XML 97 R10.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segment Information SEGMENT INFORMATION
The accounting policies used to prepare the segment reporting data for the Company’s three reportable business segments are the same as those described in the Summary of Significant Accounting Policies in note 1.
Except as described below for certain legal entities, the Company allocates its invested assets and the related net investment income to its reportable business segments.  Pre-tax net investment income is allocated based upon an investable funds concept, which takes into account liabilities (net of non-invested assets) and appropriate capital considerations for each segment. For investable
funds, a benchmark investment yield is developed that reflects the estimated duration of the loss reserves’ future cash flows, the interest rate environment at the time the losses were incurred and A+ rated corporate debt instrument yields.  For capital, a benchmark investment yield is developed that reflects the average yield on the total investment portfolio.  The benchmark investment yields are applied to each segment’s investable funds and capital, respectively, to produce a total notional investment income by segment.  The Company’s actual net investment income is allocated to each segment in proportion to the respective segment’s notional investment income to total notional investment income.  There are certain legal entities within the Company that are dedicated to specific reportable business segments.  The invested assets and related net investment income from these legal entities are reported in the applicable business segment and are not allocated among the other business segments.
The cost of the Company’s catastrophe treaty program is included in the Company’s ceded premiums and is allocated among reportable business segments based on an estimate of actual market reinsurance pricing using expected losses calculated by the Company’s catastrophe model, adjusted for any experience adjustments.
The following tables summarize the components of the Company’s revenues, income, net written premiums and total assets by reportable business segments.
(for the year ended December 31, in millions)
 
Business
Insurance
 
Bond &
Specialty
Insurance
 
Personal
Insurance
 
Total
Reportable
Segments
2019
 
 
 
 
 
 
 
 
Premiums
 
$
15,300

 
$
2,565

 
$
10,407

 
$
28,272

Net investment income
 
1,816

 
233

 
419

 
2,468

Fee income
 
437

 

 
22

 
459

Other revenues
 
155

 
26

 
87

 
268

Total segment revenues (1)
 
$
17,708

 
$
2,824

 
$
10,935

 
$
31,467

Amortization and depreciation
 
$
3,037

 
$
533

 
$
1,787

 
$
5,357

Income tax expense
 
223

 
151

 
195

 
569

Segment income (1)
 
1,392

 
618

 
824

 
2,834

2018
 
 
 
 
 
 
 
 
Premiums
 
$
14,722

 
$
2,420

 
$
9,917

 
$
27,059

Net investment income
 
1,833

 
233

 
408

 
2,474

Fee income
 
412

 

 
20

 
432

Other revenues
 
112

 
23

 
66

 
201

Total segment revenues (1)
 
$
17,079

 
$
2,676

 
$
10,411

 
$
30,166

Amortization and depreciation
 
$
2,943

 
$
515

 
$
1,719

 
$
5,177

Income tax expense
 
259

 
198

 
42

 
499

Segment income (1)
 
1,638

 
793

 
297

 
2,728

2017
 
 
 
 
 
 
 
 
Premiums
 
$
14,146

 
$
2,307

 
$
9,230

 
$
25,683

Net investment income
 
1,786

 
228

 
383

 
2,397

Fee income
 
430

 

 
17

 
447

Other revenues
 
69

 
24

 
60

 
153

Total segment revenues (1)
 
$
16,431

 
$
2,559

 
$
9,690

 
$
28,680

Amortization and depreciation
 
$
2,852

 
$
493

 
$
1,627

 
$
4,972

Income tax expense (benefit)
 
448

 
208

 
(44
)
 
612

Segment income (1)
 
1,613

 
556

 
128

 
2,297

_________________________________________
(1)
Segment revenues for reportable business segments exclude net realized investment gains. Segment income for reportable business segments equals net income excluding the after-tax impact of net realized investment gains and, in 2017, the impact of the Tax Cuts and Jobs Act of 2017 at enactment.
Net written premiums by market were as follows:
(for the year ended December 31, in millions)
 
2019
 
2018
 
2017
Business Insurance:
 
 
 
 
 
 
Domestic:
 
 
 
 
 
 
Select Accounts
 
$
2,911

 
$
2,828

 
$
2,800

Middle Market
 
8,630

 
8,214

 
7,756

National Accounts
 
1,051

 
1,025

 
1,010

National Property and Other
 
1,965

 
1,805

 
1,691

Total Domestic
 
14,557

 
13,872

 
13,257

International
 
1,072

 
1,084

 
1,013

Total Business Insurance
 
15,629

 
14,956

 
14,270

Bond & Specialty Insurance:
 
 
 
 
 
 
Domestic:
 
 
 
 
 
 
Management Liability
 
1,605

 
1,455

 
1,367

Surety
 
866

 
835

 
793

Total Domestic
 
2,471

 
2,290

 
2,160

International
 
268

 
238

 
199

Total Bond & Specialty Insurance
 
2,739

 
2,528

 
2,359

Personal Insurance:
 
