XML 75 R64.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidating Financial Statements (Details) - Consolidating Balance Sheet (Unaudited) - USD ($)
$ in Millions
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Dec. 31, 2017
Consolidating Balance Sheet        
Fixed maturities, at fair value $ 67,172 $ 63,464    
Equity securities, at fair value 406 368    
Real estate investments 965 904    
Short-term securities 3,487 3,985    
Other investments 3,466 3,557    
Total investments 75,496 72,278    
Cash 416 373 $ 415 $ 344
Investment income accrued 615 624    
Premiums receivable 8,297 7,506    
Reinsurance recoverables 8,234 8,370    
Ceded unearned premiums 864 578    
Deferred acquisition costs 2,281 2,120    
Deferred taxes 0 445    
Contractholder receivables 4,776 4,785    
Goodwill 3,943 3,937    
Other intangible assets 335 345    
Investment in subsidiaries 0 0    
Other assets 3,315 2,872    
Total assets 108,572 104,233    
Claims and claim adjustment expense reserves 51,073 50,668    
Unearned premium reserves 14,538 13,555    
Contractholder payables 4,776 4,785    
Payables for reinsurance premiums 591 289    
Deferred taxes 87 0    
Debt 6,558 6,564    
Other liabilities 5,628 5,478    
Total liabilities 83,251 81,339    
Common stock 23,372 23,144    
Additional paid-in capital 0 0    
Retained earnings 36,135 35,204    
Accumulated other comprehensive income (loss) 206 (1,859)    
Treasury stock, at cost (34,392) (33,595)    
Total shareholders’ equity 25,321 22,894 22,623  
Total liabilities and shareholders’ equity 108,572 104,233    
Fixed maturities, available for sale, amortized cost 64,784 63,601    
Equity securities, cost $ 373 $ 382    
Common stock, shares authorized (in shares) 1,750,000,000 1,750,000,000    
Common stock, shares issued (in shares) 260,400,000 263,700,000    
Common stock, shares outstanding (in shares) 260,300,000 263,600,000    
Treasury stock, at cost (in shares) 516,700,000 510,900,000    
Reportable Legal Entities [Member] | TPC [Member]        
Consolidating Balance Sheet        
Fixed maturities, at fair value $ 46,480 $ 43,683    
Equity securities, at fair value 105 105    
Real estate investments 2 2    
Short-term securities 1,439 1,855    
Other investments 2,688 2,746    
Total investments 50,714 48,391    
Cash 198 181 231 157
Investment income accrued 430 434    
Premiums receivable 5,587 5,089    
Reinsurance recoverables 6,472 5,904    
Ceded unearned premiums 742 522    
Deferred acquisition costs 2,087 1,930    
Deferred taxes   167    
Contractholder receivables 4,766 3,867    
Goodwill 2,582 2,578    
Other intangible assets 220 224    
Investment in subsidiaries 0 0    
Other assets 2,472 2,220    
Total assets 76,270 71,507    
Claims and claim adjustment expense reserves 35,055 34,093    
Unearned premium reserves 10,116 9,414    
Contractholder payables 4,766 3,867    
Payables for reinsurance premiums 340 169    
Deferred taxes 234      
Debt 693 693    
Other liabilities 4,224 4,133    
Total liabilities 55,428 52,369    
Common stock 0 0    
Additional paid-in capital 11,634 11,634    
Retained earnings 8,336 8,065    
Accumulated other comprehensive income (loss) 872 (561)    
Treasury stock, at cost 0 0    
Total shareholders’ equity 20,842 19,138    
Total liabilities and shareholders’ equity 76,270 71,507    
Reportable Legal Entities [Member] | Other Subsidiaries [Member]        
Consolidating Balance Sheet        
Fixed maturities, at fair value 20,604 19,697    
Equity securities, at fair value 106 92    
Real estate investments 963 902    
Short-term securities 633 759    
