EX-99.I 11 j8014_ex99di.htm EX-99.I

Exhibit 99.i

 

Consolidated Statements of Cash Flows

The St. Paul Companies

 

Years ended December 31

 

2002

 

2001

 

2000

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

 

 

Net income (loss)

 

$

218

 

$

(1,088

)

$

993

 

Adjustments:

 

 

 

 

 

 

 

Loss (income) from discontinued operations

 

25

 

79

 

(23

)

Change in property-liability insurance reserves

 

33

 

4,399

 

(34

)

Change in reinsurance balances

 

(970

)

(2,109

)

(807

)

Change in deferred acquisition costs

 

81

 

(53

)

(45

)

Change in insurance premiums receivable

 

501

 

(198

)

(450

)

Change in accounts payable and accrued expenses

 

(6

)

(87

)

29

 

Change in income taxes payable/refundable

 

183

 

(212

)

(3

)

Realized investment losses (gains)

 

165

 

94

 

(632

)

Provision for federal deferred tax expense (benefit)

 

(141

)

(81

)

372

 

Depreciation, amortization and goodwill write-downs

 

97

 

180

 

105

 

Cumulative effect of accounting change

 

6

 

 

 

Other

 

(63

)

(40

)

(93

)

Net Cash Provided (Used) by Continuing Operations

 

129

 

884

 

(588

)

Net Cash Provided by Discontinued Operations

 

 

103

 

25

 

Net Cash Provided (Used) by Operating Activities

 

129

 

987

 

(563

)

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

Sales (purchases) of short-term investments

 

43

 

(256

)

199

 

Purchases of other investments

 

(7,578

)

(7,033

)

(5,154

)

Proceeds from sales and maturities of other investments

 

7,199

 

6,281

 

6,290

 

Net proceeds from sale of subsidiaries

 

23

 

362

 

201

 

Change in open security transactions

 

(141

)

177

 

7

 

Venture capital distributions

 

78

 

52

 

57

 

Proceeds from repayment of note receivable

 

70

 

 

 

Purchase of office property and equipment

 

(65

)

(70

)

(88

)

Sales of office property and equipment

 

18

 

9

 

10

 

Acquisitions, net of cash acquired

 

(216

)

(208

)

(212

)

Other

 

20

 

(25

)

4

 

Net Cash Provided (Used) by Continuing Operations

 

(549

)

(711

)

1,314

 

Net Cash Used by Discontinued Operations

 

(5

)

(583

)

(632

)

Net Cash Provided (Used) by Investing Activities

 

(554

)

(1,294

)

682

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

Dividends paid on common and preferred stock

 

(253

)

(245

)

(241

)

Proceeds from issuance of debt

 

941

 

650

 

498

 

Net proceeds from issuance of common shares

 

413

 

 

 

Proceeds from issuance of redeemable preferred securities

 

 

575

 

 

Repayment of debt

 

(405

)

(196

)

(363

)

Retirement of preferred securities

 

(4

)

(40

)

 

Repurchase of common shares

 

 

(589

)

(536

)

Subsidiary’s repurchase of common shares

 

(151

)

(172

)

(51

)

Stock options exercised and other

 

35

 

84

 

73

 

Net Cash Provided (Used) by Continuing Operations

 

576

 

67

 

(620

)

Net Cash Provided by Discontinued Operations

 

 

343

 

448

 

Net Cash Provided (Used) by Financing Activities

 

576

 

410

 

(172

)

Effect of exchange rate changes on cash

 

13

 

(4

)

 

Increase (Decrease) in Cash

 

164

 

99

 

(53

)

Cash at beginning of year

 

 

151

 

 

52

 

 

105

 

Cash at End of Year

 

$

315

 

$

151

 

$

52

 

 

See notes to consolidated financial statements.