XML 58 R64.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidating Financial Statements (Details) - Consolidating Balance Sheet (Unaudited) - USD ($)
$ in Millions
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Consolidating Balance Sheet      
Fixed maturities, at fair value $ 68,011 $ 63,464  
Equity securities, at fair value 412 368  
Real estate investments 963 904  
Short-term securities 4,597 3,985  
Other investments 3,437 3,557  
Total investments 77,420 72,278  
Cash 508 373  
Investment income accrued 575 624  
Premiums receivable 8,122 7,506  
Reinsurance recoverables 8,162 8,370  
Ceded unearned premiums 857 578  
Deferred acquisition costs 2,321 2,120  
Deferred taxes 0 445  
Contractholder receivables 4,802 4,785  
Goodwill 3,929 3,937  
Other intangible assets 329 345  
Investment in subsidiaries 0 0  
Other assets 3,216 2,872  
Total assets 110,241 104,233  
Claims and claim adjustment expense reserves 51,612 50,668  
Unearned premium reserves 14,912 13,555  
Contractholder payables 4,802 4,785  
Payables for reinsurance premiums 573 289  
Deferred taxes 188 0  
Debt 6,558 6,564  
Other liabilities 5,989 5,478  
Total liabilities 84,634 81,339  
Common stock 23,432 23,144  
Additional paid-in capital 0 0  
Retained earnings 36,317 35,204  
Accumulated other comprehensive income (loss) 625 (1,859)  
Treasury stock, at cost (34,767) (33,595)  
Total shareholders’ equity 25,607 22,894 $ 22,460
Total liabilities and shareholders’ equity 110,241 104,233  
Fixed maturities, available for sale, amortized cost 65,021 63,601  
Equity securities, cost $ 375 $ 382  
Common stock, shares authorized (in shares) 1,750,000,000 1,750,000,000  
Common stock, shares issued (in shares) 258,100,000 263,700,000  
Common stock, shares outstanding (in shares) 258,100,000 263,600,000  
Treasury stock, at cost (in shares) 519,300,000 510,900,000  
Reportable Legal Entities [Member] | TPC [Member]      
Consolidating Balance Sheet      
Fixed maturities, at fair value $ 46,887 $ 43,683  
Equity securities, at fair value 103 105  
Real estate investments 1 2  
Short-term securities 2,485 1,855  
Other investments 2,682 2,746  
Total investments 52,158 48,391  
Cash 220 181  
Investment income accrued 397 434  
Premiums receivable 5,491 5,089  
Reinsurance recoverables 6,416 5,904  
Ceded unearned premiums 746 522  
Deferred acquisition costs 2,133 1,930  
Deferred taxes   167  
Contractholder receivables 4,792 3,867  
Goodwill 2,580 2,578  
Other intangible assets 219 224  
Investment in subsidiaries 0 0  
Other assets 2,332 2,220  
Total assets 77,484 71,507  
Claims and claim adjustment expense reserves 35,445 34,093  
Unearned premium reserves 10,412 9,414  
Contractholder payables 4,792 3,867  
Payables for reinsurance premiums 342 169  
Deferred taxes 306    
Debt 693 693  
Other liabilities 4,497 4,133  
Total liabilities 56,487 52,369  
Common stock 0 0  
Additional paid-in capital 11,634 11,634  
Retained earnings 8,185 8,065  
Accumulated other comprehensive income (loss) 1,178 (561)  
Treasury stock, at cost 0 0  
Total shareholders’ equity 20,997 19,138  
Total liabilities and shareholders’ equity 77,484 71,507  
Reportable Legal Entities [Member] | Other Subsidiaries [Member]      
Consolidating Balance Sheet      
Fixed maturities, at fair value 21,033 19,697  
Equity securities, at fair value 114 92  
Real estate investments 962 902  
