10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

o    Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 30, 2024

or

o    Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File No. 0-19621

JANONE INC.

(Exact name of registrant as specified in its charter)

Nevada (State or other jurisdiction of incorporation or organization)	41-1454591 (I.R.S. Employer Identification No.)
325 E. Warm Springs Road, Suite 102 Las Vegas, Nevada (Address of principal executive offices)	89119 (Zip Code)

702-997-5968

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.001 par value per share	JAN	The Nasdaq Stock Market LLC (The Nasdaq Capital Market)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. x Yes o No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). x Yes o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one)

Large accelerated filer	o	Accelerated filer	o
Non-accelerated filer	x	Smaller reporting company	x
Emerging growth company	o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). o Yes x No

As of April 30, 2024, there were 8,976,379 outstanding shares of the registrant’s common stock, with a par value of $0.001.

JANONE INC.

INDEX TO FORM 10-Q

		Page
PART I. FINANCIAL INFORMATION
Item 1.	Condensed Consolidated Financial Statements	3
	Unaudited Condensed Consolidated Balance Sheets as of March 30, 2024 and December 30, 2023	3
	Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income for the 13 weeks ended March 30, 2024 and April 1, 2023	4
	Unaudited Condensed Consolidated Statements of Cash Flows for the 13 weeks ended March 30, 2024 and April 1, 2023	5
	Unaudited Condensed Consolidated Statements of Stockholders’ Equity for the 13 weeks ended March 30, 2024 and April 1, 2023	6
	Notes to Unaudited Condensed Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	22
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	25
Item 4.	Controls and Procedures	26
PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	28
Item 1A.	Risk Factors	28
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	28
Item 3.	Defaults Upon Senior Securities	28
Item 4.	Mine Safety Disclosures	28
Item 5	Other Information	28
Item 6.	Exhibits	28
SIGNATURES		30

2

PART I. FINANCIAL INFORMATION

ITEM 1. Condensed Consolidated Financial Statements

JANONE INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per-share amounts)

	March 30, 2024		December 30, 2023
	(Unaudited)
Assets
Cash and cash equivalents	$	61	$	5
Trade and other receivables, net	331		266
Prepaid expenses and other current assets	799		75
Total current assets	1,191		346
Intangible assets - Soin, net	17,203		17,842
Other intangible assets, net	4		4
Marketable securities	180		286
Deposits and other assets	—		9
Total assets	$	18,578	$	18,487
Liabilities and Stockholders' Equity
Liabilities:
Accounts payable	$	2,034	$	2,272
Accrued liabilities - other	2,541		3,633
Due to Soin	2,900		—
Related party notes payable	600		—
Total current liabilities	8,075		5,905
Deferred income taxes, net	564		639
Related party note payable	504		707
Notes payable	1,806		—
Other noncurrent liabilities	—		34
Total liabilities	10,949		7,285
Commitments and contingencies (Note 12)
Mezzanine equity
Convertible preferred stock, series S - par value $0.001 per share 200,000 authorized, 100,000 and 100,000 shares issued and outstanding at March 30, 2024 and December 30, 2023, respectively	3,856		14,510
Stockholders' equity:
Preferred stock, series A - par value $0.001 per share 2,000,000 authorized, 193,730 and 193,730 shares issued and outstanding at March 30, 2024 and December 30, 2023, respectively	—		—
Common stock, par value $0.001 per share, 200,000,000 shares authorized, 7,551,379 and 4,957,647 shares issued and outstanding at March 30, 2024 and at December 30, 2023, respectively	5		3
Convertible preferred stock, series S - par value $0.001 per share 200,000 authorized, 100,000 and 100,000 shares issued and outstanding at March 30, 2024 and December 30, 2023, respectively	7,993		—
Additional paid-in capital	48,553		47,323
Accumulated deficit	(52,778)		(50,634)
Total stockholders' equity (deficit)	3,773		(3,308)
Total liabilities and stockholders' equity	$	18,578	$	18,487

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3

JANONE INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(UNAUDITED)

(Dollars in thousands, except per-share)

	For the Thirteen Weeks Ended
	March 30, 2024		April 1, 2023
Revenues	$	—	$	—
Cost of revenues	—		—
Gross profit	—		—
Operating expenses:
Selling, general and administrative expenses	1,806		1,099
Operating loss	(1,806)		(1,099)
Other income (expense):
Interest income (expense), net	(252)		475
Unrealized loss on marketable securities	(190)		(247)
Other income, net	29		(18)
Total other income, net	(413)		210
Income (loss) from continuing operations before provision for income taxes	(2,219)		(889)
Income tax benefit	(75)		(227)
Net income (loss) from continuing operations	(2,144)		(662)
Gain (loss) from discontinued operations (including a $15.8 million gain on sale)	—		13,976
Income tax provision for discontinued operations	—		3,229
Net income (loss) from discontinued operations	—		10,747
Net income	$	(2,144)	$	10,085
Net income (loss) per share:
Net loss per share from continuing operations, basic and diluted	$	(0.34)	$	(0.21)
Net (loss) income per share from discontinued operations, basic and diluted	$	—	$	3.36
Net (loss) income per share, basic and diluted	$	(0.34)	$	3.15
Weighted average common shares outstanding:
Basic	6,308,331		3,199,061
Diluted	6,308,331		3,199,061

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4

JANONE INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(In thousands)

	For the Thirteen Weeks Ended
	March 30, 2024		April 1, 2023
OPERATING ACTIVITIES:
Net loss from continuing operations	$	(2,144)	$	(662)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization	639		364
Stock based compensation expense	345		8
Accretion of note receivable discount	—		(230)
Unrealized loss on marketable securities	190		247
Related party notes issued for shared services	600		—
Change in deferred tax liability	(75)		—
Changes in assets and liabilities:
Accounts receivable, net of dispositions	(149)		(3)
Prepaid expenses and other current assets, net of dispositions	7		125
Accounts payable and accrued expenses, net of dispositions	33		256
Deposits and other assets	10		1
Operating cash flows provided by discontinued operations	—		2,320
Net cash (used in) provided by operating activities	(544)		2,426
INVESTING ACTIVITIES:
Investing cash flows used in discontinued operations	—		(156)
Net cash used in investing activities	—		(156)
FINANCING ACTIVITIES:
Proceeds from equity financing, net	600		368
Payments on short-term notes payable	—		(205)
Financing cash flows from discontinued operations	—		(2,212)
Net cash provided by (used in) financing activities	600		(2,049)
Effect of changes in exchange rate on cash and cash equivalents	—		17
INCREASE IN CASH AND CASH EQUIVALENTS	56		238
CASH AND CASH EQUIVALENTS, beginning of period	5		115
LESS CASH OF DISCONTINUED OPERATIONS, end of period	—		—
CASH AND CASH EQUIVALENTS, end of period	$	61	$	353
Supplemental cash flow disclosures:
Interest paid	$	—	$	117

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5

JANONE INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(UNAUDITED)

(Dollars in thousands)

	Series A-1 Preferred			Series S-1 Preferred			Common Stock			Additional Paid-in Capital		Accumulated Deficit		Accumulated Other Comprehensive Deficit		Total Stockholders' Equity
	Shares	Amount		Shares	Amount		Shares	Amount
Balance, December 30, 2023	193,730	$	—	100,000	$	—	4,957,647	$	3	$	47,323	$	(50,634)	$	—	$	(3,308)
Share based compensation	—	—		—	—		—	—		345		—		—		345
Reclassification of Series S stock to liability	—	—		—	—		—	—		(339)		—		—		(339)
Reclassification of Series S stock to permanent equity	—	—		—	—		—	—		—		—		—		7,993
Common stock issued for equity financing	—	—		—	—		884,880	1		626		—		—		627
Common stock issued for consulting agreement	—	—		—	—		200,000	—		232		—		—		232
Common stock issued in lieu of note payable obligations	—	—		—	—		600,000	1		366		—		—		367
Common stock issued for RSU's granted	—	—		—	—		908,852	—		—		—		—		—
Net loss	—	—		—	—		—	—		—		(2,144)		—		(2,144)
Balance, March 30, 2024	193,730	$	—	100,000	$	—	7,551,379	$	5	$	48,553	$	(52,778)	$	—	$	3,773

6

	Series A-1 Preferred			Series S-1 Preferred			Common Stock			Additional Paid-in Capital		Accumulated Deficit		Accumulated Other Comprehensive Deficit		Total Stockholders' Equity
	Shares	Amount		Shares	Amount		Shares	Amount
Balance, December 31, 2022	222,588	$	—	100,000	$	—	3,150,230	$	2	$	45,748	$	(42,822)	$	(621)	$	2,307
Share based compensation	—	—		—	—		—	—		8		—		—		8
Common stock issued for equity financing	—	—		—	—		361,000	1		368		—		—		369
Common stock issued for legal settlement	—	—		—	—		103,707	—		170		—		—		170
Other comprehensive income	—	—		—	—		—	—		—		—		621		621
Net income	—	—		—	—		—	—		—		10,085		—		10,085
Balance, April 1, 2023	222,588	$	—	100,000	$	—	3,614,937	$	3	$	46,294	$	(32,737)	$	—	$	13,560

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

7

Note 1: Background

The accompanying consolidated financial statements include the accounts of JanOne Inc., a Nevada corporation, and its subsidiaries (collectively the “Company” or “JanOne”).

The Company had two operating segments – Biotechnology and Recycling. In connection with the sale of ARCA Recycling, Inc. (“ARCA Recycling”) during March 2023, the accounts for the Recycling segment have been presented as discontinued operations in the accompanying consolidated financial statements.

Biotechnology

During September 2019, JanOne, through its biotechnology segment, broadened its business perspectives to become a pharmaceutical company focused on finding treatments for conditions that cause severe pain and bringing to market drugs with non-addictive pain-relieving properties. Effective December 28, 2022, the Company acquired Soin Therapeutics LLC, a Delaware limited liability company (“STLLC”), and its product, a patent-pending, novel formulation of low-dose naltrexone, (“JAN123”). The product is being developed for the treatment of Complex Regional Pain Syndrome (CRPS), an indication that causes severe, chronic pain generally affecting the arms or legs. At present, there are no truly effective treatments for CRPS. Because of the relatively small number of patients afflicted with CRPS, the FDA has granted Orphan Drug Designation for any product approved for treatment of CRPS. This designation will provide the Company with tax credits for its clinical trials, exemption of user fees, and the potential of seven years of market exclusivity following approval. In addition, development of orphan drugs currently also involves smaller trials and quicker times to approval, given the limited number of patients available to study. However, there can be no assurance that the product will receive FDA approval or that it will result in material sales.

Recycling

ARCA Recycling was the Company’s Recycling segment and provides turnkey recycling services for electric utility energy efficiency programs in the United States. ARCA Canada Inc. (“ARCA Canada”) provides turnkey recycling services for electric utility energy efficiency programs in Canada. Customer Connexx, LLC (“Connexx”) provides call center services for ARCA Recycling and ARCA Canada. On March 9, 2023, retroactive to March 1, 2023, the Company entered into a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement (see Note 17). The Company's Board of Directors unanimously approved the Purchase Agreement and the Disposition Transaction. In connection with the disposition of ARCA Recycling, accounts for the Recycling segment have been presented as discontinued operations in the accompanying consolidated financial statements (see Note 4).

The Company reports on a 52- or 53-week fiscal year. The Company’s 2023 fiscal year (“2023”) ended on December 30, 2023, and the current fiscal year (“2024”) will end on December 28, 2024.

Going concern

The accompanying financial statements have been prepared under the assumption that the Company will continue as a going concern. Such assumption contemplates the realization of assets and satisfaction of liabilities in the normal course of business, however, the issues described below raise substantial doubt about the Company’s ability to do so.

The Company currently faces a challenging competitive environment and is focused on improving its overall profitability and liquidity, which includes managing expenses. The Company reported a net loss from continuing operations of approximately $2.1 million for the 13 weeks ended March 30, 2024. Additionally, as of March 30, 2024, the Company has total current assets of approximately $1.2 million and total current liabilities of approximately $8.1 million resulting in a net negative working capital of approximately $6.9 million. Cash used in operations from continuing operations was approximately $544,000. Additionally, stockholders' equity, as of March 30, 2024, is approximately $3.8 million.

The Company intends to raise funds to support future development of JAN 123 and JAN 101 either through capital raises or structured arrangements. However, the success of such funding cannot be assured.

8

The ability of the Company to continue as a going concern is dependent upon the success of future capital raises or structured settlements to fund the required testing to obtain FDA approval of JAN 123 and JAN 101, as well as to fund its day-to-day operations. Such approval is contingent on several factors and no assurance can be provided that approval will be obtained. The accompanying financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. While the Company will actively pursue these additional sources of financing, management cannot make any assurances that such financing will be secured or FDA approvals will be obtained.

Note 2: Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, these financial statements do not include all of the information and notes required for complete financial statements prepared in conformity with U.S. GAAP. In our opinion, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included. However, the Company’s results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the consolidated financial statements and notes thereto included in our Form 10-K for the fiscal year ended December 30, 2023.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumption that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Significant estimates made in connection with the accompanying consolidated financial statements include the fair value in connection with the Series S convertible preferred stock issued in the Soin merger, valuation allowance against deferred tax assets, and estimated useful lives for intangible assets.

Financial Instruments

Financial instruments consist primarily of cash equivalents, trade and other receivables, and obligations under accounts payable, accrued expenses and notes payable. The carrying amounts of cash equivalents, trade receivables and other receivables, accounts payable, accrued expenses and short-term notes payable approximate fair value because of the short maturity of these instruments.

Recently Issued Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures ("ASU 2023-07"). ASU 2023-07 requires, among other updates, enhanced disclosures about significant segment expenses that are regularly provided to the CODM, as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and requires retrospective adoption. Early adoption is permitted. The Company is evaluating the impact of this guidance on its consolidated financial statements and related disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures ("ASU 2023-09"). ASU 2023-09 requires enhanced annual disclosures regarding the rate reconciliation and income taxes paid information. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, and may be adopted on a prospective or retrospective basis. Early adoption is permitted. The Company is evaluating the impact of this guidance on its consolidated financial statements and related disclosures.

9

Note 3: Mergers and Acquisitions

Soin Pharmaceuticals

Effective January 24, 2024, the Company, Amol Soin (“Dr. Soin”), and Soin Therapeutics LLC, a wholly-owned subsidiary of the Company that was had acquired from Dr. Soin entered into an amendment (the “Soin Amendment”) to the parties’ Agreement and Plan of Merger that was dated as of December 28, 2022 (the “Soin Agreement”). With reference to the Soin Agreement, the parties to the Soin Amendment agreed that the $3.0 million convertible tranche (the first of the three original conversion tranches under the Soin Agreement) would be payable to Dr. Soin in cash rather than through his conversion of shares of the Series S Convertible Preferred Stock (the “Soin Preferred”) that constituted the consideration under the Soin Agreement. We tendered the first $100,000 amended tranche cash payment to Dr. Soin in March 2024; the second amended tranche cash payment to Dr. Soin, also in the amount of $100,000, is due on July 1, 2024; and the third amended tranche cash payment to Dr. Soin, in the amount of $2.8 million, is due on December 31, 2024. During the pendency of the amended cash tranche period, Dr. Soin agreed that he would not convert any of his shares of Soin Preferred. After we have tendered the second and third amended tranche cash payments to Dr. Soin, his conversion rights for the second and third original conversion tranches will remain convertible under the original provisions of the Soin Agreement and the related Certificate of Designation for the Soin Preferred. If we do not tender the second and third amended tranche cash payments to Dr. Soin, we agreed that we will transfer to him the membership interests of Soin Therapeutics LLC, and he will transfer to us the shares of Soin Preferred for cancellation.

In connection with the Soin Amendment, the Company reclassified the $3.0 million convertible tranche, originally valued at approximately $2.7 million on our balance sheet, from mezzanine equity to current liabilities, and reclassified the $10.0 million convertible tranche, originally valued at approximately $8.0 million on our balance sheet, to permanent equity. As of March 30, 2024, the outstanding balance in mezzanine equity relates to the $17.0 million convertible tranche originally valued at approximately $3.9 million.

Note 4: Discontinued Operations

On March 9, 2023, the Company discontinued operations of its Recycling segment as follows:

On March 9, 2023, the Company executed a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which, as of March 1, 2023, the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement. As of March 30, 2024 and December 30, 2023, no Recycling assets or liabilities were included in discontinued operations.

