations

 

 

1,867

 

532

 

 

 

 

1,867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

279

 

197

 

(296

)

(105

)

36

 

(99

)

476

 

(63

)

Cash at beginning of period

 

262

 

541

 

738

 

442

 

337

 

373

 

262

 

337

 

Cash at end of period

 

$

541

 

$

738

 

$

442

 

$

337

 

$

373

 

$

274

 

$

738

 

$

274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes paid (received)

 

$

14

 

$

357

 

$

151

 

$

304

 

$

(5

)

$

258

 

$

371

 

$

253

 

Interest paid

 

$

93

 

$

86

 

$

88

 

$

70

 

$

85

 

$

79

 

$

179

 

$

164

 

 

33




The St. Paul Travelers Companies, Inc.

Financial Supplement - Second Quarter 2006

Glossary of Financial Measures and Description of Operating Segments

 

The following measures are used by the Company’s management to evaluate financial performance against historical results and establish targets on a consolidated basis.  In some cases, these measures are considered non-GAAP financial measures under applicable SEC rules because they are not displayed as separate line items in the consolidated statement of income or required to be disclosed in the notes to financial statements, and in some cases, include or exclude certain items not ordinarily included or excluded in the most comparable GAAP financial measure. In the opinion of the Company’s management, a discussion of these measures provides investors with a better understanding of the significant factors that comprise the Company’s periodic results of operations and how management evaluates the Company’s financial performance.

 

Operating income (loss) is net income (loss) excluding the after-tax impact of net realized investment gains (losses) and discontinued operations.  Operating income (loss) per share is operating income (loss) on a per share basis.

 

Return on equity is the ratio of net income to average equity.  Continuing operations return on equity is the ratio of income from continuing operations to average equity.  Operating return on equity is the ratio of operating income to average equity excluding net unrealized investment gains and losses and discontinued operations, net of tax.

 

In the opinion of the Company’s management, operating income, operating income per share and operating return on equity are meaningful indicators of underwriting and operating results.  These measures exclude net realized investment gains or losses which can be significantly impacted by both discretionary and other economic factors and are not necessarily indicative of operating trends.  Internally, the Company’s management uses operating income, operating income per share and operating return on equity to evaluate performance against historical results and establish financial targets on a consolidated basis.

 

Underwriting gain (loss) is net earned premiums and fee income less claims and claim adjustment expenses and insurance-related expenses.

 

A catastrophe is a severe loss, resulting from natural and manmade events, including risks such as fire, earthquake, windstorm, explosion, terrorism and other similar events.  Each catastrophe has unique characteristics.  Catastrophes are not predictable as to timing or amount in advance, and therefore their effects are not included in earnings or claims and claim adjustment expense reserves prior to occurrence.  A catastrophe may result in the payment of reinstatement premiums and assessments from various pools.  In the opinion of the Company’s management, a discussion of the impact of catastrophes is meaningful for investors to understand the variability in periodic earnings.

 

Reinstatement premiums represent additional premiums payable to reinsurers to restore coverage limits that have been exhausted as a result of reinsured losses under certain excess of loss reinsurance treaties.

 

Loss reserve development is the increase or decrease in incurred claims and claim adjustment expenses as a result of the re-estimation of claims and claim adjustment expense reserves at successive valuation dates for a given group of claims.  Loss reserve development may be related to prior year or current year development.  In the opinion of the Company’s management, discussion of prior year loss reserve development is useful to investors as it allows them to assess the impact between prior year and current year development on current earnings and changes in claims and claim adjustment expense reserve levels from period to period.

 

GAAP combined ratio is the sum of the loss and loss adjustment expense ratio (loss and LAE ratio), the underwriting expense ratio and, where applicable, the ratio of dividends to policyholders to net premiums earned.  For GAAP, the loss and LAE ratio is the ratio of incurred losses and loss adjustment expenses reduced by an allocation of fee income to net earned premiums.  The underwriting expense ratio is the ratio of underwriting expenses incurred reduced by an allocation of fee income, billing and policy fees to net earned premiums. A GAAP combined ratio under 100% generally indicates an underwriting profit. A GAAP combined ratio over 100% generally indicates an underwriting loss. The GAAP combined ratio is an operating statistic that includes GAAP measures in the numerator and the denominator.

 

Gross written premiums reflect the direct and assumed contractually determined amounts charged to the policyholders for the effective period of the contract based on the terms and conditions of the insurance contract.  Gross written premiums are a measure of overall business volume.

 

Adjusted book value per share represents assets less liabilities and preferred shareholders’ equity excluding the after-tax impact of net unrealized investment gains and losses, divided by the number of shares outstanding. In the opinion of the Company’s management, adjusted book value is useful in an analysis of a property casualty company’s book value on a nominal basis as it removes the effect of changing prices on invested assets, which do not have an equivalent impact on unpaid claims and claim adjustment expense reserves.

 

St. Paul Travelers has organized its businesses into the following operating and reporting segments:

 

Commercial: Commercial — Core offers a broad array of property and casualty insurance and insurance-related services and is organized into the following three marketing and underwriting groups focusing on a particular client base or product grouping to provide products and services that specifically address clients’ needs: Commercial Accounts, Select Accounts and National Accounts. Commercial - Other  includes policies written by Gulf, primarily management and professional liability coverages, the Special Liability Group and runoff operations.

 

Specialty provides dedicated underwriting, claim and risk control services that require specialized expertise, domestically and internationally. Domestic Specialty includes Financial and Professional Services, Bond, Construction, Technology, Ocean Marine, Oil and Gas, Public Sector, and Excess and Umbrella, among others.  International Specialty includes operations in the U.K., Ireland, Canada, and the Company’s participation in Lloyds.

 

Personal writes virtually all types of property and casualty insurance covering personal risks.  The primary coverages in this segment are personal automobile and homeowners insurance sold to individuals.

 

Discontinued Operations (Asset Management) comprises Nuveen Investments, whose core businesses are asset management and related research, as well as the development, marketing and distribution of investment products and services for the affluent, high net worth and institutional market segments.  During the third quarter of 2005, the Company completed the divestiture of its ownership interest of Nuveen Investments.

34