Other investments 777 810    
Total investments 23,083 22,260    
Cash 218 192 184 187
Investment income accrued 183 187    
Premiums receivable 2,710 2,417    
Reinsurance recoverables 1,762 2,466    
Ceded unearned premiums 122 56    
Deferred acquisition costs 194 190    
Deferred taxes   302    
Contractholder receivables 10 918    
Goodwill 1,370 1,368    
Other intangible assets 115 121    
Investment in subsidiaries 0 0    
Other assets 158 15    
Total assets 29,925 30,492    
Claims and claim adjustment expense reserves 16,018 16,575    
Unearned premium reserves 4,422 4,141    
Contractholder payables 10 918    
Payables for reinsurance premiums 251 120    
Deferred taxes (179)      
Debt 0 32    
Other liabilities 902 849    
Total liabilities 21,424 22,635    
Common stock 484 401    
Additional paid-in capital 7,046 7,023    
Retained earnings 808 879    
Accumulated other comprehensive income (loss) 163 (446)    
Treasury stock, at cost 0 0    
Total shareholders’ equity 8,501 7,857    
Total liabilities and shareholders’ equity 29,925 30,492    
Reportable Legal Entities [Member] | TRV [Member]        
Consolidating Balance Sheet        
Fixed maturities, at fair value 88 84    
Equity securities, at fair value 195 171    
Real estate investments 0 0    
Short-term securities 1,415 1,371    
Other investments 1 1    
Total investments 1,699 1,627    
Cash 0 0 0 0
Investment income accrued 2 3    
Premiums receivable 0 0    
Reinsurance recoverables 0 0    
Ceded unearned premiums 0 0    
Deferred acquisition costs 0 0    
Deferred taxes   (24)    
Contractholder receivables 0 0    
Goodwill 0 0    
Other intangible assets 0 0    
Investment in subsidiaries 29,342 26,993    
Other assets 685 669    
Total assets 31,728 29,268    
Claims and claim adjustment expense reserves 0 0    
Unearned premium reserves 0 0    
Contractholder payables 0 0    
Payables for reinsurance premiums 0 0    
Deferred taxes 32      
Debt 5,865 5,871    
Other liabilities 502 496    
Total liabilities 6,399 6,367    
Common stock 23,372 23,144    
Additional paid-in capital 0 0    
Retained earnings 36,143 35,211    
Accumulated other comprehensive income (loss) 206 (1,859)    
Treasury stock, at cost (34,392) (33,595)    
Total shareholders’ equity 25,329 22,901    
Total liabilities and shareholders’ equity 31,728 29,268    
Eliminations [Member]        
Consolidating Balance Sheet        
Fixed maturities, at fair value 0 0    
Equity securities, at fair value 0 0    
Real estate investments 0 0    
Short-term securities 0 0    
Other investments 0 0    
Total investments 0 0    
Cash 0 0 $ 0 $ 0
Investment income accrued 0 0    
Premiums receivable 0 0    
Reinsurance recoverables 0 0    
Ceded unearned premiums 0 0    
Deferred acquisition costs 0 0    
Deferred taxes   0    
Contractholder receivables 0 0    
Goodwill (9) (9)    
Other intangible assets 0 0    
Investment in subsidiaries (29,342) (26,993)    
Other assets 0 (32)    
Total assets (29,351) (27,034)    
Claims and claim adjustment expense reserves 0 0    
Unearned premium reserves 0 0    
Contractholder payables 0 0    
Payables for reinsurance premiums 0 0    
Deferred taxes 0      
Debt 0 (32)    
Other liabilities 0 0    
Total liabilities 0 (32)    
Common stock (484) (401)    
Additional paid-in capital (18,680) (18,657)    
Retained earnings (9,152) (8,951)    
Accumulated other comprehensive income (loss) (1,035) 1,007    
Treasury stock, at cost 0 0    
Total shareholders’ equity (29,351) (27,002)    
Total liabilities and shareholders’ equity $ (29,351) $ (27,034)