10

In accordance with the provisions of ASC 205-20, the Company has not included in the results of continuing operations the results of operations of the discontinued operations in the consolidated statements of operations and comprehensive income (loss). The results of operations for these entities for the 13 weeks ended March 30, 2024 and April 1, 2023 have been reflected as discontinued operations in the consolidated statements of operations and comprehensive income (loss) and consist of the following:

	13 weeks ended
	March 30, 2024		April 1, 2023
Revenues	$	—	$	3,795
Cost of revenues	—		3,992
Gross profit	—		(197)
Operating expenses from discontinued operations:
Selling, general and administrative expenses	$	—	$	(14,355)
Total operating income from discontinued operations	—		(14,355)
Operating income from discontinued operations	—		14,158
Other expense from discontinued operations
Interest expense, net	—		(181)
Other expense, net	—		(1)
Total other expense, net	—		(182)
Income before provision for income taxes from discontinued operations	—		13,976
Income tax provision	—		3,229
Net income from discontinued operations	$	—	$	10,747

11

In accordance with the provisions of ASC 205-20, the Company has separately reported the cash flow activity of the discontinued operations in the consolidated statements of cash flows. The cash flow activity from discontinued operations for the 13 weeks ended March 30, 2024 and April 1, 2023 have been reflected as discontinued operations in the consolidated statements of cash flows and consist of the following:

	13 weeks ended
	March 30, 2024		April 1, 2023
DISCONTINUED OPERATING ACTIVITIES:
Net income (loss) from discontinued operations	—		10,747
Depreciation and amortization	—		96
Amortization of debt issuance costs	—		11
Amortization of right-of-use assets	—		53
Change in deferred taxes	—		3,229
Gain on sale of ARCA, net of cash	—		(15,967)
Changes in assets and liabilities:
Accounts receivable	—		2,932
Inventories	—		299
Prepaid expenses and other current assets	—		55
Accounts payable and accrued expenses	—		866
Other assets	—		(1)
Net cash provided by (used in) operating activities from discontinued operations	$	—	$	2,320
DISCONTINUED INVESTING ACTIVITIES:
Purchases of property and equipment	—		(123)
Purchase of intangible assets	—		(33)
Net cash used in investing activities from discontinued operations	$	—	$	(156)
DISCONTINUED FINANCING ACTIVITIES:
Proceeds from note payable	—		5,162
Payment on related party note	—		(38)
Payments on short term notes payable	—		(7,291)
Payments on notes payable	—		(45)
Net cash used in financing activities from discontinued operations	$	—	$	(2,212)
Effect of changes in exchange rate on cash and cash equivalents	—		(5)
DECREASE IN CASH AND CASH EQUIVALENTS	—		(53)
CASH AND CASH EQUIVALENTS, beginning of period	—		53
CASH AND CASH EQUIVALENTS, end of period	$	—	$	—

Note 5: Trade and other receivables

The Company’s trade and other receivables as of March 30, 2024 and December 30, 2023, respectively, were as follows (in $000’s):

	March 30, 2024			December 30, 2023
Interest receivable - SPYR	$	251		$	266
Other receivables	80			—
Trade and other receivables, net	$	331	331000	$	266

12

Note 6: Prepaids and other current assets

Prepaids and other current assets as of March 30, 2024 and December 30, 2023 consist of the following (in $000’s):

	March 30, 2024		December 30, 2023
Prepaid consulting agreement	$	732	$	3
Prepaid insurance	2		72
Prepaid other	$	65	—
Total prepaid expenses and other current assets	$	799	$	75

Note 7: Intangible Assets

Intangible assets as of March 30, 2024 and December 30, 2023 consist of the following (in $000’s):

	March 30, 2024		December 30, 2023
Soin intangibles *	$	19,293	$	19,293
Patents and domains	4		4
Intangible assets	19,297		19,297
Less accumulated amortization	(2,090)		(1,451)
Total intangible assets	$	17,207	$	17,846

*The Soin intangibles acquired by the Company consist of the following:

1.Two pending patents and one approved patent related to the methods of using low-dose Naltrexone to treat chronic pain;

2.Final formula for Naltrexone; and

3.Orphan drug designation as approved by the FDA.

Intangible amortization expense was $639,000 and $363,000 for the 13 weeks ended March 30, 2024 and April 1, 2023, respectively.

Note 8: Marketable Securities

Marketable securities consist of the following (in $000’s, except shares):

	Series G Convertible Preferred Shares	Common Shares Equivalent	Amount
Beginning Balance, December 30, 2023	9,224	952,442,000	$	286
Securities received	8,469	846,900,000	84
Mark-to-market	—	—	(190)
Ending Balance, March 30, 2024	17,693	1,799,342,000	180

Note 9: Deposits and other assets

Deposits and other assets as of March 30, 2024 and December 30, 2023 consist of the following (in $000’s):

	March 30, 2024		December 30, 2023
Other	$	—	$	9
Total deposits and other assets	$	—	$	9

13

Note 10: Accrued Liabilities

Accrued liabilities as of March 30, 2024 and December 30, 2023 consist of the following (in $000’s):

	March 30, 2024		December 30, 2023
Compensation and benefits	$	58	$	37
Accrued guarantees	1,983		3,049
Accrued taxes	103		102
Accrued litigation settlement	397		397
Other	—		48
Total accrued expenses	$	2,541	$	3,633

Note 11: Debt

On February 7, 2024, the Company amended its outstanding related party promissory obligations (the “ICG Note”) in favor of Isaac Capital Group (“ICG”) to add a convertibility provision. In accordance with Nasdaq Rules, the per-share conversion price was set at $0.61, subject to standard adjustments for (i) stock dividends and splits, (ii) subsequent rights offerings, and (iii) pro rata distributions. The Company’s board of directors provided its approvals of the amendments on February 7, 2024. On March 6, 2024, ICG entered into a Note Purchase Agreement with an otherwise unaffiliated third party, under which the third party acquired the ICG Note. The terms and conditions of the ICG Note were not modified in connection with its acquisition by the third party. The principal amount of the ICG Note on the date of acquisition was approximately $1.2 million. On March 25, 2024, the third party converted $183,000 of the Company's obligation under the ICG Note into 300,000 shares of the Company's common stock. As of March 30, 2024, the amount outstanding on the ICG Note was approximately $987,000.

On February 7, 2024, the Company amended its outstanding related party promissory obligations (the “Live Note”) in favor of Live Ventures Incorporated (“Live”) to add a convertibility provision. In accordance with Nasdaq Rules, the per-share conversion price for each obligation, as amended, was set at $0.61, subject to standard adjustments for (i) stock dividends and splits, (ii) subsequent rights offerings, and (iii) pro rata distributions. The Company’s board of directors provided its final approvals of the amendments on February 7, 2024. On March 6, 2024, Live entered into a Note Purchase Agreement with with another otherwise unaffiliated third party, under which under which the third party acquired the Live Note. The terms and conditions of the acquired Live Note were not modified in connection with its acquisition by the third party. The principal amount of the Live Note on the date of acquisition was approximately $1.0 million. On March 22, 2024, the third party converted $183,000 of the Company's obligation under the Live Note into 300,000 shares of the Company's common stock. As of March 30, 2024, the amount outstanding on the Live Note was approximately $819,000.

Note 12: Commitments and Contingencies

Litigation

SEC Complaint

On August 2, 2021, the U.S. Securities and Exchange Commission (“SEC”) filed a civil complaint (the “SEC Complaint”) in the United States District Court for the District of Nevada naming the Company and one of its executive officers, Virland Johnson, the Company's Chief Financial Officer, as defendants (collectively, the “Defendants”).

The SEC Complaint alleges financial, disclosure and reporting violations against the Company and the executive officer under Section 10(b) of the Securities Exchange Act of 1934 (the “Exchange Act”) and Rule 10b-5. The SEC Complaint also alleges various claims against the executive officer under Sections 13(a), 13(b)(2)(A), 13(b)(2)(B) and 13(b)(5) of the Exchange Act and Rules 12b-20, 13a-1, 13a-13, 13a-14, 13b2-1, and 13b2-2. The SEC seeks permanent injunctions and civil penalties against the Defendants, and an officer-and-director bar against the executive officer. The foregoing is only a general summary of the SEC Complaint, which may be accessed on the SEC’s website at https://www.sec.gov/litigation/litreleases/2021/lr25155.htm.

The Company continues to assert that the SEC’s pursuit of this matter will not result in any benefit to investors and instead will only serve as a distraction from its core business. On October 1, 2021, the Company, filed a motion with the court to dismiss the complaint. The SEC filed its response opposing the motions on November 1, 2021.On September 7, 2022, the motions to dismiss were denied by the court. Pursuant to the automatic stay of proceedings under the Private Securities

14

Litigation Reform Act, all discovery was stayed pending the motions to dismiss and continues to be stayed pending the June 23, 2023 mediation to which all of the parties have agreed. As of the date of these financial statements, the Company and the SEC have reached a settlement agreement in principal, the written agreement for which was executed by the Company and the SEC and was filed with the Clerk of the Court to be signed by the judge.

Skybridge

On December 29, 2016, the Company served a Minnesota state court complaint for breach of contract on Skybridge Americas, Inc. (“SA”), the Company’s primary call center vendor throughout 2015 and most of 2016. The Company sought damages in the millions of dollars as a result of alleged overcharging by SA and lost client contracts. On January 25, 2017, SA served a counterclaim for unpaid invoices in the amount of approximately $460,000 plus interest and attorneys’ fees. On March 29, 2017, the Hennepin County district court (the “District Court”) dismissed the Company’s breach of contract claim based on SA’s overuse of its Canadian call center but permitted the Company’s remaining claims to proceed. Following motion practice, on January 8, 2018 the District Court entered judgment in SA’s favor, which was amended as of February 28, 2018, for a total amount of approximately $614,000, including interest and attorneys’ fees. On March 4, 2019, the Minnesota Court of Appeals (the “Court of Appeals”) ruled and (i) reversed the District Court’s judgment in favor of Skybridge on the call center location claim and remanded the issue back to the District Court for further proceedings, (ii) reversed the District Court’s judgment in favor of Skybridge on the net payment issue and remanded the issue to the District Court for further proceedings, and (iii) affirmed the District Court’s judgment in Skybridge’s favor against the Company’s claim that Skybridge breached the contract when it failed to meet the service level agreements. As a result of the decision by the Court of Appeals, the District Court’s award of interest and attorneys’ fees, etc. was reversed. The Company and SA held a mediation session in July 2020. Trial was held in August 2020 and on February 1, 2021, the District Court assessed damages against the Company in the amount of approximately $715,000 plus interest, fees, and costs and attorneys’ fees of $475,000. In subsequent proceedings, the Appeals Court affirmed the District Court judgment. Of the total amount awarded to SA, less the funds that the Company had previously deposited with the District Court, SA remains entitled to approximately $422,000 of statutory interest, which obligation has been assumed by the Buyer in connection with the ARCA and Subsidiaries Disposition transaction. On April 10, 2024, SA sold its judgment to an otherwise unaffiliated third party for the face value of the judgment and the interest accrued thereon through that date (an aggregate of $433,920.03), plus accrued legal fees (in the amount of $18,123.50) to which SA was entitled in accordance with the terms of the underlying agreement with the Company and with the judgment. The purchaser agreed to forbear from enforcing the judgment, subject to the Company’s repayment or his conversion thereof. In connection with the third-party’s forbearance, the Company issued its promissory note to such person in the initial principal amount of 147,956.47, which bears interest at the rate of 10% per annum, and, as with the underlying judgment, is convertible into shares of the Company’s common stock at a fixed per-share conversion price of $2.60.

GeoTraq

On or about April 9, 2021, GeoTraq, Gregg Sullivan, Tony Isaac, and we, among others, resolved all of their claims that related to, among other items, the Company's acquisition of GeoTraq in August 2017, all post-acquisition activities, and Mr. Sullivan’s post-acquisition employment relationship with GeoTraq (all of such claims, the “GeoTraq Matters”). The resolution was effectuated through the parties’ execution and delivery of a Settlement Agreement and Mutual Agreement of Claims (the “GeoTraq Settlement Agreement”).

Under the terms of the Settlement Agreement, the Company, on its own behalf and on behalf of GeoTraq and Mr. Isaac, agreed to tender to Mr. Sullivan an aggregate of $1.95 million (the “GeoTraq Settlement Consideration”) in the following manner: (i) $250,000, which was tendered in cash on or about the date of the Settlement Agreement and (ii) up to 10 quarterly installments of not less than $170,000 that commenced on June 1, 2021, and continued not less frequently than every three months thereafter (the “GeoTraq Installments”). The Company may tender the GeoTraq Installments in cash or in the equivalent value of shares of its common stock (the value of the shares to be determined by a formula set forth in the Settlement Agreement), in either case at the Company's discretion. The Company may also prepay one or more GeoTraq Installments in full or in part at any time or from time to time either in cash or in shares of its common stock (a “GeoTraq Prepayment”). If the Company elected to prepay one or more GeoTraq Installments with shares of its common stock, Mr. Sullivan reserved the right not to consent to a tender thereof in excess of 50% of the value of that specific GeoTraq Prepayment; however, Mr. Sullivan was restricted in the reasons for which he can refuse to provide his written consent. The number of shares of the Company's common stock to be issued upon any GeoTraq Prepayment is determined by a different formula than the one to be utilized for a GeoTraq Installment. On March 17, 2023, the Company converted 5,185 of Mr. Sullivan’s Series A-1 Preferred shares and issued 103,707 shares of the Company's common stock as payment for its quarterly installment. On June 1, 2023, the Company converted 7,697 of Mr. Sullivan’s Series A-1 Preferred shares into 153,941 shares of the Company’s common stock in payment of its June 30, 2023 quarterly installment. On September 1, 2023, the Company converted 14,471 of Mr. Sullivan’s Series A-1 Preferred shares into 289,421 shares of the Company’s common stock in payment of its September 30, 2023 quarterly installment. As of September 30, 2023, the full balance due

15

under the Settlement Agreement had been repaid and the remaining 1,505 shares of Mr. Sullivan’s Series A-1 Preferred shares were returned to the Company for cancellation without any further consideration.

The parties to the Settlement Agreement released and forever discharged one another from any and all known and unknown claims that were asserted or could have been asserted arising out of the GeoTraq Litigation Matters.

Alixpartners, LLC

On October 19, 2022, Alixpartners, LLC filed a complaint in the Supreme Court of the State of New York, County of New York, styled Alixpartners, LLC, plaintiff/petitioner, against JanOne Inc., Index No. 653877/2022. Plaintiff alleged the breach of an agreement and sought damages in the amount of approximately $345,000. The Company denied that obligation. After extensive negotiations, the parties reached a settlement, pursuant to which the Company agreed to pay to Alixpartners the sum of $125,000 in two tranches and to provide a confession of judgment in its favor in the amount of approximately $450,000, which represented the amount sought in the complaint plus interest thereon. The confession of judgment will be null and void and the complaint will be dismissed with prejudice upon the Company tendering both tranches timely. The Company tendered both settlement payments in May 2023, and the complaint was subsequently dismissed.

Sieggreen

In a matter pending in the United States District Court for the District Of Nevada, Case No. 2:21-cv-01517-CDS-EJY, styled as Sieggreen, Individually and On Behalf of All Others Similarly Situated, Plaintiff, v. Live Ventures Incorporated, Jon Isaac, and Virland A. Johnson, Defendants, the Company was added as a defendant on March 6, 2023, and was served on March 23, 2023. Plaintiff has alleged causes of action against the Company for (i) violation of Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder and (ii) violation of Section 10(b) of the Securities Exchange Act of 1934 and Rules 10b-5(a) and 10b-5(c) promulgated thereunder. In June 2023 the Company filed a Motion to Dismiss, regarding which, as of the date of these financial statements, the Court has not ruled. The Company strongly disputes and denies all of the allegations contained therein and will continue to defend itself vigorously against the claims.

