EX-99.(F) 9 a2072290zex-99_f.htm EX-99(F)
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 99(f)


Consolidated Balance Sheets

THE ST. PAUL COMPANIES

 
  December 31

 
 
  2001
  2000
 
 
  (In Millions)

 
ASSETS              
Investments:              
  Fixed maturities   $ 15,911   $ 14,730  
  Equities     1,410     1,466  
  Real estate and mortgage loans     972     1,025  
  Venture capital     859     1,064  
  Securities on loan     775     1,207  
  Short-term investments     2,153     2,331  
  Other investments     98     229  
   
 
 
      Total investments     22,178     22,052  
Cash     151     52  
Reinsurance recoverables:              
  Unpaid losses     6,848     4,651  
  Paid losses     351     324  
Ceded unearned premiums     667     814  
Receivables:              
  Underwriting premiums     3,123     2,937  
  Interest and dividends     260     277  
  Other     247     181  
Deferred policy acquisition costs     628     576  
Deferred income taxes     1,248     930  
Office properties and equipment     486     492  
Goodwill and intangible assets     690     510  
Other assets     1,444     1,706  
   
 
 
      Total Assets   $ 38,321   $ 35,502  
   
 
 
LIABILITIES              
Insurance reserves:              
  Losses and loss adjustment expenses   $ 22,101   $ 18,196  
  Unearned premiums     3,957     3,648  
   
 
 
      Total insurance reserves     26,058     21,844  
Debt     2,130     1,647  
Payables:              
  Reinsurance premiums     943     1,060  
  Income taxes         170  
  Accrued expenses and other     1,036     1,031  
Securities lending collateral     790     1,231  
Other liabilities     1,357     955  
   
 
 
      Total Liabilities     32,314     27,938  
   
 
 
Company-obligated mandatorily redeemable preferred securities of trusts holding solely subordinated debentures of the company     893     337  
   
 
 
SHAREHOLDERS' EQUITY              
Preferred:              
  SOP convertible preferred stock     111     117  
  Guaranteed obligation—SOP     (53 )   (68 )
   
 
 
      Total Preferred Shareholders' Equity     58     49  
   
 
 
Common:              
  Common stock     2,192     2,238  
  Retained earnings     2,500     4,243  
  Accumulated other comprehensive income, net of taxes:              
    Unrealized appreciation on investments     442     765  
    Unrealized loss on foreign currency translation     (76 )   (68 )
    Unrealized loss on derivatives     (2 )    
   
 
 
      Total accumulated other comprehensive income     364     697  
   
 
 
      Total Common Shareholders' Equity     5,056     7,178  
   
 
 
      Total Shareholders' Equity     5,114     7,227  
   
 
 
      Total Liabilities, Redeemable Preferred Securities and Shareholders' Equity   $ 38,321   $ 35,502  
   
 
 

See notes to consolidated financial statements.




QuickLinks

Consolidated Balance Sheets THE ST. PAUL COMPANIES