XML 27 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statement of Changes in Shareholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common stock [Member]
Retained earnings [Member]
Accumulated other comprehensive income (loss), net of tax [Member]
Treasury stock, at cost [Member]
Common shares outstanding [Member]
Balance, beginning of year at Dec. 31, 2021   $ 24,154 $ 41,555 $ 1,193 $ (38,015)  
Shareholders' Equity [Roll Forward]            
Employee share-based compensation   227        
Compensation amortization under share-based plans and other changes   184        
Net income $ 2,842   2,842      
Dividends     (880)      
Other     (1)      
Other comprehensive income (loss) (7,638)     (7,638)    
Treasury stock acquired — share repurchase authorizations         (2,000)  
Net shares acquired related to employee share-based compensation plans         (61)  
Balance, end of year at Dec. 31, 2022 21,560 24,565 43,516 (6,445) (40,076)  
Balance, beginning of year (in shares) at Dec. 31, 2021           241.2
Common shares outstanding            
Treasury stock acquired — share repurchase authorizations (in shares)           (11.6)
Net shares issued under employee share-based compensation plans (in shares)           2.5
Balance, end of year (in shares) at Dec. 31, 2022           232.1
Shareholders' Equity [Roll Forward]            
Employee share-based compensation   125        
Compensation amortization under share-based plans and other changes   216        
Net income 2,991   2,991      
Dividends     (915)      
Other     (1)      
Other comprehensive income (loss) 1,974     1,974    
Treasury stock acquired — share repurchase authorizations         (965)  
Net shares acquired related to employee share-based compensation plans (64)       (64)  
Balance, end of year at Dec. 31, 2023 $ 24,921 24,906 45,591 (4,471) (41,105)  
Common shares outstanding            
Treasury stock acquired — share repurchase authorizations (in shares)           (5.4)
Net shares issued under employee share-based compensation plans (in shares)           1.5
Balance, end of year (in shares) at Dec. 31, 2023 228.2         228.2
Shareholders' Equity [Roll Forward]            
Employee share-based compensation   286        
Compensation amortization under share-based plans and other changes   260        
Net income $ 4,999   4,999      
Dividends     (962)      
Other     2      
Other comprehensive income (loss) (496)     (496)    
Treasury stock acquired — share repurchase authorizations (1,000)       (1,000)  
Net shares acquired related to employee share-based compensation plans (146)       (146)  
Balance, end of year at Dec. 31, 2024 $ 27,864 $ 25,452 $ 49,630 $ (4,967) $ (42,251)  
Common shares outstanding            
Treasury stock acquired — share repurchase authorizations (in shares) (4.4)         (4.4)
Net shares issued under employee share-based compensation plans (in shares)           2.8
Balance, end of year (in shares) at Dec. 31, 2024 226.6         226.6