Main/270

The Company is a defendant in an action filed on April 11, 2022, in the U.S. District Court Southern District of Ohio, Eastern Division, styled, Trustees Main/270, LLC, Plaintiff, vs ApplianceSmart, Inc. and JANONE, Inc., Defendant, Case no.: 2:22-cv-01938-ALM-EPD. The Company was a guarantor of the lease between the Plaintiff and ApplianceSmart, Inc. Plaintiff alleged a cause of action against the Company in respect of the guaranty and seeks approximately $90,000 therefor. Plaintiff also seeks approximately $1,420,000 against ApplianceSmart and the Company on a joint and several basis. The Company and Live Ventures Incorporated (“Live Ventures”), the parent company of ApplianceSmart, have an agreement, pursuant to which all attorney's fees and any judgment will be divided equally between the parties. Nevertheless, the Company does not believe that it is obligated to Plaintiff in that amount and the parties continue to negotiate a potential settlement.

Westerville Square

In an attempt to recover payments due under a lease, in 2021, Westerville Square, Inc., as the landlord, initiated a civil action against the Company, styled Westerville Square, Inc. v. Appliance Recycling Centers Of America, Inc., et al., in the Court of Common Pleas of Franklin County, Ohio, Case No. 19 CV 8627. The case was stayed during the bankruptcy proceedings of ApplianceSmart, Inc., and was reinstated on June 7, 2021. The landlord is currently seeking $120,000, which amount is disputed by the Company. Effective June 4, 2023, the parties settled the matter, pursuant to which settlement the Company tendered the sum of $110,000 to the landlord, the parties entered into a Settlement Agreement and Release, and the case was dismissed with prejudice.

Other Commitments

On December 30, 2017, the Company disposed of its retail appliance segment and sold ApplianceSmart to Live Ventures, a related party. In connection with that sale, as of January 2, 2021, the Company accrued an aggregate amount of future real property lease payments of approximately $767,000 which represented amounts guaranteed or which may have been owed under certain lease agreements to three third party landlords in which the Company either remained the counterparty, was a guarantor, or had agreed to remain contractually liable under the lease (“ApplianceSmart Leases”). A final decree was issued by the court on February 28, 2022, upon the full satisfaction of the Plan, at which time ApplianceSmart emerged from Chapter 11. During the year ended December 30, 2023, the Company reversed approximately $637,000 of the

16

accrual, as the Company is no longer liable for two of these guarantees upon ApplianceSmart's emergence from bankruptcy. As of December 30, 2023, a balance of approximately $130,000 remains as an accrued liability due to an ongoing dispute concerning one of the leases. The Company and Live Ventures have agreed to divide in half between them any ultimate balance owing thereunder and any attorneys’ fees expended in relation thereto.

The Company is party from time to time to other ordinary course disputes that we do not believe to be material to our financial condition as of March 30, 2024.

Note 13: Stockholders’ Equity

Common Stock: Our Articles of Incorporation authorize 200,000,000 shares of common stock that may be issued from time to time having such rights, powers, preferences and designations as the Board of Directors may determine. During the 13 weeks ended March 30, 2024 and April 1, 2023, no shares of common stock were issued in lieu of professional services.

On August 18, 2023, the Company entered into a Securities Purchase Agreement with a certain institutional investor for the sale by the Company in a registered direct offering of: (i) 418,000 shares of the Company’s common stock, par value $0.001 per share, at an offering price of $0.8811 per share and (ii) pre-funded warrants exercisable for up to 481,348 shares of Common Stock to the Investor at an offering price equal to $0.8801 per pre-funded Warrant. In connection with the Securities Purchase Agreement, during the 13 weeks ended March 30, 2024, the Company issued 27,738 shares of its common stock to three third-parties in exchange for brokerage services.

On October 9, 2023, the stockholders approved the Company's 2023 Equity Incentive Plan (the “2023 Plan”) at its Annual Meeting of Stockholders held in October 2023, the Company's Compensation Committee awarded 908,852 Restricted Stock Units (“RSU's”) to various employees of the Company. The RSU's were immediately vested, and the total value of the award was $345,000 based upon the closing price of $0.3796 of the Company's stock on October 9, 2023. The 2023 Plan having been approved by stockholders, 908,852 shares of the Company's common stock were issued during the 13 weeks ended March 30, 2024.

On February 23, 2024, the Company entered into Unit Purchase Agreements with two otherwise unaffiliated third-party investors, pursuant to which each Investor agreed to purchase 408,163 units of securities from the Company, at a price per Unit of $0.7350, for an aggregate purchase price of $300,000 per investor for an aggregate price of $600,000. Each Unit consists of one share of the Company’s common stock and one warrant to purchase an additional share of common stock. The per-Unit price is allocated as follows: $0.61 per share of common stock and $0.125 per Warrant. The Warrant has a three-year term and will be immediately exercisable. Each Warrant is exercisable at $0.61 per share. The Company intends to use the proceeds from the Unit Purchases for its working capital needs. Further, the Company issued an additional 40,816 shares of its common stock to another party in exchange for brokerage services rendered.

On March 4, 2024, the Company entered into a two-year Consulting Agreement (the “Consulting Agreement”) with Jon Isaac, pursuant to which he will provide a variety of services to the Company. In connection with the Consulting Agreement, the Company issued to Mr. Isaac 200,000 restricted shares of its common stock (see Note 18).

On March 22, 2024, pursuant to the terms and conditions of a promissory note, the Company converted $183,000 of obligations into 300,000 shares of the Company's common stock (see Note 11).

On March 25, 2024, pursuant to the terms and conditions of a promissory note, the Company converted $183,000 of obligations into 300,000 shares of the Company's common stock (see Note 11).

As of March 30, 2024, and December 30, 2023, there were 7,551,379 and 4,957,647 shares, respectively, of common stock issued and outstanding.

Equity Offerings: The Company's 2023 Plan, which was adopted by the Board in August 2023 and approved by the stockholders at the 2023 Annual Meeting of Stockholders, replaces the 2016 Plan, which replaced the 2011 Plan. Under the 2023 Plan, the maximum aggregate number of shares, which may be subject to or delivered under Awards granted under the Plan is two million (2,000,000) shares. Awards may be in the form of a Stock Award, Option, Stock Appreciation Right, Stock Unit, or Other Stock-based Award granted in accordance with the terms of the respective Plan. During the 13 weeks ended March 30, 2024, the Company recognized $345,000 in share-based compensation expense related to the 908,852 RSU's that were awarded and immediately vested (see above).

17

The Company's 2016 Plan authorizes the granting of awards in any of the following forms: (i) incentive stock options, (ii) nonqualified stock options, (iii) restricted stock awards, and (iv) restricted stock units, and expires on the earlier of October 28, 2026, or the date that all shares reserved under the 2016 Plan are issued or no longer available. On November 4, 2020, the Company amended the 2016 Plan to increase the issuance of common shares from 400,000 to 800,000. The vesting period is determined by the Board of Directors at the time of the stock option grant. As of March 30, 2024 and December 30, 2023, 100,000 options were outstanding under the 2016 Plan.

The Company's 2011 Plan authorizes the granting of awards in any of the following forms: (i) stock options, (ii) stock appreciation rights, and (iii) other share-based awards, including but not limited to, restricted stock, restricted stock units or performance shares, and expired on the earlier of May 12, 2021, or the date that all shares reserved under the 2011 Plan are issued or no longer available. As of March 30, 2024 and December 30, 2023, 14,000 were outstanding under the 2011 Plan. No additional awards will be granted under the 2011 Plan.

The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option pricing model. There were no stock options granted during the 13 weeks ended March 30, 2024.

Additional information relating to all outstanding stock options is as follows:

	Options Outstanding	Weighted Average Exercise Price		Aggregate Intrinsic Value		Weighted Average Remaining Contractual Life
Outstanding at December 30, 2023	114,000	$	5.68	$	—	6.1
Outstanding at March 30, 2024	114,000	$	5.68	$	11	5.9
Exercisable at March 30, 2024	114,000	$	5.68	$	11	5.9

The Company recognized $0 and $8,000 of share-based compensation expense related to stock options for the 13 weeks ended March 30, 2024 and April 1, 2023, respectively.

As of April 1, 2023, the Company has the Company had no unrecognized share-based compensation expense associated with equity awards.

Series A-1 Preferred Stock

Shares of Series A-1 Preferred Stock are convertible into the Company’s common shares at a ratio of 20:1. No shares were converted during the 13 weeks ended March 30, 2024. As of March 30, 2024 and December 30, 2023, there were 176,230 shares of Series A-1 Preferred Stock outstanding.

Series S Preferred Stock

On December 28, 2022 the Company acquired Soin Therapeutics by way of merger. In connection with this transaction, with a potential value of up to $30 million, the Company tendered 100,000 shares of the Company's Series S Convertible Preferred Stock. Shares of Series S Convertible Preferred Stock are convertible into the Company’s common shares at a ratio of 1:1. As of March 30, 2024 and December 30, 2023, there were 100,000 shares of Series S Convertible Preferred Stock outstanding.

Note 14: Mezzanine Equity

During the 13 weeks ended March 30, 2024, the Company reclassified approximately $2.7 million from mezzanine equity to current liabilities, and approximately $8.0 million from mezzanine equity to permanent equity (see Note 3). Consequently, as of March 30, 2024, the outstanding balance in mezzanine equity was approximately $3.9 million.

Note 15: Earnings Per Share

Net income (loss) per share is calculated using the weighted average number of shares of common stock outstanding during the applicable period. Basic weighted average common shares outstanding do not include shares of restricted stock that have not yet vested, although such shares are included as outstanding shares in the Company’s Consolidated Balance Sheet. Diluted net income (loss) per share is computed using the weighted average number of common shares outstanding and if

18

dilutive, potential common shares outstanding during the period. Potential common shares consist of the additional common shares issuable in respect of restricted share awards, stock options and convertible preferred stock.

The following table presents the computation of basic and diluted net income (loss) per share (in $000’s, except share and per–share data):

	For the Thirteen Weeks Ended
	March 30, 2024		April 1, 2023
Continuing Operations
Basic and diluted
Net loss from continuing operations	$	(2,144)	$	(662)
Weighted average common shares outstanding	6,308,331		3,199,061
Basic and diluted loss per share from continuing operations	$	(0.34)	$	(0.21)
Discontinued Operations
Basic and diluted
Net income from discontinued operations	$	—	$	10,747
Weighted average common shares outstanding	6,308,331		3,199,061
Basic and diluted income per share from discontinued operations	$	—	$	3.36
Total
Basic and diluted
Net (loss) income	$	(2,144)	$	10,085
Weighted average common shares outstanding	6,308,331		3,199,061
Basic and diluted (loss) income per share	$	(0.34)	$	3.15

Potentially dilutive securities totaling 114,000 and 120,000 were excluded from the calculation of diluted earnings per share for the 13 weeks ended March 30, 2024 and April 1, 2023, respectively, because the effects were anti-dilutive based on the application of the treasury stock method. Additionally, 176,230 shares of Series A-1 Preferred Stock, convertible into approximately 3.5 million shares of the Company’s common stock, and 100,000 shares of Series S Preferred Stock, convertible into 3.0 million shares of the Company's commons stock (subject to certain contractual, event-based, and temporal limitations), were excluded from the calculation of diluted earnings per share as, by agreement, these shares could not be converted as of March 30, 2024.

Note 16: Income Taxes

The Company recorded an income tax benefit from continuing operations of approximately $75,000 and $227,000 for the 13 weeks ended March 30, 2024 and April 1, 2023, respectively, and an income tax expense from discontinued operations of approximately $0 and $3.2 million for the 13 weeks ended March 30, 2024 and April 1, 2023, respectively. The Company’s overall effective tax rate was 3.4% and 22.9% for the 13 weeks ended March 30, 2024 and April 1, 2023, respectively. The effective tax rates and related provisional tax amounts vary from the U.S. federal statutory rate primarily due to state taxes and certain non-deductible expenses.

Note 17: Segment Information

The Company operates within targeted markets through two reportable segments for continuing operations: biotechnology and recycling. The Biotechnology segment commenced operations in September 2019 and is focused on development of new and innovative solutions for ending the opioid epidemic ranging from digital technologies to educational advocacy. The Recycling segment includes all fees charged and costs incurred for collecting, recycling and installing appliances for utilities and other customers. The Recycling segment also includes byproduct revenue, which is primarily generated through the recycling of appliances. The nature of products, services and customers for each segment varies significantly. As such, the segments are managed separately. Our Chief Executive Officer has been identified as the Chief Operating Decision Maker (“CODM”). The CODM evaluates performance and allocates resources based on sales and income from operations of each segment. Operating loss represents revenues less cost of revenues and operating expenses, including certain allocated selling, general and administrative costs. There are no intersegment sales or transfers. Due the sale of

19

Company's Recycling segment during March 2023, it is being presented as discontinued operations for the 13 weeks ended April 1, 2023.

The following tables present the Company's segment information for the 13 weeks ended March 30, 2024 and April 1, 2023 (in $000's):

	Thirteen Weeks Ended
	March 30, 2024		April 1, 2023
Revenues
Biotechnology	$	—	$	—
Discontinued operations	—		3,795
Total Revenues	$	—	$	3,795
Gross profit
Biotechnology	$	—	$	—
Discontinued operations	—		(197)
Total Gross profit	$	—	$	(197)
Operating loss
Biotechnology	$	(1,806)	$	(1,099)
Discontinued operations	—		14,158
Total Operating loss	$	(1,806)	$	13,059
Depreciation and amortization
Biotechnology	$	—	$	364
Discontinued operations	—		96
Total Depreciation and amortization	$	—	$	460
Interest (income) expense, net
Biotechnology	$	252	$	(475)
Discontinued operations	—		181
Total Interest expense, net	$	252	$	(294)
Net income (loss) before income taxes
Biotechnology	$	(2,219)	$	(889)
Discontinued operations	—		13,976
Total Net income before income taxes	$	(2,219)	$	13,087

Note 18: Related Parties

Shared Services

Tony Isaac, the Company’s Chief Executive Officer, is the father of Jon Isaac, President and Chief Executive Officer of Live Ventures and managing member of Isaac Capital Group LLC (“ICG”). Tony Isaac, Chief Executive Officer, and Richard Butler, Board of Directors member of the Company, are members of the Board of Directors of Live Ventures. The Company also shares certain executive, accounting and legal services with Live Ventures. The total services shared were approximately $338,000 and $32,000 for the 13 weeks ended March 30, 2024 and April 1, 2023, respectively. Customer Connexx rents approximately 9,900 square feet of office space from Live Ventures in Las Vegas, Nevada. Effective August 2023, due to the winding down of operations of the Recycling Subsidiaries, the Company ceased leasing office space in the Las Vegas, Nevada facility. The total rent and common area expense was approximately $— and $36,000 for the 13 weeks ended March 30, 2024 and April 1, 2023, respectively.

Notes with Live Ventures and ICG

On February 7, 2024, the Company entered into a promissory notes with each of Live Ventures and ICG. The initial principal amount of each note is $300,000, with an interest rate of 10% per annum. Pursuant to an amendment to each note, $100,000 of principal, and accrued interest thereon, is due on September 7, 2024 for each note, and the balance of each note is due on December 31, 2024. At the Company’s option, the obligation under each note is convertible after the six-

20

month anniversary thereof at a per-share conversion price of $0.61, subject to standard adjustments for (i) stock dividends and splits, (ii) subsequent rights offerings, and (iii) pro rata distributions. The Company’s board of directors approved the issuance of the two notes on February 7, 2024. As of March 30, 2024, the principal balances outstanding on each of the promissory notes was $300,000.

Isaac Consulting Agreement

On March 4, 2024, the Company entered into a two-year Consulting Agreement with Jon Isaac, pursuant to which he will provide to the Company (the “Services”): (i) strategic financial advice, including growth strategies, capital allocation, and financial restructuring; (ii) sales and business development advice, including for the acquisition of new clients and new products through networking, referrals, and marketing efforts for our prospective products; (iii) in-depth research and market intelligence on specific industries, sectors, and market trends; (iv) financial models and financial analysis to support strategic decision-making; (v) assistance, through site visits, in the preparation of new client offers and bids for proposed projects; (vi) weekly update calls with management to align on progress of objectives and goals; (vii) enhanced non-confidential materials; (viii) business risk management support; and (ix) other services to which the Company and he may agree that will be memorialized in writing if, when, and as needed during the two-year term.

