XML 36 R62.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidating Financial Statements (Details) - Consolidating Statement of Income (Unaudited) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Consolidating Statement of Income        
Premiums $ 7,179 $ 6,882 $ 21,022 $ 20,114
Net investment income 622 646 1,852 1,844
Fee income 121 109 346 324
Net realized investment gains [1] 23 29 101 54
Other revenues 68 57 197 150
Total revenues 8,013 7,723 23,518 22,486
Claims and claim adjustment expenses 5,230 4,655 14,493 13,513
Amortization of deferred acquisition costs 1,169 1,117 3,420 3,259
General and administrative expenses 1,098 1,059 3,280 3,234
Interest expense 84 86 261 265
Total claims and expenses 7,581 6,917 21,454 20,271
Income before income taxes 432 806 2,064 2,215
Income tax expense (benefit) 36 97 315 313
Net income of subsidiaries 0 0 0 0
Net income 396 709 1,749 1,902
Total other-than-temporary impairment losses 0 0 (2) (1)
Other-than-temporary impairment losses recognized in net realized investment gains 0 0 (2) (1)
Other-than-temporary impairment gains (losses) recognized in other comprehensive income (loss) 0 0 0 0
Reportable Legal Entities [Member] | TPC [Member]        
Consolidating Statement of Income        
Premiums 4,923 4,715 14,398 13,760
Net investment income 428 444 1,299 1,268
Fee income 120 108 345 323
Net realized investment gains 7 13 43 33
Other revenues 36 29 105 69
Total revenues 5,514 5,309 16,190 15,453
Claims and claim adjustment expenses 3,555 3,149 9,827 9,123
Amortization of deferred acquisition costs 791 757 2,276 2,189
General and administrative expenses 752 728 2,242 2,223
Interest expense 12 12 36 36
Total claims and expenses 5,110 4,646 14,381 13,571
Income before income taxes 404 663 1,809 1,882
Income tax expense (benefit) 42 104 310 314
Net income of subsidiaries 0 0 0 0
Net income 362 559 1,499 1,568
Total other-than-temporary impairment losses 0 0 (1) (1)
Other-than-temporary impairment losses recognized in net realized investment gains 0 0 (1) (1)
Other-than-temporary impairment gains (losses) recognized in other comprehensive income (loss) 0 0 0 0
Reportable Legal Entities [Member] | Other Subsidiaries [Member]        
Consolidating Statement of Income        
Premiums 2,256 2,167 6,624 6,354
Net investment income 185 193 521 553
Fee income 1 1 1 1
Net realized investment gains 16 9 37 13
Other revenues 32 30 92 85
Total revenues 2,490 2,400 7,275 7,006
Claims and claim adjustment expenses 1,675 1,506 4,666 4,390
Amortization of deferred acquisition costs 378 360 1,144 1,070
General and administrative expenses 341 326 1,023 997
Interest expense 0 0 0 0
Total claims and expenses 2,394 2,192 6,833 6,457
Income before income taxes 96 208 442 549
Income tax expense (benefit) 12 36 66 89
Net income of subsidiaries 0 0 0 0
Net income 84 172 376 460
Total other-than-temporary impairment losses 0 0 (1) 0
Other-than-temporary impairment losses recognized in net realized investment gains 0 0 (1) 0
Other-than-temporary impairment gains (losses) recognized in other comprehensive income (loss) 0 0 0 0
Reportable Legal Entities [Member] | TRV [Member]        
Consolidating Statement of Income        
Premiums 0 0 0 0
Net investment income 9 9 32 23
Fee income 0 0 0 0
Net realized investment gains 0 7 21 8
Other revenues 0 0 0 0
Total revenues 9 16 53 31
Claims and claim adjustment expenses 0 0 0 0
Amortization of deferred acquisition costs 0 0 0 0
General and administrative expenses 5 7 15 18
Interest expense 72 74 225 229
Total claims and expenses 77 81 240 247
Income before income taxes (68) (65) (187) (216)
Income tax expense (benefit) (18) (43) (61) (90)
Net income of subsidiaries 446 731 1,875 2,028
Net income 396 709 1,749 1,902
Total other-than-temporary impairment losses 0 0 0 0
Other-than-temporary impairment losses recognized in net realized investment gains 0 0 0 0
Other-than-temporary impairment gains (losses) recognized in other comprehensive income (loss) 0 0 0 0
Eliminations [Member]        
Consolidating Statement of Income        
Premiums 0 0 0 0
Net investment income 0 0 0 0
Fee income 0 0 0 0
Net realized investment gains 0 0 0 0
Other revenues 0 (2) 0 (4)
Total revenues 0 (2) 0 (4)
Claims and claim adjustment expenses 0 0 0 0
Amortization of deferred acquisition costs 0 0 0 0
General and administrative expenses 0 (2) 0 (4)
Interest expense 0 0 0 0
Total claims and expenses 0 (2) 0 (4)
Income before income taxes 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Net income of subsidiaries (446) (731) (1,875) (2,028)
Net income (446) (731) (1,875) (2,028)
Total other-than-temporary impairment losses 0 0 0 0
Other-than-temporary impairment losses recognized in net realized investment gains 0 0 0 0
Other-than-temporary impairment gains (losses) recognized in other comprehensive income (loss) $ 0 $ 0 $ 0 $ 0
[1]
Total other-than-temporary impairment (OTTI) losses were $0 million for each of the three months ended September 30, 2019 and 2018, and $(2) million and $(1) million for the nine months ended September 30, 2019 and September 30, 2018, respectively.  Of total OTTI, credit losses of $0 million for each of the three months ended September 30, 2019 and 2018, and $(2) million and $(1) million for the nine months ended September 30, 2019 and September 30, 2018, respectively, were recognized in net realized investment gains.  In addition, unrealized gains (losses) from other changes in total OTTI of $0 million for each of the three months and nine months ended September 30, 2019 and 2018 were recognized in other comprehensive income (loss) as part of changes in net unrealized gains (losses) on investment securities having credit losses recognized in the consolidated statement of income.