 
 
 
 
 
Domestic:
 
 
 
 
 
 
Agency:
 
 
 
 
 
 
Automobile
 
5,124

 
4,972

 
4,646

Homeowners and Other
 
4,540

 
4,148

 
3,933

Total Agency
 
9,664

 
9,120

 
8,579

Direct-to-Consumer
 
412

 
396

 
361

Total Domestic
 
10,076

 
9,516

 
8,940

International
 
707

 
708

 
650

Total Personal Insurance
 
10,783

 
10,224

 
9,590

Total consolidated net written premiums
 
$
29,151

 
$
27,708

 
$
26,219


Business Segment Reconciliations
(for the year ended December 31, in millions)
 
2019
 
2018
 
2017
Revenue reconciliation
 
 
 
 
 
 
Earned premiums
 
 
 
 
 
 
Business Insurance:
 
 
 
 
 
 
Domestic:
 
 
 
 
 
 
Workers’ compensation
 
$
3,829

 
$
3,899

 
$
3,962

Commercial automobile
 
2,632

 
2,388

 
2,132

Commercial property
 
1,937

 
1,828

 
1,775

General liability
 
2,342

 
2,181

 
2,047

Commercial multi-peril
 
3,453

 
3,333

 
3,198

Other
 
40

 
28

 
29

Total Domestic
 
14,233

 
13,657

 
13,143

International
 
1,067

 
1,065

 
1,003

Total Business Insurance
 
15,300

 
14,722

 
14,146

Bond & Specialty Insurance:
 
 
 
 
 
 
Domestic:
 
 
 
 
 
 
Fidelity and surety
 
1,036

 
1,017

 
977

General liability
 
1,082

 
1,004

 
962

Other
 
216

 
195

 
187

Total Domestic
 
2,334

 
2,216

 
2,126

International
 
231

 
204

 
181

Total Bond & Specialty Insurance
 
2,565

 
2,420

 
2,307

Personal Insurance:
 
 
 
 
 
 
Domestic
 
 
 
 
 
 
Automobile
 
5,311

 
5,097

 
4,655

Homeowners and Other
 
4,393

 
4,135

 
3,943

Total Domestic
 
9,704

 
9,232

 
8,598

International
 
703

 
685

 
632

Total Personal Insurance
 
10,407

 
9,917

 
9,230

Total earned premiums
 
28,272

 
27,059

 
25,683

Net investment income
 
2,468

 
2,474

 
2,397

Fee income
 
459

 
432

 
447

Other revenues
 
268

 
201

 
153

Total segment revenues
 
31,467

 
30,166

 
28,680

Other revenues
 
1

 
2

 
6

Net realized investment gains
 
113

 
114

 
216

Total revenues
 
$
31,581

 
$
30,282

 
$
28,902

Income reconciliation, net of tax
 
 
 
 
 
 
Total segment income
 
$
2,834

 
$
2,728

 
$
2,297

Interest Expense and Other (1)
 
(297
)
 
(298
)
 
(254
)
Core income
 
2,537

 
2,430

 
2,043

Net realized investment gains
 
85

 
93

 
142

Impact of Tax Cuts and Jobs Act of 2017 at enactment
 

 

 
(129
)
Net income
 
$
2,622

 
$
2,523

 
$
2,056

________________________________________
(1)
The primary component of Interest Expense and Other was after-tax interest expense of $272 million, $278 million and $240 million in 2019, 2018 and 2017, respectively.
(at December 31, in millions)
 
2019
 
2018
Asset reconciliation:
 
 
 
 
Business Insurance
 
$
83,896

 
$
78,965

Bond & Specialty Insurance
 
8,599

 
8,693

Personal Insurance
 
17,015

 
15,943

Total assets for reportable segments
 
109,510

 
103,601

Other assets (1)
 
612

 
632

Total consolidated assets
 
$
110,122

 
$
104,233

___________________________________________
(1)
The primary components of other assets at both December 31, 2019 and 2018, were accrued over-funded benefit plan assets related to the Company's qualified domestic pension plan and other intangible assets.
Enterprise-Wide Disclosures
The Company does not have revenue from transactions with a single customer amounting to 10 percent or more of its revenues.
The following table presents revenues of the Company’s operations based on location:
(for the year ended December 31, in millions)
 
2019
 
2018
 
2017
U.S.
 
$
29,638

 
$
28,418

 
$
27,253

Non-U.S.:
 
 
 
 
 
 
Canada
 
1,371

 
1,293

 
1,232

Other Non-U.S.
 
572

 
571

 
417

Total Non-U.S.
 
1,943

 
1,864

 
1,649

Total revenues
 
$
31,581

 
$
30,282

 
$
28,902