As compensation for the Services, the Company agreed to (i) assign to him two universal life insurance policies that relate to the life of one of the founders of our now-disposed legacy recycling business (the first policy has an accumulated value/surrender value of approximately $3,854 and the second has an accumulated value/surrender value of approximately $468); (ii) contingently tender to him funds in our Canadian counsel’s trust account in the event that the prospective Order of the Court of Appeal for Ontario Canada in the matter styled, Amtim Capital Inc. and Appliance Recycling Centers of America, Case No. COA-23-CV-0156, becomes the final Order of the Court, which amount we estimated not to exceed approximately US$220,000; (iii) issue to him 200,000 restricted shares of our common stock with the per-share value being the average of the Nasdaq historical NOCP closing price during the five trading days prior to our board approving the Consulting Agreement, which shares were awarded from our 2023 Equity Incentive Plan; and (iv) a two-year, straight 10% convertible promissory note in the initial principal amount of $500,000, with a per-share conversion price equivalent to the per-share value of the restricted common stock that he was granted ($1.16). The maturity date of the promissory note is March 4, 2026. The value of the restricted shares was $232,000 on the date issued. As of March 30, 2024, the principal balance outstanding on the promissory note was $500,000.

Note 19: Subsequent event

The Company has evaluated subsequent events through the filing of this Quarterly Report on Form 10-Q and determined that there have been no events that have occurred that would require adjustments to disclosures in its condensed consolidated financial statements.

21

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to provide a reader of our financial statements with a narrative from the perspective of our management on our financial condition, results of operations, liquidity and certain other factors that may affect our future results. Dollars stated in thousands, except per–share amounts.

Forward-Looking and Cautionary Statements

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which involve risks and uncertainties. You can identify forward-looking statements because they contain words such as ‘‘believes,’’ ‘‘expects,’’ ‘‘may,’’ ‘‘will,’’ ‘‘should,’’ ‘‘seeks,’’ ‘‘approximately,’’ ‘‘intends,’’ ‘‘plans,’’ ‘‘estimates’’ or ‘‘anticipates’’ or similar expressions that concern our strategy, plans or intentions. Any statements we make relating to our future operations, performance and results, and anticipated liquidity are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may change at any time, and, therefore, our actual results may differ materially from those we expected. We derive most of our forward-looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and, of course, it is impossible for us to anticipate all factors that could affect our actual results. Important factors that could cause actual results to differ materially from our expectations, including, without limitation, in conjunction with the forward-looking statements included in this Form 10-Q, are disclosed in “Item 1-Business, Item 1A – Risk Factors” of our Form 10-K and Part II, Item 1A of this Form 10-Q.

We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law. Our MD&A should be read in conjunction with our Form 10-K (including the information presented therein under the caption Risk Factors), together with our Quarterly Reports on Forms 10-Q and other publicly available information. All amounts herein are unaudited.

Overview

We are focused on finding treatments for conditions that cause severe pain and bringing to market drugs with non-addictive pain-relieving properties. In addition, through our now-sold subsidiaries ARCA Recycling, Connexx, and ARCA Canada, we were engaged in the business of recycling major household appliances in North America by providing turnkey appliance recycling and replacement services for utilities and other sponsors of energy efficiency programs. Also, through our now-sold GeoTraq Inc. subsidiary, we were engaged in the development and design of wireless transceiver modules with technology that provides LBS directly from global Mobile IoT networks.

During the periods disclosed in this Quarterly Report, we operated three reportable segments:

•Biotechnology: Our biotechnology segment is focused on finding treatments for conditions that cause severe pain and bringing to market drugs with non-addictive pain-relieving properties.

•Recycling: Our Recycling segment is a turnkey appliance recycling program. We receive fees charged for recycling, replacement and additional services for utility energy efficiency programs and have established 18 Regional Processing Centers (“RPCs”) for this segment throughout the United States and Canada. On March 9, 2023, we entered into a Stock Purchase Agreement, retroactive to March 1, 2023, with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of our Recycling segment. Consequently, the results for this segment are reported as discontinued operations for the 13 weeks ended April 1, 2023.

22

For the Thirteen Weeks Ended March 30, 2024 and April 1, 2023

Results of Operations

The following table sets forth certain statement of operations items and as a percentage of revenue, for the periods indicated (in $000's):

	13 Weeks Ended		13 Weeks Ended
	March 30, 2024		April 1, 2023
Statement of Operations Data:
Revenues	$	—	$	—
Cost of revenues	—		—
Gross profit	—		—
Selling, general and administrative expenses	1,806		1,099
Operating loss	(1,806)		(1,099)
Interest income, net	(252)		475
Unrealized loss on marketable securities	(190)		(247)
Other income, net	29		(18)
Net income (loss) before provision of income taxes	(2,219)		(889)
Income tax benefit	(75)		(227)
Net income (loss) from continuing operations	(2,144)		(662)
Income from discontinued operations	—		13,976
Income tax provision (benefit) for discontinued operations	—		3,229
Net income (loss) from discontinued operations	—		10,747
Net loss	$	(2,144)	$	10,085

The following tables set forth revenues for key product and service categories, percentages of total revenue and gross profits earned by key product and service categories and gross profit percent as compared to revenues for each key product category indicated (in $000's):

	13 Weeks Ended				13 Weeks Ended
	March 30, 2024				April 1, 2023
	Net Revenue		Percent of Total		Net Revenue		Percent of Total
Revenue
Revenue from discontinued operations	$	—	—	%	$	3,795	100.0	%
Biotechnology	—		—	%	—		—	%
Total revenue	$	—	—	%	$	3,795	100.0	%

	13 Weeks Ended				13 Weeks Ended
	March 30, 2024				April 1, 2023
	Gross Profit		Gross Profit Percentage		Gross Profit		Gross Profit Percentage
Gross Profit
Gross profit from discontinued operations	$	—	—	%	$	(197)	-5.2	%
Biotechnology	—		—	%	—		—	%
Total gross profit	$	—	—	%	$	(197)	-5.2	%

Revenue

Revenue decreased by approximately $3.8 million for the 13 weeks ended March 30, 2024, as compared to the 13 weeks ended April 1, 2023. The decrease is due to the disposition of our Recycling segment as of March 1, 2023.

23

Cost of Revenue

Cost of revenue decreased by approximately $4.0 million for the 13 weeks ended March 30, 2024, as compared to the 13 weeks ended April 1, 2023. The decrease is due to the disposition of our Recycling segment as of March 1, 2023.

Selling, General and Administrative Expense

Selling, general and administrative expenses increased by approximately $700,000, or 64.3%, for the 13 weeks ended March 30, 2024, as compared to the 13 weeks ended April 1, 2023, primarily due to increased amortization costs relating to the Soin intangibles, as well as stock-based compensation expense recognized due to the grants of RSU’s (see Note 13). This increase relates only to continuing operations.

Interest Expense, net

Interest expense, net increased by approximately $727,000 for the 13 weeks ended March 30, 2024, as compared to the 13 weeks ended April 1, 2023 primarily due to no longer accreting the discounts in connection with the promissory note with SPYR and the receivable from VM7.

Unrealized Loss on Marketable Securities

Unrealized loss on marketable securities for the 13 weeks ended March 30, 2024 was approximately $190,000, as compared to a loss of approximately $247,000 for the 13 weeks ended April 1, 2023. An unrealized gain or loss on marketable securities is recorded to mark to fair value securities received in connection to the sale of GeoTraq..

Segment Performance

We report our business in the following segments: Biotechnology and discontinued operations. We expect revenues and profits for our biotechnology segment to be driven by the development of pharmaceuticals that treat the root cause of pain but are non-opioid painkillers. We include Corporate expenses within the Biotechnology segment. As discussed above, we sold our Recycling segment in March 2023, and detail its results as discontinued operations below.

Operating loss by operating segment, is defined as loss before net interest expense, other income and expense, provision for income taxes ($000’s).

	13 Weeks Ended March 30, 2024						13 Weeks Ended April 1, 2023
	Biotechnology		Discontinued Operations		Total		Biotechnology		Discontinued Operations		Total
Revenue	$	—	$	—	$	—	$	—	$	3,795	$	3,795
Cost of revenue	—		—		—		—		3,992		3,992
Gross profit	—		—		—		—		(197)		(197)
Selling, general and administrative expense	1,806		—		1,806		1,099		(14,355)		(13,256)
Operating loss	$	(1,806)	$	—	$	(1,806)	$	(1,099)	$	14,158	$	13,059

Biotechnology Segment

Our biotechnology segment incurred expenses of approximately $1.8 million and $1.1 million related to employee costs and professional services related to research, corporate services, and stock-based compensation expense, as well as amortization of the Soin intangibles for the 13 weeks ended March 30, 2024 and the 13 weeks ended April 1, 2023, respectively.

Discontinued Operations

Discontinued operations consists of our Recycling segment, which was disposed of effective March 1, 2023. Revenue for the 13 weeks ended March 30, 2024 decreased by approximately $3.8 million as compared to the prior year period, which was due to the disposition of our Recycling segment as of March 1, 2023.

24

Operating loss for the 13 weeks ended March 30, 2024, increased by approximately $700,000 as compared to the prior year period. The increase is primarily due increased amortization of the Soin intangible, as well as stock-based compensation expense recognized due to the grants of RSU’s (seen Note 13).

Liquidity and Capital Resources

Overview

As of March 30, 2024, our cash on hand was $61,000. We intend to raise funds to support future development of JAN 123 either through capital raises or structured arrangements.

Our ability to continue as a going concern is dependent upon the success of future capital raises or structured settlements to fund the required testing to obtain FDA approval of JAN 123, as well as to fund our day-to-day operations. The accompanying financial statements do not include any adjustments that might be necessary should we be unable to continue as a going concern. While we will actively pursue these additional sources of financing, management cannot make any assurances that such financing will be secured.

Cash Flows

During the 13 weeks ended March 30, 2024, cash used in operations was approximately $544,000, compared to cash provided by operations of approximately $2.4 million during the 13 weeks ended April 1, 2023. Cash provided by discontinued operations during the 13 weeks ended April 1, 2023 was approximately $2.3 million, while cash provided by continuing operations was approximately $106,000. The decrease in cash was primarily due to results of operations as discussed above.

Cash used in investing activities was approximately $0 and $156,000, respectively, for the 13 weeks ended March 30, 2024 and the 13 weeks ended April 1, 2023. Cash used in investing activities for the 13 weeks ended March 30, 2024 was all associated with discontinued operations and was related to purchases of property and equipment. Cash used in investing activities for the 13 weeks ended March 30, 2024 was all associated with discontinued operations and was related to purchases of property and equipment.

Cash provided by financing activities was $600,000 for the 13 weeks ended March 30, 2024, and relates to proceeds received from warrants converted to our common stock. Cash used in financing activities was approximately $2.0 million for the 13 weeks ended April 1, 2023. Cash used in financing activities from discontinued operations for the 13 weeks ended April 1, 2023 was approximately $2.2 million and was primarily due to the repayment of debt obligations. Cash provided financing activities from continued operations for the 13 weeks ended April 1, 2023 was approximately $163,000 and was related to $368,000 in proceeds from equity financing, partially offset by $205,000 in debt repayments..

Sources of Liquidity

We continue to face a challenging competitive environment as we continue to focus on raising capital and managing expenses. We reported a net loss of approximately $2.1 million from continuing operations in for the 13 weeks ended March 30, 2024, and a net loss from continuing operations of approximately $662,000 for the 13 weeks ended April 1, 2023 primarily due to increased amortization expense of the Soin intangible, stock-based compensation expense of $345,000, and an increase in interest expense of approximately $700,000 due to due to no longer accreting the discounts in connection with the promissory note with SPYR and the receivable from VM7. Additionally, the Company has total current assets of approximately $1.2 million and total current liabilities of approximately $8.1 million resulting in a net negative working capital of approximately $6.9 million. Cash used in continuing operations was approximately $544,000.

Future Sources of Cash; Phase 2b Trials, New Acquisitions, Products, and Services

We may require additional debt financing and/or capital to finance new acquisitions, conduct our Phase IIb clinical trials, or consummate other strategic investments in our business. No assurance can be given any financing obtained may not further dilute or otherwise impair the ownership interest of our existing stockholders.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Market Risk and Impact of Inflation

Interest Rate Risk. We do not believe there is any significant risk related to interest rate fluctuations on our short and long-term fixed rate debt.

25

We do not hold any derivative financial instruments, nor do we hold any securities for trading or speculative purposes.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Evaluation of Disclosure control and Procedures. We carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the required time periods and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure..

Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of March 30, 2024, the period covered in this report, our disclosure controls and procedures were not effective because of the material weaknesses discussed below.

In light of the conclusion that our internal disclosure controls are ineffective as of March 30, 2024, we have applied procedures and processes as necessary to ensure the reliability of our financial reporting in regard to this Quarterly Report. Accordingly, the Company believes, based on its knowledge, that: (i) this Quarterly Report does not contain any untrue statement of a material fact or omit a material fact; and (ii) the financial statements, and other financial information included in this Quarterly Report, fairly present in all material respects our financial condition, results of operations and cash flows as of and for the periods presented in this Quarterly Report.

Management’s Report on Internal Control Over Financial Reporting. Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)). Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Our management assessed the effectiveness of our internal control over financial reporting as of March 30, 2024. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in 2013 regarding Internal Control – Integrated Framework. Based on our assessment using those criteria, our management concluded that our internal control over financial reporting was not effective as of March 30, 2024.

Management noted material weaknesses in internal control when conducting their evaluation of internal control as of March 30, 2024. (1) Insufficient written documentation of our internal control policies and procedures. Written documentation of key internal controls over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act; and (2) Insufficient resources to maintain adequate segregation of duties and maintain its internal control environment.

These material weaknesses remained outstanding as of the filing date of this Form 10-Q and management is currently working to remedy these outstanding material weaknesses.

The Company’s management, including the Company’s CEO and CFO, does not expect that the Company’s disclosure controls and procedures or the Company’s internal controls over financial reporting will prevent or detect all error and all fraud. A control system, regardless of how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system will be met. These inherent limitations include the following: judgements in decision-making can be faulty, and control and process breakdowns can occur because of simple errors or mistakes, controls can be circumvented by individuals, acting alone or in collusion with each other, or by management override, the design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.

26

Changes in Internal Control Over Financial Reporting. There were no changes in the Company’s internal control over financial reporting during the fiscal year ended March 30, 2024 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

27

PART II. Other Information

Item 1. Legal Proceedings

The information in response to this item is included in Note 12, Commitments and Contingencies, to the Consolidated Financial Statements included in Part I, Item 1, of this Form 10-Q.

Item 1A. Risk Factors

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item. However, in light of the SEC Complaint, the Company provides the following additional risk factors, which supplements the risk factors previously disclosed by the Company in Part I, Item 1A, Risk Factors, of the 2023 10-K.

We may not be able to maintain compliance with the continued listing requirements of The Nasdaq Capital Market.

Our common stock is listed on The Nasdaq Capital Market. In order to maintain that listing, we must satisfy minimum financial and other requirements including, without limitation, a requirement that our closing bid price be at least $1.00 per share and net stockholders’ equity of not less than $2.5 million. If we fail to continue to meet all applicable continued listing requirements for The Nasdaq Global Market in the future and Nasdaq determines to delist our common stock, the delisting could adversely affect the market liquidity of our common stock, our ability to obtain financing to repay debt, and fund our operations.

Item 2. Unregistered Sales of Equity Securities and Use of funds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information.

None.

Item 6. Exhibits.

Index to Exhibits

28

Exhibit Number		Exhibit Description	Form	File Number	Exhibit Number	Filing Date
31.1	*	Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	*	Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	*	Certification of the President and Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2	*	Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS	*	Inline XBRL Instance Document
101.SCH	*	Inline XBRL Taxonomy Extension Schema Document
101.CAL	*	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	*	Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	*	Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE	*	Inline XBRL Taxonomy Extension Presentation Linkbase Document
104		Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)

________________________

*Filed herewith.

29

SIGNATURES

Pursuant to the requirements of Section 13 or Section 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on our behalf by the undersigned, thereunto duly authorized.

