XML 75 R64.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidating Financial Statements (Details) - Consolidating Balance Sheet (Unaudited) - USD ($)
$ in Millions
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Consolidating Balance Sheet        
Fixed maturities, at fair value $ 65,500 $ 63,464    
Equity securities, at fair value 400 368    
Real estate investments 969 904    
Short-term securities 4,094 3,985    
Other investments 3,554 3,557    
Total investments 74,517 72,278    
Cash 357 373 $ 397 $ 344
Investment income accrued 591 624    
Premiums receivable 7,947 7,506    
Reinsurance recoverables 8,281 8,370    
Ceded unearned premiums 935 578    
Deferred acquisition costs 2,190 2,120    
Deferred taxes 115 445    
Contractholder receivables 4,811 4,785    
Goodwill 3,949 3,937    
Other intangible assets 341 345    
Other assets 3,212 2,872    
Total assets 107,246 104,233    
Claims and claim adjustment expense reserves 50,718 50,668    
Unearned premium reserves 14,122 13,555    
Contractholder payables 4,811 4,785    
Payables for reinsurance premiums 635 289    
Debt 7,057 6,564    
Other liabilities 5,563 5,478    
Total liabilities 82,906 81,339    
Common stock 23,243 23,144    
Retained earnings 35,795 35,204    
Accumulated other comprehensive income (loss) (682) (1,859)    
Treasury stock, at cost (34,016) (33,595)    
Total shareholders’ equity 24,340 22,894 22,979  
Total liabilities and shareholders’ equity 107,246 104,233    
Fixed maturities, available for sale, amortized cost 64,216 63,601    
Equity securities, cost $ 375 $ 382    
Common stock, shares authorized (in shares) 1,750,000,000 1,750,000,000.0    
Common stock, shares issued (in shares) 262,000,000 263,700,000    
Common stock, shares outstanding (in shares) 261,900,000 263,600,000    
Treasury stock, at cost (in shares) 514,200,000 510,900,000    
Reportable Legal Entities [Member] | TPC [Member]        
Consolidating Balance Sheet        
Fixed maturities, at fair value $ 45,336 $ 43,683    
Equity securities, at fair value 105 105    
Real estate investments 1 2    
Short-term securities 1,645 1,855    
Other investments 2,772 2,746    
Total investments 49,859 48,391    
Cash 150 181 175 157
Investment income accrued 406 434    
Premiums receivable 5,356 5,089    
Reinsurance recoverables 6,496 5,904    
Ceded unearned premiums 838 522    
Deferred acquisition costs 1,987 1,930    
Deferred taxes (76) 167    
Contractholder receivables 4,801 3,867    
Goodwill 2,581 2,578    
Other intangible assets 222 224    
Other assets 2,470 2,220    
Total assets 75,090 71,507    
Claims and claim adjustment expense reserves 34,800 34,093    
Unearned premium reserves 9,872 9,414    
Contractholder payables 4,801 3,867    
Payables for reinsurance premiums 380 169    
Debt 693 693    
Other liabilities 4,287 4,133    
Total liabilities 54,833 52,369    
Additional paid-in capital 11,634 11,634    
Retained earnings 8,390 8,065    
Accumulated other comprehensive income (loss) 233 (561)    
Total shareholders’ equity 20,257 19,138    
Total liabilities and shareholders’ equity 75,090 71,507    
Reportable Legal Entities [Member] | Other Subsidiaries [Member]        
Consolidating Balance Sheet        
Fixed maturities, at fair value 20,079 19,697    
Equity securities, at fair value 106 92    
Real estate investments 968 902    
Short-term securities 581 759    
Other investments 781 810    
Total investments 22,515 22,260    
Cash 207 192 221 $ 187
Investment income accrued 182 187    
Premiums receivable 2,591 2,417    
Reinsurance recoverables 1,785 2,466    
Ceded unearned premiums 97 56    
Deferred acquisition costs 203 190    
Deferred taxes 222 302    
Contractholder receivables 10 918    
Goodwill 1,377 1,368    
Other intangible assets 119 121    
Other assets 393 15    
Total assets 29,701 30,492    
Claims and claim adjustment expense reserves 15,918 16,575    
Unearned premium reserves 4,250 4,141    
Contractholder payables 10 918    
Payables for reinsurance premiums 255 120    
Debt   32    
Other liabilities 1,049 849    
Total liabilities 21,482 22,635    
Common stock 401 401    
Additional paid-in capital 7,083 7,023    
Retained earnings 807 879    
Accumulated other comprehensive income (loss) (72) (446)    
Total shareholders’ equity 8,219 7,857    
Total liabilities and shareholders’ equity 29,701 30,492    
Reportable Legal Entities [Member] | TRV [Member]        
Consolidating Balance Sheet        
Fixed maturities, at fair value 85 84    
Equity securities, at fair value 189 171    
Short-term securities 1,868 1,371    
Other investments 1 1    
Total investments 2,143 1,627    
Cash     $ 1  
Investment income accrued 3 3    
Deferred taxes (31) (24)    
Investment in subsidiaries 28,475 26,993    
Other assets 349 669    
Total assets 30,939 29,268    
Debt 6,364 5,871    
Other liabilities 227 496    
Total liabilities 6,591 6,367    
Common stock 23,243 23,144    
Retained earnings 35,803 35,211    
Accumulated other comprehensive income (loss) (682) (1,859)    
Treasury stock, at cost (34,016) (33,595)    
Total shareholders’ equity 24,348 22,901    
Total liabilities and shareholders’ equity 30,939 29,268    
Eliminations [Member]        
Consolidating Balance Sheet        
Goodwill (9) (9)    
Investment in subsidiaries (28,475) (26,993)    
Other assets   (32)    
Total assets (28,484) (27,034)    
Debt   (32)    
Total liabilities   (32)    
Common stock (401) (401)    
Additional paid-in capital (18,717) (18,657)    
Retained earnings (9,205) (8,951)    
Accumulated other comprehensive income (loss) (161) 1,007    
Total shareholders’ equity (28,484) (27,002)    
Total liabilities and shareholders’ equity $ (28,484) $ (27,034)