XML 81 R69.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating Financial Statements (Details) - Consolidating Balance Sheet (Unaudited) - USD ($)
$ in Millions
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Consolidating Balance Sheet        
Fixed maturities, at fair value $ 62,424 $ 62,694    
Equity securities, at fair value 426      
Equity securities, available for sale, at fair value   453    
Real estate investments 951 932    
Short-term securities 4,437 4,895    
Other investments 3,615 3,528    
Total investments 71,853 72,502    
Cash 359 344 $ 379 $ 307
Investment income accrued 583 606    
Premiums receivable 7,639 7,144    
Reinsurance recoverables 8,314 8,309    
Ceded unearned premiums 715 551    
Deferred acquisition costs 2,186 2,025    
Deferred taxes 521 70    
Contractholder receivables 4,887 4,775    
Goodwill 3,958 3,951    
Other intangible assets 351 342    
Other assets 3,024 2,864    
Total assets 104,390 103,483    
Claims and claim adjustment expense reserves 50,430 49,650    
Unearned premium reserves 13,979 12,915    
Contractholder payables 4,887 4,775    
Payables for reinsurance premiums 418 274    
Debt 6,564 6,571    
Other liabilities 5,652 5,567    
Total liabilities 81,930 79,752    
Common stock 23,089 22,886    
Retained earnings 34,799 33,462    
Accumulated other comprehensive income (loss) (2,003) (343)    
Treasury stock, at cost (33,425) (32,274)    
Total shareholders’ equity 22,460 23,731 23,738  
Total liabilities and shareholders’ equity 104,390 103,483    
Fixed maturities, available for sale, amortized cost 62,985 61,316    
Equity securities, cost $ 408      
Equity securities, available for sale, cost   $ 440    
Common stock, shares authorized (in shares) 1,750,000,000.0 1,750,000,000.0    
Common stock, shares issued (in shares) 264,900,000 271,500,000    
Common stock, shares outstanding (in shares) 264,800,000 271,400,000    
Treasury stock, at cost (in shares) 509,500,000 500,900,000    
Reportable Legal Entities [Member] | TPC [Member]        
Consolidating Balance Sheet        
Fixed maturities, at fair value $ 42,923 $ 43,240    
Equity securities, at fair value 130      
Equity securities, available for sale, at fair value   161    
Real estate investments 54 54    
Short-term securities 2,386 2,751    
Other investments 2,779 2,673    
Total investments 48,272 48,879    
Cash 174 157 165 141
Investment income accrued 403 418    
Premiums receivable 5,182 4,852    
Reinsurance recoverables 5,812 5,842    
Ceded unearned premiums 635 493    
Deferred acquisition costs 1,986 1,835    
Deferred taxes 239 (89)    
Contractholder receivables 3,960 3,854    
Goodwill 2,586 2,592    
Other intangible assets 225 202    
Other assets 2,068 2,181    
Total assets 71,542 71,216    
Claims and claim adjustment expense reserves 33,862 33,386    
Unearned premium reserves 9,735 8,957    
Contractholder payables 3,960 3,854    
Payables for reinsurance premiums 250 165    
Debt 693 693    
Other liabilities 4,287 4,161    
Total liabilities 52,787 51,216    
Additional paid-in capital 11,634 11,634    
Retained earnings 7,883 8,036    
Accumulated other comprehensive income (loss) (762) 330    
Total shareholders’ equity 18,755 20,000    
Total liabilities and shareholders’ equity 71,542 71,216    
Reportable Legal Entities [Member] | Other Subsidiaries [Member]        
Consolidating Balance Sheet        
Fixed maturities, at fair value 19,419 19,372    
Equity securities, at fair value 105      
Equity securities, available for sale, at fair value   111    
Real estate investments 897 878    
Short-term securities 704 914    
Other investments 835 854    
Total investments 21,960 22,129    
Cash 185 187 $ 214 164
Investment income accrued 176 183    
Premiums receivable 2,457 2,292    
Reinsurance recoverables 2,502 2,467    
Ceded unearned premiums 80 58    
Deferred acquisition costs 200 190    
Deferred taxes 339 173    
Contractholder receivables 927 921    
Goodwill 1,381 1,368    
Other intangible assets 126 140    
Other assets 452 (3)    
Total assets 30,785 30,105    
Claims and claim adjustment expense reserves 16,568 16,264    
Unearned premium reserves 4,244 3,958    
Contractholder payables 927 921    
Payables for reinsurance premiums 168 109    
Debt 21 14    
Other liabilities 1,188 882    
Total liabilities 23,116 22,148    
Common stock 390 390    
Additional paid-in capital 6,986 6,972    
Retained earnings 772 594    
Accumulated other comprehensive income (loss) (479) 1    
Total shareholders’ equity 7,669 7,957    
Total liabilities and shareholders’ equity 30,785 30,105    
Reportable Legal Entities [Member] | TRV [Member]        
Consolidating Balance Sheet        
Fixed maturities, at fair value 82 82    
Equity securities, at fair value 191      
Equity securities, available for sale, at fair value   181    
Short-term securities 1,347 1,230    
Other investments 1 1    
Total investments 1,621 1,494    
Cash       $ 2
Investment income accrued 4 5    
Deferred taxes (57) (14)    
Investment in subsidiaries 26,412 27,946    
Other assets 525 700    
Total assets 28,505 30,131    
Debt 5,871 5,878    
Other liabilities 177 524    
Total liabilities 6,048 6,402    
Common stock 23,089 22,886    
Retained earnings 34,796 33,460    
Accumulated other comprehensive income (loss) (2,003) (343)    
Treasury stock, at cost (33,425) (32,274)    
Total shareholders’ equity 22,457 23,729    
Total liabilities and shareholders’ equity 28,505 30,131    
Eliminations [Member]        
Consolidating Balance Sheet        
Goodwill (9) (9)    
Investment in subsidiaries (26,412) (27,946)    
Other assets (21) (14)    
Total assets (26,442) (27,969)    
Debt (21) (14)    
Total liabilities (21) (14)    
Common stock (390) (390)    
Additional paid-in capital (18,620) (18,606)    
Retained earnings (8,652) (8,628)    
Accumulated other comprehensive income (loss) 1,241 (331)    
Total shareholders’ equity (26,421) (27,955)    
Total liabilities and shareholders’ equity $ (26,442) $ (27,969)