XML 75 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Financial Statements (Details) - Consolidating Balance Sheet (Unaudited) - USD ($)
$ in Millions
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Consolidating Balance Sheet        
Fixed maturities, at fair value $ 62,266 $ 62,694    
Equity securities, at fair value 430      
Equity securities, available for sale, at fair value   453    
Real estate investments 954 932    
Short-term securities 4,486 4,895    
Other investments 3,588 3,528    
Total investments 71,724 72,502    
Cash 397 344 $ 249 $ 307
Investment income accrued 567 606    
Premiums receivable 7,536 7,144    
Reinsurance recoverables 8,298 8,309    
Ceded unearned premiums 777 551    
Deferred acquisition costs 2,086 2,025    
Deferred taxes 368 70    
Contractholder receivables 4,835 4,775    
Goodwill 3,959 3,951    
Other intangible assets 341 342    
Other assets 2,788 2,864    
Total assets 103,676 103,483    
Claims and claim adjustment expense reserves 49,810 49,650    
Unearned premium reserves 13,424 12,915    
Contractholder payables 4,835 4,775    
Payables for reinsurance premiums 498 274    
Debt 6,963 6,571    
Other liabilities 5,167 5,567    
Total liabilities 80,697 79,752    
Common stock 22,995 22,886    
Retained earnings 33,981 33,462    
Accumulated other comprehensive income (loss) (1,322) (343)    
Treasury stock, at cost (32,675) (32,274)    
Total shareholders’ equity 22,979 23,731 23,612  
Total liabilities and shareholders’ equity 103,676 103,483    
Fixed maturities, available for sale, amortized cost 62,093 61,316    
Equity securities, cost $ 431      
Equity securities, available for sale, cost   $ 440    
Common stock, shares authorized (in shares) 1,750,000,000.0 1,750,000,000.0    
Common stock, shares issued (in shares) 270,300,000 271,500,000    
Common stock, shares outstanding (in shares) 270,200,000 271,400,000    
Treasury stock, at cost (in shares) 503,700,000 500,900,000    
Reportable Legal Entities [Member] | TPC [Member]        
Consolidating Balance Sheet        
Fixed maturities, at fair value $ 42,958 $ 43,240    
Equity securities, at fair value 147      
Equity securities, available for sale, at fair value   161    
Real estate investments 54 54    
Short-term securities 2,022 2,751    
Other investments 2,745 2,673    
Total investments 47,926 48,879    
Cash 175 157 91 141
Investment income accrued 388 418    
Premiums receivable 5,073 4,852    
Reinsurance recoverables 5,823 5,842    
Ceded unearned premiums 687 493    
Deferred acquisition costs 1,887 1,835    
Deferred taxes 115 (89)    
Contractholder receivables 3,907 3,854    
Goodwill 2,587 2,592    
Other intangible assets 201 202    
Other assets 2,150 2,181    
Total assets 70,919 71,216    
Claims and claim adjustment expense reserves 33,447 33,386    
Unearned premium reserves 9,336 8,957    
Contractholder payables 3,907 3,854    
Payables for reinsurance premiums 295 165    
Debt 693 693    
Other liabilities 3,922 4,161    
Total liabilities 51,600 51,216    
Additional paid-in capital 11,634 11,634    
Retained earnings 7,974 8,036    
Accumulated other comprehensive income (loss) (289) 330    
Total shareholders’ equity 19,319 20,000    
Total liabilities and shareholders’ equity 70,919 71,216    
Reportable Legal Entities [Member] | Other Subsidiaries [Member]        
Consolidating Balance Sheet        
Fixed maturities, at fair value 19,225 19,372    
Equity securities, at fair value 103      
Equity securities, available for sale, at fair value   111    
Real estate investments 900 878    
Short-term securities 714 914    
Other investments 842 854    
Total investments 21,784 22,129    
Cash 221 187 156 164
Investment income accrued 175 183    
Premiums receivable 2,463 2,292    
Reinsurance recoverables 2,475 2,467    
Ceded unearned premiums 90 58    
Deferred acquisition costs 199 190    
Deferred taxes 271 173    
Contractholder receivables 928 921    
Goodwill 1,381 1,368    
Other intangible assets 140 140    
Other assets 342 (3)    
Total assets 30,469 30,105    
Claims and claim adjustment expense reserves 16,363 16,264    
Unearned premium reserves 4,088 3,958    
Contractholder payables 928 921    
Payables for reinsurance premiums 203 109    
Debt 14 14    
Other liabilities 1,091 882    
Total liabilities 22,687 22,148    
Common stock 390 390    
Additional paid-in capital 6,972 6,972    
Retained earnings 650 594    
Accumulated other comprehensive income (loss) (230) 1    
Total shareholders’ equity 7,782 7,957    
Total liabilities and shareholders’ equity 30,469 30,105    
Reportable Legal Entities [Member] | TRV [Member]        
Consolidating Balance Sheet        
Fixed maturities, at fair value 83 82    
Equity securities, at fair value 180      
Equity securities, available for sale, at fair value   181    
Short-term securities 1,750 1,230    
Other investments 1 1    
Total investments 2,014 1,494    
Cash 1   $ 2 $ 2
Investment income accrued 4 5    
Deferred taxes (18) (14)    
Investment in subsidiaries 27,090 27,946    
Other assets 310 700    
Total assets 29,401 30,131    
Debt 6,270 5,878    
Other liabilities 154 524    
Total liabilities 6,424 6,402    
Common stock 22,995 22,886    
Retained earnings 33,979 33,460    
Accumulated other comprehensive income (loss) (1,322) (343)    
Treasury stock, at cost (32,675) (32,274)    
Total shareholders’ equity 22,977 23,729    
Total liabilities and shareholders’ equity 29,401 30,131    
Eliminations [Member]        
Consolidating Balance Sheet        
Goodwill (9) (9)    
Investment in subsidiaries (27,090) (27,946)    
Other assets (14) (14)    
Total assets (27,113) (27,969)    
Debt (14) (14)    
Total liabilities (14) (14)    
Common stock (390) (390)    
Additional paid-in capital (18,606) (18,606)    
Retained earnings (8,622) (8,628)    
Accumulated other comprehensive income (loss) 519 (331)    
Total shareholders’ equity (27,099) (27,955)    
Total liabilities and shareholders’ equity $ (27,113) $ (27,969)