XML 77 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating Financial Statements (Details) - Consolidating Statement of Income (Unaudited) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Consolidating Statement of Income        
Premiums $ 6,695 $ 6,351 $ 13,232 $ 12,534
Net investment income 595 598 1,198 1,208
Fee income 112 116 215 229
Net realized investment gains (losses) [1] 36 80 25 85
Other revenues 39 39 93 70
Total revenues 7,477 7,184 14,763 14,126
Claims and claim adjustment expenses 4,562 4,225 8,858 8,319
Amortization of deferred acquisition costs 1,081 1,032 2,142 2,035
General and administrative expenses 1,113 1,045 2,175 2,041
Interest expense 90 92 179 181
Total claims and expenses 6,846 6,394 13,354 12,576
Income before income taxes 631 790 1,409 1,550
Income tax expense (benefit) 107 195 216 338
Net income 524 595 1,193 1,212
Total other-than-temporary impairment losses (1) (5) (1) (6)
Other-than-temporary impairment losses recognized in net realized investment gains (losses)   (5)   (7)
Other-than-temporary impairment losses recognized in net realized investment gains (losses) (1)   (1)  
Other-than-temporary impairment losses recognized in other comprehensive income 0   0  
Other-than-temporary impairment gains recognized in other comprehensive income   0   1
Reportable Legal Entities [Member] | TPC [Member]        
Consolidating Statement of Income        
Premiums 4,577 4,345 9,045 8,573
Net investment income 412 401 824 813
Fee income 112 116 215 229
Net realized investment gains (losses) 18 (4) 20 (8)
Other revenues 13 30 40 54
Total revenues 5,132 4,888 10,144 9,661
Claims and claim adjustment expenses 3,064 2,851 5,974 5,603
Amortization of deferred acquisition costs 727 693 1,432 1,361
General and administrative expenses 766 737 1,495 1,440
Interest expense 13 12 24 24
Total claims and expenses 4,570 4,293 8,925 8,428
Income before income taxes 562 595 1,219 1,233
Income tax expense (benefit) 104 157 210 287
Net income 458 438 1,009 946
Total other-than-temporary impairment losses (1) (2) (1) (2)
Other-than-temporary impairment losses recognized in net realized investment gains (losses)   (2)   (3)
Other-than-temporary impairment losses recognized in net realized investment gains (losses) (1)   (1)  
Other-than-temporary impairment gains recognized in other comprehensive income       1
Reportable Legal Entities [Member] | Other Subsidiaries [Member]        
Consolidating Statement of Income        
Premiums 2,118 2,006 4,187 3,961
Net investment income 175 191 360 385
Net realized investment gains (losses) 16 25 4 34
Other revenues 27 12 55 21
Total revenues 2,336 2,234 4,606 4,401
Claims and claim adjustment expenses 1,498 1,374 2,884 2,716
Amortization of deferred acquisition costs 354 339 710 674
General and administrative expenses 343 305 671 597
Total claims and expenses 2,195 2,018 4,265 3,987
Income before income taxes 141 216 341 414
Income tax expense (benefit) 21 54 53 108
Net income 120 162 288 306
Total other-than-temporary impairment losses   (3)   (4)
Other-than-temporary impairment losses recognized in net realized investment gains (losses)   (3)   (4)
Reportable Legal Entities [Member] | TRV [Member]        
Consolidating Statement of Income        
Net investment income 8 6 14 10
Net realized investment gains (losses) 2 59 1 59
Total revenues 10 65 15 69
General and administrative expenses 5 6 11 9
Interest expense 77 80 155 157
Total claims and expenses 82 86 166 166
Income before income taxes (72) (21) (151) (97)
Income tax expense (benefit) (18) (16) (47) (57)
Net income of subsidiaries 578 600 1,297 1,252
Net income 524 595 1,193 1,212
Eliminations [Member]        
Consolidating Statement of Income        
Other revenues (1) (3) (2) (5)
Total revenues (1) (3) (2) (5)
General and administrative expenses (1) (3) (2) (5)
Total claims and expenses (1) (3) (2) (5)
Net income of subsidiaries (578) (600) (1,297) (1,252)
Net income $ (578) $ (600) $ (1,297) $ (1,252)
[1] Total other-than-temporary impairment (OTTI) losses were $(1) million and $(5) million for the three months ended June 30, 2018 and 2017, respectively, and $(1) million and $(6) million for the six months ended June 30, 2018 and 2017, respectively. Of total OTTI, credit losses of $(1) million and $(5) million for the three months ended June 30, 2018 and 2017, respectively, and $(1) million and $(7) million for the six months ended June 30, 2018 and 2017, respectively, were recognized in net realized investment gains. In addition, unrealized gains (losses) from other changes in total OTTI of $0 million for each of the three months ended June 30, 2018 and 2017, respectively, and $0 million and $1 million for the six months ended June 30, 2018 and 2017, respectively, were recognized in other comprehensive income (loss) as part of changes in net unrealized gains (losses) on investment securities having credit losses recognized in the consolidated statement of income.