XML 21 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Company's revenues and income by segment [Table Text Block]
(For the three months ended September 30, in millions)
 
Business
Insurance
 
Bond & Specialty
Insurance
 
Personal
Insurance
 
Total
Reportable
Segments
 
 
 
 
 
 
 
 
 
2019
 
 

 
 

 
 

 
 

Premiums
 
$
3,882

 
$
653

 
$
2,644

 
$
7,179

Net investment income
 
457

 
59

 
106

 
622

Fee income
 
114

 

 
7

 
121

Other revenues
 
39

 
7

 
22

 
68

Total segment revenues (1)
 
$
4,492

 
$
719

 
$
2,779

 
$
7,990

Segment income (1)
 
$
179

 
$
139

 
$
131

 
$
449

 
 
 
 
 
 
 
 
 
2018
 
 

 
 

 
 

 
 

Premiums
 
$
3,743

 
$
617

 
$
2,522

 
$
6,882

Net investment income
 
482

 
57

 
107

 
646

Fee income
 
103

 

 
6

 
109

Other revenues
 
33

 
5

 
17

 
55

Total segment revenues (1)
 
$
4,361

 
$
679

 
$
2,652

 
$
7,692

Segment income (1)
 
$
410

 
$
196

 
$
153

 
$
759


_________________________________________________________
(1)
Segment revenues for reportable business segments exclude net realized investment gains (losses). Segment income for reportable business segments equals net income excluding the after-tax impact of net realized investment gains (losses).

(For the nine months ended September 30, in millions)
 
Business
Insurance
 
Bond & Specialty
Insurance
 
Personal
Insurance
 
Total
Reportable
Segments
2019
 
 

 
 

 
 

 
 

Premiums
 
$
11,407

 
$
1,891

 
$
7,724

 
$
21,022

Net investment income
 
1,365

 
173

 
314

 
1,852

Fee income
 
329

 

 
17

 
346

Other revenues
 
112

 
19

 
65

 
196

Total segment revenues (1)
 
$
13,213

 
$
2,083

 
$
8,120

 
$
23,416

Segment income (1)
 
$
944

 
$
451

 
$
497

 
$
1,892

 
 
 
 
 
 
 
 
 
2018
 
 

 
 

 
 

 
 

Premiums
 
$
10,952

 
$
1,800

 
$
7,362

 
$
20,114

Net investment income
 
1,368

 
172

 
304

 
1,844

Fee income
 
309

 

 
15

 
324

Other revenues
 
84

 
16

 
48

 
148

Total segment revenues (1)
 
$
12,713

 
$
1,988

 
$
7,729

 
$
22,430

Segment income (1)
 
$
1,247

 
$
573

 
$
265

 
$
2,085


(1)
Segment revenues for reportable business segments exclude net realized investment gains (losses). Segment income for reportable business segments equals net income excluding the after-tax impact of net realized investment gains (losses).

Business segment reconciliations of revenue and income, net of tax [Table Text Block]
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(in millions)
 
2019
 
2018
 
2019
 
2018
Revenue reconciliation
 
 

 
 

 
 

 
 

Earned premiums
 
 

 
 

 
 

 
 

Business Insurance:
 
 

 
 

 
 

 
 

Domestic:
 
 

 
 

 
 

 
 

Workers’ compensation
 
$
969

 
$
988

 
$
2,891

 
$
2,932

Commercial automobile
 
672

 
611

 
1,947

 
1,760

Commercial property
 
496

 
466

 
1,429

 
1,357

General liability
 
594

 
558

 
1,746

 
1,614

Commercial multi-peril
 
872

 
850

 
2,568

 
2,477

Other
 
12

 
7

 
29

 
20

Total Domestic
 
3,615

 
3,480

 
10,610

 
10,160

International
 
267

 
263

 
797

 
792

Total Business Insurance
 
3,882

 
3,743

 
11,407

 
10,952

Bond & Specialty Insurance:
 
 

 
 

 
 

 
 

Domestic:
 
 

 
 

 
 

 
 

Fidelity and surety
 
265

 
261

 
769

 
760

General liability
 
276

 
255

 
799

 
745

Other
 
54

 
50

 
159

 
146

Total Domestic
 
595

 
566

 
1,727

 
1,651

International
 
58

 
51

 
164

 
149

Total Bond & Specialty Insurance
 
653

 
617

 
1,891

 
1,800

Personal Insurance:
 
 

 
 

 
 

 
 

Domestic:
 
 

 
 

 
 

 
 

Automobile
 
1,344

 
1,297

 
3,962

 
3,783

Homeowners and Other
 
1,119

 
1,051

 
3,236

 
3,068

Total Domestic
 
2,463

 
2,348

 
7,198

 
6,851

International
 
181

 
174

 
526

 
511

Total Personal Insurance
 
2,644

 
2,522

 
7,724

 
7,362

Total earned premiums
 
7,179

 
6,882

 
21,022

 
20,114

Net investment income
 
622

 
646

 
1,852

 
1,844

Fee income
 
121

 
109

 
346

 
324

Other revenues
 
68

 
55

 
196

 
148

Total segment revenues
 
7,990

 
7,692

 
23,416

 
22,430

Other revenues
 

 
2

 
1

 
2

Net realized investment gains
 
23

 
29

 
101

 
54

Total revenues
 
$
8,013

 
$
7,723

 
$
23,518

 
$
22,486

Income reconciliation, net of tax
 
 

 
 

 
 

 
 

Total segment income
 
$
449

 
$
759

 
$
1,892

 
$
2,085

Interest Expense and Other (1)
 
(71
)
 
(72
)
 
(222
)
 
(226
)
Core income
 
378

 
687

 
1,670

 
1,859

Net realized investment gains
 
18

 
22

 
79

 
43

Net income
 
$
396

 
$
709

 
$
1,749

 
$
1,902

_________________________________________________________
(1) The primary component of Interest Expense and Other was after-tax interest expense of $66 million and $68 million for the three months ended September 30, 2019 and 2018, respectively, and $206 million and $209 million for the nine months ended September 30, 2019 and 2018, respectively.
Asset reconciliation [Table Text Block]
(in millions)
 
September 30,
2019
 
December 31,
2018
Asset reconciliation
 
 

 
 

Business Insurance
 
$
83,876

 
$
78,965

Bond & Specialty Insurance
 
8,708

 
8,693

Personal Insurance
 
16,945

 
15,943

Total assets by reportable segment
 
109,529

 
103,601

Other assets (1)
 
712

 
632

Total consolidated assets
 
$
110,241

 
$
104,233

 _________________________________________________________
(1)
The primary components of other assets at both September 30, 2019 and December 31, 2018 were accrued over-funded benefit plan assets related to the Company’s qualified domestic pension plan and other intangible assets.