		JanOne Inc.
		(Registrant)
Date:	May 3, 2024	By:	/s/ Tony Isaac
			Tony Isaac
			Chief Executive Officer
			(Principal Executive Officer)
Date:	May 3, 2024	By:	/s/ Virland A. Johnson
			Virland A. Johnson
			Chief Financial Officer
			(Principal Financial and Accounting Officer)

30

EX-31.1

Exhibit 31.1

CERTIFICATIONS:

I, Tony Isaac, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of JanOne Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of and for the periods presented in this report;

4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

d.disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 3, 2024	/s/ Tony Isaac
	Tony Isaac
	Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATIONS:

I, Virland A. Johnson, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of JanOne Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of and for the periods presented in this report;

4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

d.disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 3, 2024	/s/ Virland A. Johnson
	Virland A. Johnson
	Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. §1350 (as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002), the undersigned Chief Executive Officer of JanOne Inc. (the “Company”) hereby certifies that the Quarterly Report on Form 10-Q of the Company for the period ended March 30, 2024 (the “Report”) fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 3, 2024	/s/ Tony Isaac
	Tony Isaac
	Chief Executive Officer

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. §1350 (as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002), the undersigned Chief Financial Officer of JanOne Inc. (the “Company”) hereby certifies that the Quarterly Report on Form 10-Q of the Company for the period ended March 30, 2024 (the “Report”) fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 3, 2024	/s/ Virland A. Johnson
	Virland A. Johnson
	Chief Financial Officer

XML

Cover - shares	3 Months Ended
	Mar. 30, 2024	Apr. 30, 2024
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Mar. 30, 2024
Document Transition Report	false
Entity File Number	0-19621
Entity Registrant Name	JANONE INC.
Entity Incorporation, State or Country Code	NV
Entity Tax Identification Number	41-1454591
Entity Address, Address Line One	325 E. Warm Springs Road
Entity Address, Address Line Two	Suite 102
Entity Address, City or Town	Las Vegas
Entity Address, State or Province	NV
Entity Address, Postal Zip Code	89119
City Area Code	702
Local Phone Number	997-5968
Title of 12(b) Security	Common Stock, $0.001 par value per share
Trading Symbol	JAN
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		8,976,379
Entity Central Index Key	0000862861
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q1
Amendment Flag	false

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Mar. 30, 2024	Dec. 31, 2023
Assets
Cash and cash equivalents	$ 61	$ 5
Trade and other receivables, net	331	266
Prepaid expenses and other current assets	799	75
Total current assets	1,191	346
Intangible assets - Soin, net	17,203	17,842
Other intangible assets, net	4	4
Marketable securities	180	286
Deposits and other assets	0	9
Total assets	18,578	18,487
Liabilities:
Accounts payable	2,034	2,272
Accrued liabilities - other	2,541	3,633
Due to Soin	2,900	0
Total current liabilities	8,075	5,905
Deferred income taxes, net	564	639
Notes payable	1,806	0
Other noncurrent liabilities	0	34
Total liabilities	10,949	7,285
Commitments and contingencies (Note 12)
Convertible preferred stock, series S - par value $0.001 per share $200,000 authorized, $100,000 and $100,000 shares issued and outstanding at March 30, 2024 and December 30, 2023, respectively	3,900
Stockholders' equity:
Common stock, par value $0.001 per share, $200,000,000 shares authorized, $7,551,379 and $4,957,647 shares issued and outstanding at March 30, 2024 and at December 30, 2023, respectively	5	3
Additional paid-in capital	48,553	47,323
Accumulated deficit	(52,778)	(50,634)
Total stockholders' equity (deficit)	3,773	(3,308)
Total liabilities and stockholders' equity	18,578	18,487
Related Party
Liabilities:
Related party notes payable	600	0
Related party note payable	504	707
Series S
Liabilities:
Convertible preferred stock, series S - par value $0.001 per share $200,000 authorized, $100,000 and $100,000 shares issued and outstanding at March 30, 2024 and December 30, 2023, respectively	3,856	14,510
Stockholders' equity:
Preferred stock, series A - par value $0.001 per share $2,000,000 authorized, $193,730 and $193,730 shares issued and outstanding at March 30, 2024 and December 30, 2023, respectively	7,993	0
Series A-1 Preferred
Stockholders' equity:
Preferred stock, series A - par value $0.001 per share $2,000,000 authorized, $193,730 and $193,730 shares issued and outstanding at March 30, 2024 and December 30, 2023, respectively	$ 0	$ 0

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Mar. 30, 2024	Dec. 31, 2023
Common stock, par value (in usd per share)	$ 0.001	$ 0.001
Common stock, shares authorized (in shares)	200,000,000	200,000,000
Common stock, issued shares (in shares)	7,551,379	4,957,647
Common stock, outstanding shares (in shares)	7,551,379	4,957,647
Series S
Convertible preferred stock, par value (in usd per share)	$ 0.001	$ 0.001
Convertible preferred stock, shares authorized (in shares)	200,000	200,000
Convertible preferred stock, shares issued (in shares)	100,000	100,000
Convertible preferred stock, shares outstanding (in shares)	100,000	100,000
Preferred stock, par value (in usd per share)	$ 0.001	$ 0.001
Preferred stock, shares authorized (in shares)	200,000	200,000
Preferred stock, shares issued (in shares)	100,000	100,000
Preferred stock, outstanding shares (in shares)	100,000	100,000
Series A-1 Preferred
Preferred stock, par value (in usd per share)	$ 0.001	$ 0.001
Preferred stock, shares authorized (in shares)	2,000,000	2,000,000
Preferred stock, shares issued (in shares)	193,730	193,730
Preferred stock, outstanding shares (in shares)	193,730	193,730

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED) - USD ($) $ in Thousands	3 Months Ended
	Mar. 30, 2024	Apr. 01, 2023
Statement of Comprehensive Income [Abstract]
Revenues	$ 0	$ 0
Cost of revenues	0	0
Gross profit	0	0
Operating expenses:
Selling, general and administrative expenses	1,806	1,099
Operating loss	(1,806)	(1,099)
Other income (expense):
Interest income (expense), net	(252)	475
Unrealized loss on marketable securities	(190)	(247)
Other income, net	29	(18)
Total other income, net	(413)	210
Income (loss) from continuing operations before provision for income taxes	(2,219)	(889)
Income tax benefit	(75)	(227)
Net income (loss) from continuing operations	(2,144)	(662)
Gain (loss) from discontinued operations (including a $15.8 million gain on sale)	0	13,976
Income tax provision for discontinued operations	0	3,229
Net income (loss) from discontinued operations	0	10,747
Net income	$ (2,144)	$ 10,085
Net income (loss) per share:
Net loss per share from continuing operations, basic (in usd per share)	$ (0.34)	$ (0.21)
Net loss per share from continuing operations, diluted (in usd per share)	(0.34)	(0.21)
Net (loss) income per share from discontinued operations, basic (in usd per share)	0	3.36
Net (loss) income per share from discontinued operations, diluted (in usd per share)	0	3.36
Net (loss) income per shares, basic (in usd per share)	(0.34)	3.15
Net (loss) income per share, diluted (in usd per share)	$ (0.34)	$ 3.15
Weighted average common shares outstanding:
Basic (in shares)	6,308,331	3,199,061
Diluted (in shares)	6,308,331	3,199,061

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED) (Parenthetical) $ in Millions	3 Months Ended
	Apr. 01, 2023 USD ($)
Income Statement [Abstract]
Gain on sale	$ 15.8

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($) $ in Thousands	3 Months Ended
	Mar. 30, 2024	Apr. 01, 2023
OPERATING ACTIVITIES:
Net loss from continuing operations	$ (2,144)	$ (662)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization	639	364
Stock based compensation expense	345	8
Accretion of note receivable discount	0	(230)
Unrealized loss on marketable securities	190	247
Related party notes issued for shared services	600	0
Change in deferred tax liability	(75)	0
Changes in assets and liabilities:
Accounts receivable, net of dispositions	(149)	(3)
Prepaid expenses and other current assets, net of dispositions	7	125
Accounts payable and accrued expenses, net of dispositions	33	256
Deposits and other assets	10	1
Operating cash flows provided by discontinued operations	0	2,320
Net cash (used in) provided by operating activities	(544)	2,426
INVESTING ACTIVITIES:
Investing cash flows used in discontinued operations	0	(156)
Net cash used in investing activities	0	(156)
FINANCING ACTIVITIES:
Proceeds from equity financing, net	600	368
Payments on short-term notes payable	0	(205)
Financing cash flows from discontinued operations	0	(2,212)
Net cash provided by (used in) financing activities	600	(2,049)
Effect of changes in exchange rate on cash and cash equivalents	0	17
INCREASE IN CASH AND CASH EQUIVALENTS	56	238
CASH AND CASH EQUIVALENTS, beginning of period	5	115
LESS CASH OF DISCONTINUED OPERATIONS, end of period	0	0
CASH AND CASH EQUIVALENTS, end of period	61	353
Supplemental cash flow disclosures:
Interest paid	$ 0	$ 117

XML

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($) $ in Thousands	Total	Series A-1 Preferred	Series S-1 Preferred	Common Stock	Common Stock RSU's	Additional Paid-in Capital	Accumulated Deficit	Accumulated Other Comprehensive Deficit
Beginning balance (in shares) at Dec. 31, 2022		222,588	100,000
Beginning balance at Dec. 31, 2022	$ 2,307	$ 0	$ 0	$ 2		$ 45,748	$ (42,822)	$ (621)
Beginning balance (in shares) at Dec. 31, 2022				3,150,230
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Share based compensation	8					8
Common stock issued for equity financing (in shares)				361,000
Common stock issued for equity financing	369			$ 1		368
Common stock issued for legal settlement (in shares)				103,707
Common stock issued for legal settlement	170					170
Other comprehensive income	621							621
Net income (loss)	10,085						10,085
Ending balance (in shares) at Apr. 01, 2023		222,588	100,000
Ending balance at Apr. 01, 2023	13,560	$ 0	$ 0	$ 3		46,294	(32,737)	0
Ending balance (in shares) at Apr. 01, 2023				3,614,937
Beginning balance (in shares) at Dec. 31, 2023		193,730	100,000
Beginning balance at Dec. 31, 2023	$ (3,308)	$ 0	$ 0	$ 3		47,323	(50,634)	0
Beginning balance (in shares) at Dec. 31, 2023	4,957,647			4,957,647
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Share based compensation	$ 345					345
Reclassification of Series S stock to liability	(339)					(339)
Reclassification of Series S stock to permanent equity	7,993
Common stock issued for equity financing (in shares)				884,880
Common stock issued for equity financing	627			$ 1		626
Common stock issued for consulting agreement (in shares)				200,000
Common stock issued for consulting agreement	232					232
Common stock issued in lieu of professional services (in shares)				600,000
Common stock issued in lieu of note payable obligations	367			$ 1		366
Common stock issued for RSU's granted (in shares)					908,852
Net income (loss)	(2,144)						(2,144)
Ending balance (in shares) at Mar. 30, 2024		193,730	100,000
Ending balance at Mar. 30, 2024	$ 3,773	$ 0	$ 0	$ 5		$ 48,553	$ (52,778)	$ 0
Ending balance (in shares) at Mar. 30, 2024	7,551,379			7,551,379

XML

Background

3 Months Ended

Mar. 30, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Background

Background

The accompanying consolidated financial statements include the accounts of JanOne Inc., a Nevada corporation, and its subsidiaries (collectively the “Company” or “JanOne”).

The Company had two operating segments – Biotechnology and Recycling. In connection with the sale of ARCA Recycling, Inc. (“ARCA Recycling”) during March 2023, the accounts for the Recycling segment have been presented as discontinued operations in the accompanying consolidated financial statements.

Biotechnology

During September 2019, JanOne, through its biotechnology segment, broadened its business perspectives to become a pharmaceutical company focused on finding treatments for conditions that cause severe pain and bringing to market drugs with non-addictive pain-relieving properties. Effective December 28, 2022, the Company acquired Soin Therapeutics LLC, a Delaware limited liability company (“STLLC”), and its product, a patent-pending, novel formulation of low-dose naltrexone, (“JAN123”). The product is being developed for the treatment of Complex Regional Pain Syndrome (CRPS), an indication that causes severe, chronic pain generally affecting the arms or legs. At present, there are no truly effective treatments for CRPS. Because of the relatively small number of patients afflicted with CRPS, the FDA has granted Orphan Drug Designation for any product approved for treatment of CRPS. This designation will provide the Company with tax credits for its clinical trials, exemption of user fees, and the potential of seven years of market exclusivity following approval. In addition, development of orphan drugs currently also involves smaller trials and quicker times to approval, given the limited number of patients available to study. However, there can be no assurance that the product will receive FDA approval or that it will result in material sales.

Recycling

ARCA Recycling was the Company’s Recycling segment and provides turnkey recycling services for electric utility energy efficiency programs in the United States. ARCA Canada Inc. (“ARCA Canada”) provides turnkey recycling services for electric utility energy efficiency programs in Canada. Customer Connexx, LLC (“Connexx”) provides call center services for ARCA Recycling and ARCA Canada. On March 9, 2023, retroactive to March 1, 2023, the Company entered into a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement (see Note 17). The Company's Board of Directors unanimously approved the Purchase Agreement and the Disposition Transaction. In connection with the disposition of ARCA Recycling, accounts for the Recycling segment have been presented as discontinued operations in the accompanying consolidated financial statements (see Note 4).

The Company reports on a 52- or 53-week fiscal year. The Company’s 2023 fiscal year (“2023”) ended on December 30, 2023, and the current fiscal year (“2024”) will end on December 28, 2024.

Going concern

The accompanying financial statements have been prepared under the assumption that the Company will continue as a going concern. Such assumption contemplates the realization of assets and satisfaction of liabilities in the normal course of business, however, the issues described below raise substantial doubt about the Company’s ability to do so.

The Company currently faces a challenging competitive environment and is focused on improving its overall profitability and liquidity, which includes managing expenses. The Company reported a net loss from continuing operations of approximately $2.1 million for the 13 weeks ended March 30, 2024. Additionally, as of March 30, 2024, the Company has total current assets of approximately $1.2 million and total current liabilities of approximately $8.1 million resulting in a net negative working capital of approximately $6.9 million. Cash used in operations from continuing operations was approximately $544,000. Additionally, stockholders' equity, as of March 30, 2024, is approximately $3.8 million.

The Company intends to raise funds to support future development of JAN 123 and JAN 101 either through capital raises or structured arrangements. However, the success of such funding cannot be assured.

The ability of the Company to continue as a going concern is dependent upon the success of future capital raises or structured settlements to fund the required testing to obtain FDA approval of JAN 123 and JAN 101, as well as to fund its day-to-day operations. Such approval is contingent on several factors and no assurance can be provided that approval will be obtained. The accompanying financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. While the Company will actively pursue these additional sources of financing, management cannot make any assurances that such financing will be secured or FDA approvals will be obtained.

XML

Summary of Significant Accounting Policies

3 Months Ended

Mar. 30, 2024

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Note 2: Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, these financial statements do not include all of the information and notes required for complete financial statements prepared in conformity with U.S. GAAP. In our opinion, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included. However, the Company’s results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the consolidated financial statements and notes thereto included in our Form 10-K for the fiscal year ended December 30, 2023.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumption that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Significant estimates made in connection with the accompanying consolidated financial statements include the fair value in connection with the Series S convertible preferred stock issued in the Soin merger, valuation allowance against deferred tax assets, and estimated useful lives for intangible assets.

Financial Instruments

Financial instruments consist primarily of cash equivalents, trade and other receivables, and obligations under accounts payable, accrued expenses and notes payable. The carrying amounts of cash equivalents, trade receivables and other receivables, accounts payable, accrued expenses and short-term notes payable approximate fair value because of the short maturity of these instruments.

Recently Issued Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures ("ASU 2023-07"). ASU 2023-07 requires, among other updates, enhanced disclosures about significant segment expenses that are regularly provided to the CODM, as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and requires retrospective adoption. Early adoption is permitted. The Company is evaluating the impact of this guidance on its consolidated financial statements and related disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures ("ASU 2023-09"). ASU 2023-09 requires enhanced annual disclosures regarding the rate reconciliation and income taxes paid information. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, and may be adopted on a prospective or retrospective basis. Early adoption is permitted. The Company is evaluating the impact of this guidance on its consolidated financial statements and related disclosures.

