XML 37 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Company's revenues and income by segment [Table Text Block]
(For the three months ended September 30, in millions)
 
Business
Insurance
 
Bond & Specialty
Insurance
 
Personal
Insurance
 
Total
Reportable
Segments
 
 
 
 
 
 
 
 
 
2018
 
 

 
 

 
 

 
 

Premiums
 
$
3,743

 
$
617

 
$
2,522

 
$
6,882

Net investment income
 
482

 
57

 
107

 
646

Fee income
 
103

 

 
6

 
109

Other revenues
 
33

 
5

 
17

 
55

Total segment revenues (1)
 
$
4,361

 
$
679

 
$
2,652

 
$
7,692

 
 
 
 
 
 
 
 
 
Segment income (1)
 
$
410

 
$
196

 
$
153

 
$
759

 
 
 
 
 
 
 
 
 
2017
 
 

 
 

 
 

 
 

Premiums
 
$
3,576

 
$
591

 
$
2,356

 
$
6,523

Net investment income
 
437

 
57

 
94

 
588

Fee income
 
108

 

 
5

 
113

Other revenues
 
19

 
5

 
14

 
38

Total segment revenues (1)
 
$
4,140

 
$
653

 
$
2,469

 
$
7,262

 
 
 
 
 
 
 
 
 
Segment income (1)
 
$
105

 
$
136

 
$
77

 
$
318

(1)
Segment revenues for reportable business segments exclude net realized investment gains (losses). Segment income for reportable business segments equals net income excluding the after-tax impact of net realized investment gains (losses).
(For the nine months ended September 30, in millions)
 
Business
Insurance
 
Bond & Specialty
Insurance
 
Personal
Insurance
 
Total
Reportable
Segments
2018
 
 

 
 

 
 

 
 

Premiums
 
$
10,952

 
$
1,800

 
$
7,362

 
$
20,114

Net investment income
 
1,368

 
172

 
304

 
1,844

Fee income
 
309

 

 
15

 
324

Other revenues
 
84

 
16

 
48

 
148

Total segment revenues (1)
 
$
12,713

 
$
1,988

 
$
7,729

 
$
22,430

 
 
 
 
 
 
 
 
 
Segment income (1)
 
$
1,247

 
$
573

 
$
265

 
$
2,085

 
 
 
 
 
 
 
 
 
2017
 
 

 
 

 
 

 
 

Premiums
 
$
10,509

 
$
1,721

 
$
6,827

 
$
19,057

Net investment income
 
1,337

 
174

 
285

 
1,796

Fee income
 
329

 

 
13

 
342

Other revenues
 
43

 
16

 
45

 
104

Total segment revenues (1)
 
$
12,218

 
$
1,911

 
$
7,170

 
$
21,299

 
 
 
 
 
 
 
 
 
Segment income (1)
 
$
976

 
$
444

 
$
178

 
$
1,598

 
(1)
Segment revenues for reportable business segments exclude net realized investment gains (losses). Segment income for reportable business segments equals net income excluding the after-tax impact of net realized investment gains (losses).
Business segment reconciliations of revenue and income, net of tax [Table Text Block]
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(in millions)
 
2018
 
2017
 
2018
 
2017
Revenue reconciliation
 
 

 
 

 
 

 
 

Earned premiums
 
 

 
 

 
 

 
 

Business Insurance:
 
 

 
 

 
 

 
 

Domestic:
 
 

 
 

 
 

 
 

Workers’ compensation
 
$
988

 
$
998

 
$
2,932

 
$
2,973

Commercial automobile
 
611

 
544

 
1,760

 
1,571

Commercial property
 
466

 
448

 
1,357

 
1,326

General liability
 
558

 
523

 
1,614

 
1,512

Commercial multi-peril
 
850

 
806

 
2,477

 
2,377

Other
 
7

 
7

 
20

 
21

Total Domestic
 
3,480

 
3,326

 
10,160

 
9,780

International
 
263

 
250

 
792

 
729

Total Business Insurance
 
3,743

 
3,576

 
10,952

 
10,509

Bond & Specialty Insurance:
 
 

 
 

 
 

 
 

Domestic:
 
 

 
 

 
 

 
 

Fidelity and surety
 
261

 
249

 
760

 
728

General liability
 
255

 
243

 
745

 
717

Other
 
50

 
48

 
146

 
139

Total Domestic
 
566

 
540

 
1,651

 
1,584

International
 
51

 
51

 
149

 
137

Total Bond & Specialty Insurance
 
617

 
591

 
1,800

 
1,721

Personal Insurance:
 
 

 
 

 
 

 
 

Domestic:
 
 

 
 

 
 

 
 

Automobile
 
1,297

 
1,192

 
3,783

 
3,431

Homeowners and Other
 
1,051

 
999

 
3,068

 
2,931

Total Domestic
 
2,348

 
2,191

 
6,851

 
6,362

International
 
174

 
165

 
511

 
465

Total Personal Insurance
 
2,522

 
2,356

 
7,362

 
6,827

Total earned premiums
 
6,882

 
6,523

 
20,114

 
19,057

Net investment income
 
646

 
588

 
1,844

 
1,796

Fee income
 
109

 
113

 
324

 
342

Other revenues
 
55

 
38

 
148

 
104

Total segment revenues
 
7,692

 
7,262

 
22,430

 
21,299

Other revenues
 
2

 
2

 
2

 
6

Net realized investment gains
 
29

 
61

 
54

 
146

Total revenues
 
$
7,723

 
$
7,325

 
$
22,486

 
$
21,451

Income reconciliation, net of tax
 
 

 
 

 
 

 
 

Total segment income
 
$
759

 
$
318

 
$
2,085

 
$
1,598

Interest Expense and Other (1)
 
(72
)
 
(65
)
 
(226
)
 
(188
)
Core income
 
687

 
253

 
1,859

 
1,410

Net realized investment gains
 
22

 
40

 
43

 
95

Net income
 
$
709

 
$
293

 
$
1,902

 
$
1,505

_________________________________________________________
(1) The primary component of Interest Expense and Other was after-tax interest expense of $68 million and $61 million in the three months ended September 30, 2018 and 2017, respectively, and $209 million and $179 million in the nine months ended September 30, 2018 and 2017, respectively.
Asset reconciliation [Table Text Block]
(in millions)
 
September 30,
2018
 
December 31,
2017
Asset reconciliation
 
 

 
 

Business Insurance
 
$
78,665

 
$
78,082

Bond & Specialty Insurance
 
9,060

 
8,776

Personal Insurance
 
15,955

 
15,949

Total segment assets
 
103,680

 
102,807

Other assets (1)
 
710

 
676

Total consolidated assets
 
$
104,390

 
$
103,483

 _________________________________________________________
(1)
The primary components of other assets at September 30, 2018 were accrued over-funded benefit plan assets related to the Company’s qualified domestic pension plan and other intangible assets, and the primary components at December 31, 2017 were accrued over-funded benefit plan assets related to the Company’s qualified domestic pension plan, other intangible assets and deferred taxes.