XML 79 R67.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating Financial Statements (Details) - Consolidating Balance Sheet (Unaudited) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Consolidating Balance Sheet        
Fixed maturities, at fair value $ 62,536 $ 62,694    
Equity securities, at fair value 424      
Equity securities, available for sale, at fair value   453    
Real estate investments 954 932    
Short-term securities 3,692 4,895    
Other investments 3,555 3,528    
Total investments 71,161 72,502    
Cash 415 344 $ 328 $ 307
Investment income accrued 610 606    
Premiums receivable 7,786 7,144    
Reinsurance recoverables 8,258 8,309    
Ceded unearned premiums 698 551    
Deferred acquisition costs 2,161 2,025    
Deferred taxes 463 70    
Contractholder receivables 4,830 4,775    
Goodwill 3,931 3,951    
Other intangible assets 356 342    
Other assets 2,854 2,864    
Total assets 103,523 103,483    
Claims and claim adjustment expense reserves 49,961 49,650    
Unearned premium reserves 13,755 12,915    
Contractholder payables 4,830 4,775    
Payables for reinsurance premiums 396 274    
Debt 6,464 6,571    
Other liabilities 5,494 5,567    
Total liabilities 80,900 79,752    
Common stock 23,040 22,886    
Retained earnings 34,296 33,462    
Accumulated other comprehensive income (loss) (1,688) (343)    
Treasury stock, at cost (33,025) (32,274)    
Total shareholders’ equity 22,623 23,731 23,858  
Total liabilities and shareholders’ equity 103,523 103,483    
Fixed maturities, available for sale, amortized cost 62,674 61,316    
Equity securities, cost $ 409      
Equity securities, available for sale, cost   $ 440    
Common stock, shares authorized (in shares) 1,750,000,000.0 1,750,000,000.0    
Common stock, shares issued (in shares) 267,800,000 271,500,000    
Common stock, shares outstanding (in shares) 267,700,000 271,400,000    
Treasury stock, at cost (in shares) 506,400,000 500,900,000    
Reportable Legal Entities [Member] | TPC [Member]        
Consolidating Balance Sheet        
Fixed maturities, at fair value $ 43,192 $ 43,240    
Equity securities, at fair value 131      
Equity securities, available for sale, at fair value   161    
Real estate investments 54 54    
Short-term securities 1,765 2,751    
Other investments 2,730 2,673    
Total investments 47,872 48,879    
Cash 231 157 134 141
Investment income accrued 424 418    
Premiums receivable 5,251 4,852    
Reinsurance recoverables 5,797 5,842    
Ceded unearned premiums 610 493    
Deferred acquisition costs 1,955 1,835    
Deferred taxes 180 (89)    
Contractholder receivables 3,909 3,854    
Goodwill 2,584 2,592    
Other intangible assets 225 202    
Other assets 2,077 2,181    
Total assets 71,115 71,216    
Claims and claim adjustment expense reserves 33,579 33,386    
Unearned premium reserves 9,542 8,957    
Contractholder payables 3,909 3,854    
Payables for reinsurance premiums 230 165    
Debt 693 693    
Other liabilities 4,188 4,161    
Total liabilities 52,141 51,216    
Additional paid-in capital 11,634 11,634    
Retained earnings 7,869 8,036    
Accumulated other comprehensive income (loss) (529) 330    
Total shareholders’ equity 18,974 20,000    
Total liabilities and shareholders’ equity 71,115 71,216    
Reportable Legal Entities [Member] | Other Subsidiaries [Member]        
Consolidating Balance Sheet        
Fixed maturities, at fair value 19,260 19,372    
Equity securities, at fair value 110      
Equity securities, available for sale, at fair value   111    
Real estate investments 900 878    
Short-term securities 530 914    
Other investments 824 854    
Total investments 21,624 22,129    
Cash 184 187 192 164
Investment income accrued 182 183    
Premiums receivable 2,535 2,292    
Reinsurance recoverables 2,461 2,467    
Ceded unearned premiums 88 58    
Deferred acquisition costs 206 190    
Deferred taxes 295 173    
Contractholder receivables 921 921    
Goodwill 1,356 1,368    
Other intangible assets 131 140    
Other assets 166 (3)    
Total assets 30,149 30,105    
Claims and claim adjustment expense reserves 16,382 16,264    
Unearned premium reserves 4,213 3,958    
Contractholder payables 921 921    
Payables for reinsurance premiums 166 109    
Debt 21 14    
Other liabilities 778 882    
Total liabilities 22,481 22,148    
Common stock 390 390    
Additional paid-in capital 6,972 6,972    
Retained earnings 685 594    
Accumulated other comprehensive income (loss) (379) 1    
Total shareholders’ equity 7,668 7,957    
Total liabilities and shareholders’ equity 30,149 30,105    
Reportable Legal Entities [Member] | TRV [Member]        
Consolidating Balance Sheet        
Fixed maturities, at fair value 84 82    
Equity securities, at fair value 183      
Equity securities, available for sale, at fair value   181    
Short-term securities 1,397 1,230    
Other investments 1 1    
Total investments 1,665 1,494    
Cash     $ 2 $ 2
Investment income accrued 4 5    
Deferred taxes (12) (14)    
Investment in subsidiaries 26,630 27,946    
Other assets 632 700    
Total assets 28,919 30,131    
Debt 5,771 5,878    
Other liabilities 528 524    
Total liabilities 6,299 6,402    
Common stock 23,040 22,886    
Retained earnings 34,293 33,460    
Accumulated other comprehensive income (loss) (1,688) (343)    
Treasury stock, at cost (33,025) (32,274)    
Total shareholders’ equity 22,620 23,729    
Total liabilities and shareholders’ equity 28,919 30,131    
Eliminations [Member]        
Consolidating Balance Sheet        
Goodwill (9) (9)    
Investment in subsidiaries (26,630) (27,946)    
Other assets (21) (14)    
Total assets (26,660) (27,969)    
Debt (21) (14)    
Total liabilities (21) (14)    
Common stock (390) (390)    
Additional paid-in capital (18,606) (18,606)    
Retained earnings (8,551) (8,628)    
Accumulated other comprehensive income (loss) 908 (331)    
Total shareholders’ equity (26,639) (27,955)    
Total liabilities and shareholders’ equity $ (26,660) $ (27,969)