XML

Mergers and Acquisitions

3 Months Ended

Mar. 30, 2024

Business Combination and Asset Acquisition [Abstract]

Mergers and Acquisitions

Note 3: Mergers and Acquisitions

Soin Pharmaceuticals

Effective January 24, 2024, the Company, Amol Soin (“Dr. Soin”), and Soin Therapeutics LLC, a wholly-owned subsidiary of the Company that was had acquired from Dr. Soin entered into an amendment (the “Soin Amendment”) to the parties’ Agreement and Plan of Merger that was dated as of December 28, 2022 (the “Soin Agreement”). With reference to the Soin Agreement, the parties to the Soin Amendment agreed that the $3.0 million convertible tranche (the first of the three original conversion tranches under the Soin Agreement) would be payable to Dr. Soin in cash rather than through his conversion of shares of the Series S Convertible Preferred Stock (the “Soin Preferred”) that constituted the consideration under the Soin Agreement. We tendered the first $100,000 amended tranche cash payment to Dr. Soin in March 2024; the second amended tranche cash payment to Dr. Soin, also in the amount of $100,000, is due on July 1, 2024; and the third amended tranche cash payment to Dr. Soin, in the amount of $2.8 million, is due on December 31, 2024. During the pendency of the amended cash tranche period, Dr. Soin agreed that he would not convert any of his shares of Soin Preferred. After we have tendered the second and third amended tranche cash payments to Dr. Soin, his conversion rights for the second and third original conversion tranches will remain convertible under the original provisions of the Soin Agreement and the related Certificate of Designation for the Soin Preferred. If we do not tender the second and third amended tranche cash payments to Dr. Soin, we agreed that we will transfer to him the membership interests of Soin Therapeutics LLC, and he will transfer to us the shares of Soin Preferred for cancellation.

In connection with the Soin Amendment, the Company reclassified the $3.0 million convertible tranche, originally valued at approximately $2.7 million on our balance sheet, from mezzanine equity to current liabilities, and reclassified the $10.0 million convertible tranche, originally valued at approximately $8.0 million on our balance sheet, to permanent equity. As of March 30, 2024, the outstanding balance in mezzanine equity relates to the $17.0 million convertible tranche originally valued at approximately $3.9 million.

XML

Discontinued Operations

3 Months Ended

Mar. 30, 2024

Discontinued Operations and Disposal Groups [Abstract]

Discontinued Operations

Note 4: Discontinued Operations

On March 9, 2023, the Company discontinued operations of its Recycling segment as follows:

On March 9, 2023, the Company executed a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which, as of March 1, 2023, the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement. As of March 30, 2024 and December 30, 2023, no Recycling assets or liabilities were included in discontinued operations.

In accordance with the provisions of ASC 205-20, the Company has not included in the results of continuing operations the results of operations of the discontinued operations in the consolidated statements of operations and comprehensive income (loss). The results of operations for these entities for the 13 weeks ended March 30, 2024 and April 1, 2023 have been reflected as discontinued operations in the consolidated statements of operations and comprehensive income (loss) and consist of the following:

	13 weeks ended
	March 30, 2024		April 1, 2023
Revenues	$	—	$	3,795
Cost of revenues	—		3,992
Gross profit	—		(197)
Operating expenses from discontinued operations:
Selling, general and administrative expenses	$	—	$	(14,355)
Total operating income from discontinued operations	—		(14,355)
Operating income from discontinued operations	—		14,158
Other expense from discontinued operations
Interest expense, net	—		(181)
Other expense, net	—		(1)
Total other expense, net	—		(182)
Income before provision for income taxes from discontinued operations	—		13,976
Income tax provision	—		3,229
Net income from discontinued operations	$	—	$	10,747

In accordance with the provisions of ASC 205-20, the Company has separately reported the cash flow activity of the discontinued operations in the consolidated statements of cash flows. The cash flow activity from discontinued operations for the 13 weeks ended March 30, 2024 and April 1, 2023 have been reflected as discontinued operations in the consolidated statements of cash flows and consist of the following:

	13 weeks ended
	March 30, 2024		April 1, 2023
DISCONTINUED OPERATING ACTIVITIES:
Net income (loss) from discontinued operations	—		10,747
Depreciation and amortization	—		96
Amortization of debt issuance costs	—		11
Amortization of right-of-use assets	—		53
Change in deferred taxes	—		3,229
Gain on sale of ARCA, net of cash	—		(15,967)
Changes in assets and liabilities:
Accounts receivable	—		2,932
Inventories	—		299
Prepaid expenses and other current assets	—		55
Accounts payable and accrued expenses	—		866
Other assets	—		(1)
Net cash provided by (used in) operating activities from discontinued operations	$	—	$	2,320
DISCONTINUED INVESTING ACTIVITIES:
Purchases of property and equipment	—		(123)
Purchase of intangible assets	—		(33)
Net cash used in investing activities from discontinued operations	$	—	$	(156)
DISCONTINUED FINANCING ACTIVITIES:
Proceeds from note payable	—		5,162
Payment on related party note	—		(38)
Payments on short term notes payable	—		(7,291)
Payments on notes payable	—		(45)
Net cash used in financing activities from discontinued operations	$	—	$	(2,212)
Effect of changes in exchange rate on cash and cash equivalents	—		(5)
DECREASE IN CASH AND CASH EQUIVALENTS	—		(53)
CASH AND CASH EQUIVALENTS, beginning of period	—		53
CASH AND CASH EQUIVALENTS, end of period	$	—	$	—

XML

Trade and other receivables

3 Months Ended

Mar. 30, 2024

Receivables [Abstract]

Trade and other receivables

Note 5: Trade and other receivables

The Company’s trade and other receivables as of March 30, 2024 and December 30, 2023, respectively, were as follows (in $000’s):

	March 30, 2024			December 30, 2023
Interest receivable - SPYR	$	251		$	266
Other receivables	80			—
Trade and other receivables, net	$	331	331000	$	266

XML

Prepaids and other current assets

3 Months Ended

Mar. 30, 2024

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Prepaids and other current assets

Note 6: Prepaids and other current assets

Prepaids and other current assets as of March 30, 2024 and December 30, 2023 consist of the following (in $000’s):

	March 30, 2024		December 30, 2023
Prepaid consulting agreement	$	732	$	3
Prepaid insurance	2		72
Prepaid other	$	65	—
Total prepaid expenses and other current assets	$	799	$	75

XML

Intangible Assets

3 Months Ended

Mar. 30, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Intangible Assets

Note 7: Intangible Assets

Intangible assets as of March 30, 2024 and December 30, 2023 consist of the following (in $000’s):

	March 30, 2024		December 30, 2023
Soin intangibles *	$	19,293	$	19,293
Patents and domains	4		4
Intangible assets	19,297		19,297
Less accumulated amortization	(2,090)		(1,451)
Total intangible assets	$	17,207	$	17,846

*The Soin intangibles acquired by the Company consist of the following:

1.Two pending patents and one approved patent related to the methods of using low-dose Naltrexone to treat chronic pain;

2.Final formula for Naltrexone; and

3.Orphan drug designation as approved by the FDA.

Intangible amortization expense was $639,000 and $363,000 for the 13 weeks ended March 30, 2024 and April 1, 2023, respectively.

XML

Marketable Securities

3 Months Ended

Mar. 30, 2024

Marketable Securities [Abstract]

Marketable Securities

Marketable Securities

Marketable securities consist of the following (in $000’s, except shares):

	Series G Convertible Preferred Shares	Common Shares Equivalent	Amount
Beginning Balance, December 30, 2023	9,224	952,442,000	$	286
Securities received	8,469	846,900,000	84
Mark-to-market	—	—	(190)
Ending Balance, March 30, 2024	17,693	1,799,342,000	180

XML

Deposits and other assets

3 Months Ended

Mar. 30, 2024

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Deposits and other assets

Note 9: Deposits and other assets

Deposits and other assets as of March 30, 2024 and December 30, 2023 consist of the following (in $000’s):

	March 30, 2024		December 30, 2023
Other	$	—	$	9
Total deposits and other assets	$	—	$	9

XML

Accrued Liabilities

3 Months Ended

Mar. 30, 2024

Payables and Accruals [Abstract]

Accrued Liabilities

Note 10: Accrued Liabilities

Accrued liabilities as of March 30, 2024 and December 30, 2023 consist of the following (in $000’s):

	March 30, 2024		December 30, 2023
Compensation and benefits	$	58	$	37
Accrued guarantees	1,983		3,049
Accrued taxes	103		102
Accrued litigation settlement	397		397
Other	—		48
Total accrued expenses	$	2,541	$	3,633

XML

Debt

3 Months Ended

Mar. 30, 2024

Debt Disclosure [Abstract]

Debt

Debt

On February 7, 2024, the Company amended its outstanding related party promissory obligations (the “ICG Note”) in favor of Isaac Capital Group (“ICG”) to add a convertibility provision. In accordance with Nasdaq Rules, the per-share conversion price was set at $0.61, subject to standard adjustments for (i) stock dividends and splits, (ii) subsequent rights offerings, and (iii) pro rata distributions. The Company’s board of directors provided its approvals of the amendments on February 7, 2024. On March 6, 2024, ICG entered into a Note Purchase Agreement with an otherwise unaffiliated third party, under which the third party acquired the ICG Note. The terms and conditions of the ICG Note were not modified in connection with its acquisition by the third party. The principal amount of the ICG Note on the date of acquisition was approximately $1.2 million. On March 25, 2024, the third party converted $183,000 of the Company's obligation under the ICG Note into 300,000 shares of the Company's common stock. As of March 30, 2024, the amount outstanding on the ICG Note was approximately $987,000.

On February 7, 2024, the Company amended its outstanding related party promissory obligations (the “Live Note”) in favor of Live Ventures Incorporated (“Live”) to add a convertibility provision. In accordance with Nasdaq Rules, the per-share conversion price for each obligation, as amended, was set at $0.61, subject to standard adjustments for (i) stock dividends and splits, (ii) subsequent rights offerings, and (iii) pro rata distributions. The Company’s board of directors provided its final approvals of the amendments on February 7, 2024. On March 6, 2024, Live entered into a Note Purchase Agreement with with another otherwise unaffiliated third party, under which under which the third party acquired the Live Note. The terms and conditions of the acquired Live Note were not modified in connection with its acquisition by the third party. The principal amount of the Live Note on the date of acquisition was approximately $1.0 million. On March 22, 2024, the third party converted $183,000 of the Company's obligation under the Live Note into 300,000 shares of the Company's common stock. As of March 30, 2024, the amount outstanding on the Live Note was approximately $819,000.

XML

Commitments and Contingencies

3 Months Ended

Mar. 30, 2024

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Note 12: Commitments and Contingencies

Litigation

SEC Complaint

On August 2, 2021, the U.S. Securities and Exchange Commission (“SEC”) filed a civil complaint (the “SEC Complaint”) in the United States District Court for the District of Nevada naming the Company and one of its executive officers, Virland Johnson, the Company's Chief Financial Officer, as defendants (collectively, the “Defendants”).

The SEC Complaint alleges financial, disclosure and reporting violations against the Company and the executive officer under Section 10(b) of the Securities Exchange Act of 1934 (the “Exchange Act”) and Rule 10b-5. The SEC Complaint also alleges various claims against the executive officer under Sections 13(a), 13(b)(2)(A), 13(b)(2)(B) and 13(b)(5) of the Exchange Act and Rules 12b-20, 13a-1, 13a-13, 13a-14, 13b2-1, and 13b2-2. The SEC seeks permanent injunctions and civil penalties against the Defendants, and an officer-and-director bar against the executive officer. The foregoing is only a general summary of the SEC Complaint, which may be accessed on the SEC’s website at https://www.sec.gov/litigation/litreleases/2021/lr25155.htm.

The Company continues to assert that the SEC’s pursuit of this matter will not result in any benefit to investors and instead will only serve as a distraction from its core business. On October 1, 2021, the Company, filed a motion with the court to dismiss the complaint. The SEC filed its response opposing the motions on November 1, 2021.On September 7, 2022, the motions to dismiss were denied by the court. Pursuant to the automatic stay of proceedings under the Private Securities

Litigation Reform Act, all discovery was stayed pending the motions to dismiss and continues to be stayed pending the June 23, 2023 mediation to which all of the parties have agreed. As of the date of these financial statements, the Company and the SEC have reached a settlement agreement in principal, the written agreement for which was executed by the Company and the SEC and was filed with the Clerk of the Court to be signed by the judge.

Skybridge

On December 29, 2016, the Company served a Minnesota state court complaint for breach of contract on Skybridge Americas, Inc. (“SA”), the Company’s primary call center vendor throughout 2015 and most of 2016. The Company sought damages in the millions of dollars as a result of alleged overcharging by SA and lost client contracts. On January 25, 2017, SA served a counterclaim for unpaid invoices in the amount of approximately $460,000 plus interest and attorneys’ fees. On March 29, 2017, the Hennepin County district court (the “District Court”) dismissed the Company’s breach of contract claim based on SA’s overuse of its Canadian call center but permitted the Company’s remaining claims to proceed. Following motion practice, on January 8, 2018 the District Court entered judgment in SA’s favor, which was amended as of February 28, 2018, for a total amount of approximately $614,000, including interest and attorneys’ fees. On March 4, 2019, the Minnesota Court of Appeals (the “Court of Appeals”) ruled and (i) reversed the District Court’s judgment in favor of Skybridge on the call center location claim and remanded the issue back to the District Court for further proceedings, (ii) reversed the District Court’s judgment in favor of Skybridge on the net payment issue and remanded the issue to the District Court for further proceedings, and (iii) affirmed the District Court’s judgment in Skybridge’s favor against the Company’s claim that Skybridge breached the contract when it failed to meet the service level agreements. As a result of the decision by the Court of Appeals, the District Court’s award of interest and attorneys’ fees, etc. was reversed. The Company and SA held a mediation session in July 2020. Trial was held in August 2020 and on February 1, 2021, the District Court assessed damages against the Company in the amount of approximately $715,000 plus interest, fees, and costs and attorneys’ fees of $475,000. In subsequent proceedings, the Appeals Court affirmed the District Court judgment. Of the total amount awarded to SA, less the funds that the Company had previously deposited with the District Court, SA remains entitled to approximately $422,000 of statutory interest, which obligation has been assumed by the Buyer in connection with the ARCA and Subsidiaries Disposition transaction. On April 10, 2024, SA sold its judgment to an otherwise unaffiliated third party for the face value of the judgment and the interest accrued thereon through that date (an aggregate of $433,920.03), plus accrued legal fees (in the amount of $18,123.50) to which SA was entitled in accordance with the terms of the underlying agreement with the Company and with the judgment. The purchaser agreed to forbear from enforcing the judgment, subject to the Company’s repayment or his conversion thereof. In connection with the third-party’s forbearance, the Company issued its promissory note to such person in the initial principal amount of 147,956.47, which bears interest at the rate of 10% per annum, and, as with the underlying judgment, is convertible into shares of the Company’s common stock at a fixed per-share conversion price of $2.60.

GeoTraq

On or about April 9, 2021, GeoTraq, Gregg Sullivan, Tony Isaac, and we, among others, resolved all of their claims that related to, among other items, the Company's acquisition of GeoTraq in August 2017, all post-acquisition activities, and Mr. Sullivan’s post-acquisition employment relationship with GeoTraq (all of such claims, the “GeoTraq Matters”). The resolution was effectuated through the parties’ execution and delivery of a Settlement Agreement and Mutual Agreement of Claims (the “GeoTraq Settlement Agreement”).

Under the terms of the Settlement Agreement, the Company, on its own behalf and on behalf of GeoTraq and Mr. Isaac, agreed to tender to Mr. Sullivan an aggregate of $1.95 million (the “GeoTraq Settlement Consideration”) in the following manner: (i) $250,000, which was tendered in cash on or about the date of the Settlement Agreement and (ii) up to 10 quarterly installments of not less than $170,000 that commenced on June 1, 2021, and continued not less frequently than every three months thereafter (the “GeoTraq Installments”). The Company may tender the GeoTraq Installments in cash or in the equivalent value of shares of its common stock (the value of the shares to be determined by a formula set forth in the Settlement Agreement), in either case at the Company's discretion. The Company may also prepay one or more GeoTraq Installments in full or in part at any time or from time to time either in cash or in shares of its common stock (a “GeoTraq Prepayment”). If the Company elected to prepay one or more GeoTraq Installments with shares of its common stock, Mr. Sullivan reserved the right not to consent to a tender thereof in excess of 50% of the value of that specific GeoTraq Prepayment; however, Mr. Sullivan was restricted in the reasons for which he can refuse to provide his written consent. The number of shares of the Company's common stock to be issued upon any GeoTraq Prepayment is determined by a different formula than the one to be utilized for a GeoTraq Installment. On March 17, 2023, the Company converted 5,185 of Mr. Sullivan’s Series A-1 Preferred shares and issued 103,707 shares of the Company's common stock as payment for its quarterly installment. On June 1, 2023, the Company converted 7,697 of Mr. Sullivan’s Series A-1 Preferred shares into 153,941 shares of the Company’s common stock in payment of its June 30, 2023 quarterly installment. On September 1, 2023, the Company converted 14,471 of Mr. Sullivan’s Series A-1 Preferred shares into 289,421 shares of the Company’s common stock in payment of its September 30, 2023 quarterly installment. As of September 30, 2023, the full balance due

under the Settlement Agreement had been repaid and the remaining 1,505 shares of Mr. Sullivan’s Series A-1 Preferred shares were returned to the Company for cancellation without any further consideration.