Short-term securities 653 759  
Other investments 754 810  
Total investments 23,516 22,260  
Cash 288 192  
Investment income accrued 176 187  
Premiums receivable 2,631 2,417  
Reinsurance recoverables 1,746 2,466  
Ceded unearned premiums 111 56  
Deferred acquisition costs 188 190  
Deferred taxes   302  
Contractholder receivables 10 918  
Goodwill 1,358 1,368  
Other intangible assets 110 121  
Investment in subsidiaries 0 0  
Other assets 252 15  
Total assets 30,386 30,492  
Claims and claim adjustment expense reserves 16,167 16,575  
Unearned premium reserves 4,500 4,141  
Contractholder payables 10 918  
Payables for reinsurance premiums 231 120  
Deferred taxes (147)    
Debt 0 32  
Other liabilities 956 849  
Total liabilities 21,717 22,635  
Common stock 584 401  
Additional paid-in capital 7,046 7,023  
Retained earnings 776 879  
Accumulated other comprehensive income (loss) 263 (446)  
Treasury stock, at cost 0 0  
Total shareholders’ equity 8,669 7,857  
Total liabilities and shareholders’ equity 30,386 30,492  
Reportable Legal Entities [Member] | TRV [Member]      
Consolidating Balance Sheet      
Fixed maturities, at fair value 91 84  
Equity securities, at fair value 195 171  
Real estate investments 0 0  
Short-term securities 1,459 1,371  
Other investments 1 1  
Total investments 1,746 1,627  
Cash 0 0  
Investment income accrued 2 3  
Premiums receivable 0 0  
Reinsurance recoverables 0 0  
Ceded unearned premiums 0 0  
Deferred acquisition costs 0 0  
Deferred taxes   (24)  
Contractholder receivables 0 0  
Goodwill 0 0  
Other intangible assets 0 0  
Investment in subsidiaries 29,665 26,993  
Other assets 632 669  
Total assets 32,045 29,268  
Claims and claim adjustment expense reserves 0 0  
Unearned premium reserves 0 0  
Contractholder payables 0 0  
Payables for reinsurance premiums 0 0  
Deferred taxes 29    
Debt 5,865 5,871  
Other liabilities 536 496  
Total liabilities 6,430 6,367  
Common stock 23,432 23,144  
Additional paid-in capital 0 0  
Retained earnings 36,325 35,211  
Accumulated other comprehensive income (loss) 625 (1,859)  
Treasury stock, at cost (34,767) (33,595)  
Total shareholders’ equity 25,615 22,901  
Total liabilities and shareholders’ equity 32,045 29,268  
Eliminations [Member]      
Consolidating Balance Sheet      
Fixed maturities, at fair value 0 0  
Equity securities, at fair value 0 0  
Real estate investments 0 0  
Short-term securities 0 0  
Other investments 0 0  
Total investments 0 0  
Cash 0 0  
Investment income accrued 0 0  
Premiums receivable 0 0  
Reinsurance recoverables 0 0  
Ceded unearned premiums 0 0  
Deferred acquisition costs 0 0  
Deferred taxes   0  
Contractholder receivables 0 0  
Goodwill (9) (9)  
Other intangible assets 0 0  
Investment in subsidiaries (29,665) (26,993)  
Other assets 0 (32)  
Total assets (29,674) (27,034)  
Claims and claim adjustment expense reserves 0 0  
Unearned premium reserves 0 0  
Contractholder payables 0 0  
Payables for reinsurance premiums 0 0  
Deferred taxes 0    
Debt 0 (32)  
Other liabilities 0 0  
Total liabilities 0 (32)  
Common stock (584) (401)  
Additional paid-in capital (18,680) (18,657)  
Retained earnings (8,969) (8,951)  
Accumulated other comprehensive income (loss) (1,441) 1,007  
Treasury stock, at cost 0 0  
Total shareholders’ equity (29,674) (27,002)  
Total liabilities and shareholders’ equity $ (29,674) $ (27,034)