XML 95 R119.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidating Financial Statements (Details) - Consolidating Statement of Income (Unaudited) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Consolidating Statement of Income                      
Premiums                 $ 28,272 $ 27,059 $ 25,683
Net investment income                 2,468 2,474 2,397
Fee income                 459 432 447
Net realized investment gains (losses) [1]                 113 114 216
Other revenues                 269 203 159
Total revenues $ 8,063 $ 8,013 $ 7,834 $ 7,671 $ 7,796 $ 7,723 $ 7,477 $ 7,286 31,581 30,282 28,902
Claims and claim adjustment expenses                 19,133 18,291 17,467
Amortization of deferred acquisition costs                 4,601 4,381 4,166
General and administrative expenses                 4,365 4,297 4,170
Interest expense                 344 352 369
Total claims and expenses 6,989 7,581 7,169 6,704 7,050 6,917 6,846 6,508 28,443 27,321 26,172
Income before income taxes 1,074 432 665 967 746 806 631 778 3,138 2,961 2,730
Income tax expense (benefit) 201 36 108 171 125 97 107 109 516 438 674
Net income of subsidiaries                 0 0 0
Net income $ 873 $ 396 $ 557 $ 796 $ 621 $ 709 $ 524 $ 669 2,622 2,523 2,056
Total other-than-temporary impairment losses                 (3) (1) (13)
Other-than-temporary impairment losses recognized in net realized investment gains (losses)                 (4) (1)  
Other-than-temporary impairment losses recognized in net realized investment gains (losses)                     (14)
Other-than-temporary impairment losses recognized in other comprehensive income (loss)                   0  
Other-than-temporary impairment gains recognized in other comprehensive income (loss)                 1   1
TRV [Member]                      
Consolidating Statement of Income                      
Net investment income                 41 32 24
Net realized investment gains (losses)                 33 (13) 66
Total revenues                 74 19 90
General and administrative expenses                 21 20 25
Interest expense                 297 304 321
Total claims and expenses                 318 324 346
Income before income taxes                 (244) (305) (256)
Income tax expense (benefit)                 (77) (114) (130)
Net income of subsidiaries                 2,789 2,714 2,190
Net income                 2,622 2,523 2,064
Other-than-temporary impairment losses recognized in net realized investment gains (losses)                 0 0  
Other-than-temporary impairment losses recognized in net realized investment gains (losses)                     0
Other-than-temporary impairment losses recognized in other comprehensive income (loss)                   0  
Other-than-temporary impairment gains recognized in other comprehensive income (loss)                 0   0
Reportable Legal Entities [Member] | TPC [Member]                      
Consolidating Statement of Income                      
Premiums                 19,362 18,508 17,562
Net investment income                 1,730 1,704 1,627
Fee income                 458 432 447
Net realized investment gains (losses)                 44 118 19
Other revenues                 142 96 101
Total revenues                 21,736 20,858 19,756
Claims and claim adjustment expenses                 12,926 12,344 11,735
Amortization of deferred acquisition costs                 3,095 2,972 2,820
General and administrative expenses                 2,973 2,947 2,906
Interest expense                 47 48 48
Total claims and expenses                 19,041 18,311 17,509
Income before income taxes                 2,695 2,547 2,247
Income tax expense (benefit)                 483 437 519
Net income of subsidiaries                 0 0 0
Net income                 2,212 2,110 1,728
Total other-than-temporary impairment losses                 (2) (1) (4)
Other-than-temporary impairment losses recognized in net realized investment gains (losses)                 (2) (1)  
Other-than-temporary impairment losses recognized in net realized investment gains (losses)                     (5)
Other-than-temporary impairment losses recognized in other comprehensive income (loss)                   0  
Other-than-temporary impairment gains recognized in other comprehensive income (loss)                 0   1
Reportable Legal Entities [Member] | Other Subsidiaries [Member]                      
Consolidating Statement of Income                      
Premiums                 8,910 8,551 8,121
Net investment income                 697 738 759
Fee income                 1 0 0
Net realized investment gains (losses)                 36 9 131