The parties to the Settlement Agreement released and forever discharged one another from any and all known and unknown claims that were asserted or could have been asserted arising out of the GeoTraq Litigation Matters.

Alixpartners, LLC

On October 19, 2022, Alixpartners, LLC filed a complaint in the Supreme Court of the State of New York, County of New York, styled Alixpartners, LLC, plaintiff/petitioner, against JanOne Inc., Index No. 653877/2022. Plaintiff alleged the breach of an agreement and sought damages in the amount of approximately $345,000. The Company denied that obligation. After extensive negotiations, the parties reached a settlement, pursuant to which the Company agreed to pay to Alixpartners the sum of $125,000 in two tranches and to provide a confession of judgment in its favor in the amount of approximately $450,000, which represented the amount sought in the complaint plus interest thereon. The confession of judgment will be null and void and the complaint will be dismissed with prejudice upon the Company tendering both tranches timely. The Company tendered both settlement payments in May 2023, and the complaint was subsequently dismissed.

Sieggreen

In a matter pending in the United States District Court for the District Of Nevada, Case No. 2:21-cv-01517-CDS-EJY, styled as Sieggreen, Individually and On Behalf of All Others Similarly Situated, Plaintiff, v. Live Ventures Incorporated, Jon Isaac, and Virland A. Johnson, Defendants, the Company was added as a defendant on March 6, 2023, and was served on March 23, 2023. Plaintiff has alleged causes of action against the Company for (i) violation of Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder and (ii) violation of Section 10(b) of the Securities Exchange Act of 1934 and Rules 10b-5(a) and 10b-5(c) promulgated thereunder. In June 2023 the Company filed a Motion to Dismiss, regarding which, as of the date of these financial statements, the Court has not ruled. The Company strongly disputes and denies all of the allegations contained therein and will continue to defend itself vigorously against the claims.

Main/270

The Company is a defendant in an action filed on April 11, 2022, in the U.S. District Court Southern District of Ohio, Eastern Division, styled, Trustees Main/270, LLC, Plaintiff, vs ApplianceSmart, Inc. and JANONE, Inc., Defendant, Case no.: 2:22-cv-01938-ALM-EPD. The Company was a guarantor of the lease between the Plaintiff and ApplianceSmart, Inc. Plaintiff alleged a cause of action against the Company in respect of the guaranty and seeks approximately $90,000 therefor. Plaintiff also seeks approximately $1,420,000 against ApplianceSmart and the Company on a joint and several basis. The Company and Live Ventures Incorporated (“Live Ventures”), the parent company of ApplianceSmart, have an agreement, pursuant to which all attorney's fees and any judgment will be divided equally between the parties. Nevertheless, the Company does not believe that it is obligated to Plaintiff in that amount and the parties continue to negotiate a potential settlement.

Westerville Square

In an attempt to recover payments due under a lease, in 2021, Westerville Square, Inc., as the landlord, initiated a civil action against the Company, styled Westerville Square, Inc. v. Appliance Recycling Centers Of America, Inc., et al., in the Court of Common Pleas of Franklin County, Ohio, Case No. 19 CV 8627. The case was stayed during the bankruptcy proceedings of ApplianceSmart, Inc., and was reinstated on June 7, 2021. The landlord is currently seeking $120,000, which amount is disputed by the Company. Effective June 4, 2023, the parties settled the matter, pursuant to which settlement the Company tendered the sum of $110,000 to the landlord, the parties entered into a Settlement Agreement and Release, and the case was dismissed with prejudice.

Other Commitments

On December 30, 2017, the Company disposed of its retail appliance segment and sold ApplianceSmart to Live Ventures, a related party. In connection with that sale, as of January 2, 2021, the Company accrued an aggregate amount of future real property lease payments of approximately $767,000 which represented amounts guaranteed or which may have been owed under certain lease agreements to three third party landlords in which the Company either remained the counterparty, was a guarantor, or had agreed to remain contractually liable under the lease (“ApplianceSmart Leases”). A final decree was issued by the court on February 28, 2022, upon the full satisfaction of the Plan, at which time ApplianceSmart emerged from Chapter 11. During the year ended December 30, 2023, the Company reversed approximately $637,000 of the

accrual, as the Company is no longer liable for two of these guarantees upon ApplianceSmart's emergence from bankruptcy. As of December 30, 2023, a balance of approximately $130,000 remains as an accrued liability due to an ongoing dispute concerning one of the leases. The Company and Live Ventures have agreed to divide in half between them any ultimate balance owing thereunder and any attorneys’ fees expended in relation thereto.

The Company is party from time to time to other ordinary course disputes that we do not believe to be material to our financial condition as of March 30, 2024.

XML

Stockholders' Equity

3 Months Ended

Mar. 30, 2024

Stockholders' Equity Note [Abstract]

Stockholders' Equity

Note 13: Stockholders’ Equity

Common Stock: Our Articles of Incorporation authorize 200,000,000 shares of common stock that may be issued from time to time having such rights, powers, preferences and designations as the Board of Directors may determine. During the 13 weeks ended March 30, 2024 and April 1, 2023, no shares of common stock were issued in lieu of professional services.

On August 18, 2023, the Company entered into a Securities Purchase Agreement with a certain institutional investor for the sale by the Company in a registered direct offering of: (i) 418,000 shares of the Company’s common stock, par value $0.001 per share, at an offering price of $0.8811 per share and (ii) pre-funded warrants exercisable for up to 481,348 shares of Common Stock to the Investor at an offering price equal to $0.8801 per pre-funded Warrant. In connection with the Securities Purchase Agreement, during the 13 weeks ended March 30, 2024, the Company issued 27,738 shares of its common stock to three third-parties in exchange for brokerage services.

On October 9, 2023, the stockholders approved the Company's 2023 Equity Incentive Plan (the “2023 Plan”) at its Annual Meeting of Stockholders held in October 2023, the Company's Compensation Committee awarded 908,852 Restricted Stock Units (“RSU's”) to various employees of the Company. The RSU's were immediately vested, and the total value of the award was $345,000 based upon the closing price of $0.3796 of the Company's stock on October 9, 2023. The 2023 Plan having been approved by stockholders, 908,852 shares of the Company's common stock were issued during the 13 weeks ended March 30, 2024.

On February 23, 2024, the Company entered into Unit Purchase Agreements with two otherwise unaffiliated third-party investors, pursuant to which each Investor agreed to purchase 408,163 units of securities from the Company, at a price per Unit of $0.7350, for an aggregate purchase price of $300,000 per investor for an aggregate price of $600,000. Each Unit consists of one share of the Company’s common stock and one warrant to purchase an additional share of common stock. The per-Unit price is allocated as follows: $0.61 per share of common stock and $0.125 per Warrant. The Warrant has a three-year term and will be immediately exercisable. Each Warrant is exercisable at $0.61 per share. The Company intends to use the proceeds from the Unit Purchases for its working capital needs. Further, the Company issued an additional 40,816 shares of its common stock to another party in exchange for brokerage services rendered.

On March 4, 2024, the Company entered into a two-year Consulting Agreement (the “Consulting Agreement”) with Jon Isaac, pursuant to which he will provide a variety of services to the Company. In connection with the Consulting Agreement, the Company issued to Mr. Isaac 200,000 restricted shares of its common stock (see Note 18).

On March 22, 2024, pursuant to the terms and conditions of a promissory note, the Company converted $183,000 of obligations into 300,000 shares of the Company's common stock (see Note 11).

On March 25, 2024, pursuant to the terms and conditions of a promissory note, the Company converted $183,000 of obligations into 300,000 shares of the Company's common stock (see Note 11).

As of March 30, 2024, and December 30, 2023, there were 7,551,379 and 4,957,647 shares, respectively, of common stock issued and outstanding.

Equity Offerings: The Company's 2023 Plan, which was adopted by the Board in August 2023 and approved by the stockholders at the 2023 Annual Meeting of Stockholders, replaces the 2016 Plan, which replaced the 2011 Plan. Under the 2023 Plan, the maximum aggregate number of shares, which may be subject to or delivered under Awards granted under the Plan is two million (2,000,000) shares. Awards may be in the form of a Stock Award, Option, Stock Appreciation Right, Stock Unit, or Other Stock-based Award granted in accordance with the terms of the respective Plan. During the 13 weeks ended March 30, 2024, the Company recognized $345,000 in share-based compensation expense related to the 908,852 RSU's that were awarded and immediately vested (see above).

The Company's 2016 Plan authorizes the granting of awards in any of the following forms: (i) incentive stock options, (ii) nonqualified stock options, (iii) restricted stock awards, and (iv) restricted stock units, and expires on the earlier of October 28, 2026, or the date that all shares reserved under the 2016 Plan are issued or no longer available. On November 4, 2020, the Company amended the 2016 Plan to increase the issuance of common shares from 400,000 to 800,000. The vesting period is determined by the Board of Directors at the time of the stock option grant. As of March 30, 2024 and December 30, 2023, 100,000 options were outstanding under the 2016 Plan.

The Company's 2011 Plan authorizes the granting of awards in any of the following forms: (i) stock options, (ii) stock appreciation rights, and (iii) other share-based awards, including but not limited to, restricted stock, restricted stock units or performance shares, and expired on the earlier of May 12, 2021, or the date that all shares reserved under the 2011 Plan are issued or no longer available. As of March 30, 2024 and December 30, 2023, 14,000 were outstanding under the 2011 Plan. No additional awards will be granted under the 2011 Plan.

The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option pricing model. There were no stock options granted during the 13 weeks ended March 30, 2024.

Additional information relating to all outstanding stock options is as follows:

	Options Outstanding	Weighted Average Exercise Price		Aggregate Intrinsic Value		Weighted Average Remaining Contractual Life
Outstanding at December 30, 2023	114,000	$	5.68	$	—	6.1
Outstanding at March 30, 2024	114,000	$	5.68	$	11	5.9
Exercisable at March 30, 2024	114,000	$	5.68	$	11	5.9

The Company recognized $0 and $8,000 of share-based compensation expense related to stock options for the 13 weeks ended March 30, 2024 and April 1, 2023, respectively.

As of April 1, 2023, the Company has the Company had no unrecognized share-based compensation expense associated with equity awards.

Series A-1 Preferred Stock

Shares of Series A-1 Preferred Stock are convertible into the Company’s common shares at a ratio of 20:1. No shares were converted during the 13 weeks ended March 30, 2024. As of March 30, 2024 and December 30, 2023, there were 176,230 shares of Series A-1 Preferred Stock outstanding.

Series S Preferred Stock

On December 28, 2022 the Company acquired Soin Therapeutics by way of merger. In connection with this transaction, with a potential value of up to $30 million, the Company tendered 100,000 shares of the Company's Series S Convertible Preferred Stock. Shares of Series S Convertible Preferred Stock are convertible into the Company’s common shares at a ratio of 1:1. As of March 30, 2024 and December 30, 2023, there were 100,000 shares of Series S Convertible Preferred Stock outstanding.

XML

Mezzanine Equity

3 Months Ended

Mar. 30, 2024

Mezzanine equity [Abstract]

Mezzanine Equity

Mezzanine Equity

During the 13 weeks ended March 30, 2024, the Company reclassified approximately $2.7 million from mezzanine equity to current liabilities, and approximately $8.0 million from mezzanine equity to permanent equity (see Note 3). Consequently, as of March 30, 2024, the outstanding balance in mezzanine equity was approximately $3.9 million.

XML

Earnings Per Share

3 Months Ended

Mar. 30, 2024

Earnings Per Share [Abstract]

Earning Per Share

Note 15: Earnings Per Share

Net income (loss) per share is calculated using the weighted average number of shares of common stock outstanding during the applicable period. Basic weighted average common shares outstanding do not include shares of restricted stock that have not yet vested, although such shares are included as outstanding shares in the Company’s Consolidated Balance Sheet. Diluted net income (loss) per share is computed using the weighted average number of common shares outstanding and if

dilutive, potential common shares outstanding during the period. Potential common shares consist of the additional common shares issuable in respect of restricted share awards, stock options and convertible preferred stock.

The following table presents the computation of basic and diluted net income (loss) per share (in $000’s, except share and per–share data):

	For the Thirteen Weeks Ended
	March 30, 2024		April 1, 2023
Continuing Operations
Basic and diluted
Net loss from continuing operations	$	(2,144)	$	(662)
Weighted average common shares outstanding	6,308,331		3,199,061
Basic and diluted loss per share from continuing operations	$	(0.34)	$	(0.21)
Discontinued Operations
Basic and diluted
Net income from discontinued operations	$	—	$	10,747
Weighted average common shares outstanding	6,308,331		3,199,061
Basic and diluted income per share from discontinued operations	$	—	$	3.36
Total
Basic and diluted
Net (loss) income	$	(2,144)	$	10,085
Weighted average common shares outstanding	6,308,331		3,199,061
Basic and diluted (loss) income per share	$	(0.34)	$	3.15

Potentially dilutive securities totaling 114,000 and 120,000 were excluded from the calculation of diluted earnings per share for the 13 weeks ended March 30, 2024 and April 1, 2023, respectively, because the effects were anti-dilutive based on the application of the treasury stock method. Additionally, 176,230 shares of Series A-1 Preferred Stock, convertible into approximately 3.5 million shares of the Company’s common stock, and 100,000 shares of Series S Preferred Stock, convertible into 3.0 million shares of the Company's commons stock (subject to certain contractual, event-based, and temporal limitations), were excluded from the calculation of diluted earnings per share as, by agreement, these shares could not be converted as of March 30, 2024.

XML

Income Taxes

3 Months Ended

Mar. 30, 2024

Income Tax Disclosure [Abstract]

Income Taxes

Note 16: Income Taxes

The Company recorded an income tax benefit from continuing operations of approximately $75,000 and $227,000 for the 13 weeks ended March 30, 2024 and April 1, 2023, respectively, and an income tax expense from discontinued operations of approximately $0 and $3.2 million for the 13 weeks ended March 30, 2024 and April 1, 2023, respectively. The Company’s overall effective tax rate was 3.4% and 22.9% for the 13 weeks ended March 30, 2024 and April 1, 2023, respectively. The effective tax rates and related provisional tax amounts vary from the U.S. federal statutory rate primarily due to state taxes and certain non-deductible expenses.

XML

Segment Information

3 Months Ended

Mar. 30, 2024

Segment Reporting [Abstract]

Segment Information

Note 17: Segment Information

The Company operates within targeted markets through two reportable segments for continuing operations: biotechnology and recycling. The Biotechnology segment commenced operations in September 2019 and is focused on development of new and innovative solutions for ending the opioid epidemic ranging from digital technologies to educational advocacy. The Recycling segment includes all fees charged and costs incurred for collecting, recycling and installing appliances for utilities and other customers. The Recycling segment also includes byproduct revenue, which is primarily generated through the recycling of appliances. The nature of products, services and customers for each segment varies significantly. As such, the segments are managed separately. Our Chief Executive Officer has been identified as the Chief Operating Decision Maker (“CODM”). The CODM evaluates performance and allocates resources based on sales and income from operations of each segment. Operating loss represents revenues less cost of revenues and operating expenses, including certain allocated selling, general and administrative costs. There are no intersegment sales or transfers. Due the sale of

Company's Recycling segment during March 2023, it is being presented as discontinued operations for the 13 weeks ended April 1, 2023.