Other revenues                 127 112 68
Total revenues                 9,771 9,410 9,079
Claims and claim adjustment expenses                 6,207 5,947 5,732
Amortization of deferred acquisition costs                 1,506 1,409 1,346
General and administrative expenses                 1,371 1,335 1,249
Interest expense                 0 0 0
Total claims and expenses                 9,084 8,691 8,327
Income before income taxes                 687 719 752
Income tax expense (benefit)                 110 115 290
Net income of subsidiaries                 0 0 0
Net income                 577 604 462
Total other-than-temporary impairment losses                 (1) 0 (9)
Other-than-temporary impairment losses recognized in net realized investment gains (losses)                 (2) 0  
Other-than-temporary impairment losses recognized in net realized investment gains (losses)                     (9)
Other-than-temporary impairment losses recognized in other comprehensive income (loss)                   0  
Other-than-temporary impairment gains recognized in other comprehensive income (loss)                 1   0
Reportable Legal Entities [Member] | TRV [Member]                      
Consolidating Statement of Income                      
Premiums                 0 0 0
Net investment income                 41 32 24
Fee income                 0 0 0
Net realized investment gains (losses)                 33 (13) 66
Other revenues                 0 0 0
Total revenues                 74 19 90
Claims and claim adjustment expenses                 0 0 0
Amortization of deferred acquisition costs                 0 0 0
General and administrative expenses                 21 20 25
Interest expense                 297 304 321
Total claims and expenses                 318 324 346
Income before income taxes                 (244) (305) (256)
Income tax expense (benefit)                 (77) (114) (130)
Net income of subsidiaries                 2,789 2,714 2,190
Net income                 2,622 2,523 2,064
Total other-than-temporary impairment losses                 0 0 0
Other-than-temporary impairment losses recognized in net realized investment gains (losses)                 0 0  
Other-than-temporary impairment losses recognized in net realized investment gains (losses)                     0
Other-than-temporary impairment losses recognized in other comprehensive income (loss)                   0  
Other-than-temporary impairment gains recognized in other comprehensive income (loss)                 0   0
Eliminations [Member]                      
Consolidating Statement of Income                      
Premiums                 0 0 0
Net investment income                 0 0 (13)
Fee income                 0 0 0
Net realized investment gains (losses)                 0 0 0
Other revenues                 0 (5) (10)
Total revenues                 0 (5) (23)
Claims and claim adjustment expenses                 0 0 0
Amortization of deferred acquisition costs                 0 0 0
General and administrative expenses                 0 (5) (10)
Interest expense                 0 0 0
Total claims and expenses                 0 (5) (10)
Income before income taxes                 0 0 (13)
Income tax expense (benefit)                 0 0 (5)
Net income of subsidiaries                 (2,789) (2,714) (2,190)
Net income                 (2,789) (2,714) (2,198)
Total other-than-temporary impairment losses                 0 0 0
Other-than-temporary impairment losses recognized in net realized investment gains (losses)                 0 0  
Other-than-temporary impairment losses recognized in net realized investment gains (losses)                     0
Other-than-temporary impairment losses recognized in other comprehensive income (loss)                   $ 0  
Other-than-temporary impairment gains recognized in other comprehensive income (loss)                 $ 0   $ 0
[1] Total other-than-temporary impairment (OTTI) losses were $(3) million, $(1) million and $(13) million for the years ended December 31, 2019, 2018 and 2017, respectively.  Of total OTTI, credit losses of $(4) million, $(1) million and $(14) million for the years ended December 31, 2019, 2018 and 2017, respectively, were recognized in net realized investment gains.  In addition, unrealized gains (losses) from other changes in total OTTI of $1 million, $0 million and $1 million for the years ended December 31, 2019, 2018 and 2017, respectively, were recognized in other comprehensive income (loss) as part of changes in net unrealized gains (losses) on investment securities having credit losses recognized in the consolidated statement of income.