The following tables present the Company's segment information for the 13 weeks ended March 30, 2024 and April 1, 2023 (in $000's):

	Thirteen Weeks Ended
	March 30, 2024		April 1, 2023
Revenues
Biotechnology	$	—	$	—
Discontinued operations	—		3,795
Total Revenues	$	—	$	3,795
Gross profit
Biotechnology	$	—	$	—
Discontinued operations	—		(197)
Total Gross profit	$	—	$	(197)
Operating loss
Biotechnology	$	(1,806)	$	(1,099)
Discontinued operations	—		14,158
Total Operating loss	$	(1,806)	$	13,059
Depreciation and amortization
Biotechnology	$	—	$	364
Discontinued operations	—		96
Total Depreciation and amortization	$	—	$	460
Interest (income) expense, net
Biotechnology	$	252	$	(475)
Discontinued operations	—		181
Total Interest expense, net	$	252	$	(294)
Net income (loss) before income taxes
Biotechnology	$	(2,219)	$	(889)
Discontinued operations	—		13,976
Total Net income before income taxes	$	(2,219)	$	13,087

XML

Related Parties

3 Months Ended

Mar. 30, 2024

Related Party Transactions [Abstract]

Related Parties

Note 18: Related Parties

Shared Services

Tony Isaac, the Company’s Chief Executive Officer, is the father of Jon Isaac, President and Chief Executive Officer of Live Ventures and managing member of Isaac Capital Group LLC (“ICG”). Tony Isaac, Chief Executive Officer, and Richard Butler, Board of Directors member of the Company, are members of the Board of Directors of Live Ventures. The Company also shares certain executive, accounting and legal services with Live Ventures. The total services shared were approximately $338,000 and $32,000 for the 13 weeks ended March 30, 2024 and April 1, 2023, respectively. Customer Connexx rents approximately 9,900 square feet of office space from Live Ventures in Las Vegas, Nevada. Effective August 2023, due to the winding down of operations of the Recycling Subsidiaries, the Company ceased leasing office space in the Las Vegas, Nevada facility. The total rent and common area expense was approximately $— and $36,000 for the 13 weeks ended March 30, 2024 and April 1, 2023, respectively.

Notes with Live Ventures and ICG

On February 7, 2024, the Company entered into a promissory notes with each of Live Ventures and ICG. The initial principal amount of each note is $300,000, with an interest rate of 10% per annum. Pursuant to an amendment to each note, $100,000 of principal, and accrued interest thereon, is due on September 7, 2024 for each note, and the balance of each note is due on December 31, 2024. At the Company’s option, the obligation under each note is convertible after the six-

month anniversary thereof at a per-share conversion price of $0.61, subject to standard adjustments for (i) stock dividends and splits, (ii) subsequent rights offerings, and (iii) pro rata distributions. The Company’s board of directors approved the issuance of the two notes on February 7, 2024. As of March 30, 2024, the principal balances outstanding on each of the promissory notes was $300,000.

Isaac Consulting Agreement

On March 4, 2024, the Company entered into a two-year Consulting Agreement with Jon Isaac, pursuant to which he will provide to the Company (the “Services”): (i) strategic financial advice, including growth strategies, capital allocation, and financial restructuring; (ii) sales and business development advice, including for the acquisition of new clients and new products through networking, referrals, and marketing efforts for our prospective products; (iii) in-depth research and market intelligence on specific industries, sectors, and market trends; (iv) financial models and financial analysis to support strategic decision-making; (v) assistance, through site visits, in the preparation of new client offers and bids for proposed projects; (vi) weekly update calls with management to align on progress of objectives and goals; (vii) enhanced non-confidential materials; (viii) business risk management support; and (ix) other services to which the Company and he may agree that will be memorialized in writing if, when, and as needed during the two-year term.

As compensation for the Services, the Company agreed to (i) assign to him two universal life insurance policies that relate to the life of one of the founders of our now-disposed legacy recycling business (the first policy has an accumulated value/surrender value of approximately $3,854 and the second has an accumulated value/surrender value of approximately $468); (ii) contingently tender to him funds in our Canadian counsel’s trust account in the event that the prospective Order of the Court of Appeal for Ontario Canada in the matter styled, Amtim Capital Inc. and Appliance Recycling Centers of America, Case No. COA-23-CV-0156, becomes the final Order of the Court, which amount we estimated not to exceed approximately US$220,000; (iii) issue to him 200,000 restricted shares of our common stock with the per-share value being the average of the Nasdaq historical NOCP closing price during the five trading days prior to our board approving the Consulting Agreement, which shares were awarded from our 2023 Equity Incentive Plan; and (iv) a two-year, straight 10% convertible promissory note in the initial principal amount of $500,000, with a per-share conversion price equivalent to the per-share value of the restricted common stock that he was granted ($1.16). The maturity date of the promissory note is March 4, 2026. The value of the restricted shares was $232,000 on the date issued. As of March 30, 2024, the principal balance outstanding on the promissory note was $500,000

XML

Subsequent Event

3 Months Ended

Mar. 30, 2024

Subsequent Events [Abstract]

Subsequent Event

Note 19: Subsequent event

The Company has evaluated subsequent events through the filing of this Quarterly Report on Form 10-Q and determined that there have been no events that have occurred that would require adjustments to disclosures in its condensed consolidated financial statements.

XML

Summary of Significant Accounting Policies (Policies)

3 Months Ended

Mar. 30, 2024

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, these financial statements do not include all of the information and notes required for complete financial statements prepared in conformity with U.S. GAAP. In our opinion, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included. However, the Company’s results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the consolidated financial statements and notes thereto included in our Form 10-K for the fiscal year ended December 30, 2023.

Principles of Consolidation

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

Use of Estimates

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumption that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Significant estimates made in connection with the accompanying consolidated financial statements include the fair value in connection with the Series S convertible preferred stock issued in the Soin merger, valuation allowance against deferred tax assets, and estimated useful lives for intangible assets.

Financial Instruments

Financial Instruments

Financial instruments consist primarily of cash equivalents, trade and other receivables, and obligations under accounts payable, accrued expenses and notes payable. The carrying amounts of cash equivalents, trade receivables and other receivables, accounts payable, accrued expenses and short-term notes payable approximate fair value because of the short maturity of these instruments.

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures ("ASU 2023-07"). ASU 2023-07 requires, among other updates, enhanced disclosures about significant segment expenses that are regularly provided to the CODM, as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and requires retrospective adoption. Early adoption is permitted. The Company is evaluating the impact of this guidance on its consolidated financial statements and related disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures ("ASU 2023-09"). ASU 2023-09 requires enhanced annual disclosures regarding the rate reconciliation and income taxes paid information. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, and may be adopted on a prospective or retrospective basis. Early adoption is permitted. The Company is evaluating the impact of this guidance on its consolidated financial statements and related disclosures.

XML

Discontinued Operations (Tables)

3 Months Ended

Mar. 30, 2024

Discontinued Operations and Disposal Groups [Abstract]

Schedule Of Discontinued Operations

The results of operations for these entities for the 13 weeks ended March 30, 2024 and April 1, 2023 have been reflected as discontinued operations in the consolidated statements of operations and comprehensive income (loss) and consist of the following:

	13 weeks ended
	March 30, 2024		April 1, 2023
Revenues	$	—	$	3,795
Cost of revenues	—		3,992
Gross profit	—		(197)
Operating expenses from discontinued operations:
Selling, general and administrative expenses	$	—	$	(14,355)
Total operating income from discontinued operations	—		(14,355)
Operating income from discontinued operations	—		14,158
Other expense from discontinued operations
Interest expense, net	—		(181)
Other expense, net	—		(1)
Total other expense, net	—		(182)
Income before provision for income taxes from discontinued operations	—		13,976
Income tax provision	—		3,229
Net income from discontinued operations	$	—	$	10,747

The cash flow activity from discontinued operations for the 13 weeks ended March 30, 2024 and April 1, 2023 have been reflected as discontinued operations in the consolidated statements of cash flows and consist of the following:

	13 weeks ended
	March 30, 2024		April 1, 2023
DISCONTINUED OPERATING ACTIVITIES:
Net income (loss) from discontinued operations	—		10,747
Depreciation and amortization	—		96
Amortization of debt issuance costs	—		11
Amortization of right-of-use assets	—		53
Change in deferred taxes	—		3,229
Gain on sale of ARCA, net of cash	—		(15,967)
Changes in assets and liabilities:
Accounts receivable	—		2,932
Inventories	—		299
Prepaid expenses and other current assets	—		55
Accounts payable and accrued expenses	—		866
Other assets	—		(1)
Net cash provided by (used in) operating activities from discontinued operations	$	—	$	2,320
DISCONTINUED INVESTING ACTIVITIES:
Purchases of property and equipment	—		(123)
Purchase of intangible assets	—		(33)
Net cash used in investing activities from discontinued operations	$	—	$	(156)
DISCONTINUED FINANCING ACTIVITIES:
Proceeds from note payable	—		5,162
Payment on related party note	—		(38)
Payments on short term notes payable	—		(7,291)
Payments on notes payable	—		(45)
Net cash used in financing activities from discontinued operations	$	—	$	(2,212)
Effect of changes in exchange rate on cash and cash equivalents	—		(5)
DECREASE IN CASH AND CASH EQUIVALENTS	—		(53)
CASH AND CASH EQUIVALENTS, beginning of period	—		53
CASH AND CASH EQUIVALENTS, end of period	$	—	$	—

XML

Trade and other receivables (Tables)

3 Months Ended

Mar. 30, 2024

Receivables [Abstract]

Schedule of Trade and Other Receivables

The Company’s trade and other receivables as of March 30, 2024 and December 30, 2023, respectively, were as follows (in $000’s):

	March 30, 2024			December 30, 2023
Interest receivable - SPYR	$	251		$	266
Other receivables	80			—
Trade and other receivables, net	$	331	331000	$	266

XML

Prepaids and other current assets (Tables)

3 Months Ended

Mar. 30, 2024

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Schedule of Prepaids and Other Current Assets

Prepaids and other current assets as of March 30, 2024 and December 30, 2023 consist of the following (in $000’s):

	March 30, 2024		December 30, 2023
Prepaid consulting agreement	$	732	$	3
Prepaid insurance	2		72
Prepaid other	$	65	—
Total prepaid expenses and other current assets	$	799	$	75

XML

Intangible Assets (Tables)

3 Months Ended

Mar. 30, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Intangible Assets

Intangible assets as of March 30, 2024 and December 30, 2023 consist of the following (in $000’s):

	March 30, 2024		December 30, 2023
Soin intangibles *	$	19,293	$	19,293
Patents and domains	4		4
Intangible assets	19,297		19,297
Less accumulated amortization	(2,090)		(1,451)
Total intangible assets	$	17,207	$	17,846

*The Soin intangibles acquired by the Company consist of the following:

1.Two pending patents and one approved patent related to the methods of using low-dose Naltrexone to treat chronic pain;

2.Final formula for Naltrexone; and

3.Orphan drug designation as approved by the FDA.

XML

Marketable Securities (Tables)

3 Months Ended

Mar. 30, 2024

Marketable Securities [Abstract]

Schedule of marketable securities

Marketable securities consist of the following (in $000’s, except shares):

	Series G Convertible Preferred Shares	Common Shares Equivalent	Amount
Beginning Balance, December 30, 2023	9,224	952,442,000	$	286
Securities received	8,469	846,900,000	84
Mark-to-market	—	—	(190)
Ending Balance, March 30, 2024	17,693	1,799,342,000	180

XML

Deposits and other assets (Tables)

3 Months Ended

Mar. 30, 2024

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Schedule of Deposits and Other Assets

Deposits and other assets as of March 30, 2024 and December 30, 2023 consist of the following (in $000’s):

	March 30, 2024		December 30, 2023
Other	$	—	$	9
Total deposits and other assets	$	—	$	9

XML

Accrued Liabilities (Tables)

3 Months Ended

Mar. 30, 2024

Payables and Accruals [Abstract]

Schedule of Accrued Liabilities

Accrued liabilities as of March 30, 2024 and December 30, 2023 consist of the following (in $000’s):

	March 30, 2024		December 30, 2023
Compensation and benefits	$	58	$	37
Accrued guarantees	1,983		3,049
Accrued taxes	103		102
Accrued litigation settlement	397		397
Other	—		48
Total accrued expenses	$	2,541	$	3,633

XML

Stockholders' Equity (Tables)

3 Months Ended

Mar. 30, 2024

Stockholders' Equity Note [Abstract]

Schedule of All Outstanding Options Activity

Additional information relating to all outstanding stock options is as follows:

	Options Outstanding	Weighted Average Exercise Price		Aggregate Intrinsic Value		Weighted Average Remaining Contractual Life
Outstanding at December 30, 2023	114,000	$	5.68	$	—	6.1
Outstanding at March 30, 2024	114,000	$	5.68	$	11	5.9
Exercisable at March 30, 2024	114,000	$	5.68	$	11	5.9

XML

Earnings Per Share (Table)

3 Months Ended

Mar. 30, 2024

Earnings Per Share [Abstract]

Schedule of Computation of Basic and Diluted Net Earnings per Share

The following table presents the computation of basic and diluted net income (loss) per share (in $000’s, except share and per–share data):

	For the Thirteen Weeks Ended
	March 30, 2024		April 1, 2023
Continuing Operations
Basic and diluted
Net loss from continuing operations	$	(2,144)	$	(662)
Weighted average common shares outstanding	6,308,331		3,199,061
Basic and diluted loss per share from continuing operations	$	(0.34)	$	(0.21)
Discontinued Operations
Basic and diluted
Net income from discontinued operations	$	—	$	10,747
Weighted average common shares outstanding	6,308,331		3,199,061
Basic and diluted income per share from discontinued operations	$	—	$	3.36
Total
Basic and diluted
Net (loss) income	$	(2,144)	$	10,085
Weighted average common shares outstanding	6,308,331		3,199,061
Basic and diluted (loss) income per share	$	(0.34)	$	3.15

XML

Segment Information (Tables)

3 Months Ended

Mar. 30, 2024

Segment Reporting [Abstract]

Schedule of Segment Information

The following tables present the Company's segment information for the 13 weeks ended March 30, 2024 and April 1, 2023 (in $000's):

	Thirteen Weeks Ended
	March 30, 2024		April 1, 2023
Revenues
Biotechnology	$	—	$	—
Discontinued operations	—		3,795
Total Revenues	$	—	$	3,795
Gross profit
Biotechnology	$	—	$	—
Discontinued operations	—		(197)
Total Gross profit	$	—	$	(197)
Operating loss
Biotechnology	$	(1,806)	$	(1,099)
Discontinued operations	—		14,158
Total Operating loss	$	(1,806)	$	13,059
Depreciation and amortization
Biotechnology	$	—	$	364
Discontinued operations	—		96
Total Depreciation and amortization	$	—	$	460
Interest (income) expense, net
Biotechnology	$	252	$	(475)
Discontinued operations	—		181
Total Interest expense, net	$	252	$	(294)
Net income (loss) before income taxes
Biotechnology	$	(2,219)	$	(889)
Discontinued operations	—		13,976
Total Net income before income taxes	$	(2,219)	$	13,087

XML

Background (Details) $ in Thousands	3 Months Ended
	Mar. 30, 2024 USD ($) segment	Apr. 01, 2023 USD ($)	Dec. 31, 2023 USD ($)	Dec. 31, 2022 USD ($)
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Number of operating segments | segment	2
Potential market exclusivity period	7 years
Net loss	$ 2,144	$ 662
Current assets	1,191		$ 346
Current liabilities	8,075		5,905
Working capital	6,900
Cash used in operating activities	544
Stockholders' equity	$ 3,773	$ 13,560	$ (3,308)	$ 2,307

XML

Mergers and Acquisitions (Details) - Soin Therapeutics LLC - USD ($) $ in Thousands			1 Months Ended	3 Months Ended
	Jan. 24, 2024	Dec. 28, 2022	Mar. 31, 2024	Mar. 30, 2024
Business Acquisition [Line Items]
Cash payment tendered			$ 100
Soin Agreement Convertible Tranche One
Business Acquisition [Line Items]
Business acquisition, shares issued, fair value	$ 3,000	$ 2,700
Soin Agreement Convertible Tranche Two
Business Acquisition [Line Items]
Business acquisition, shares issued, fair value	10,000	8,000
Soin Agreement Convertible Tranche Three
Business Acquisition [Line Items]
Business acquisition, shares issued, fair value		$ 3,900		$ 17,000
Tranche One due July 1, 2024
Business Acquisition [Line Items]
Tranche payments due			100
Tranche One due December 31, 2024
Business Acquisition [Line Items]
Tranche payments due			$ 2,800
Series S Convertible Preferred Stock
Business Acquisition [Line Items]
Business acquisition, shares issued, fair value	$ 3,000

XML

Discontinued Operations - Schedule of Discontinued Operations in Consolidated Statements of Operations (Details) - Discontinued Operations - ARCA And Subsidiaries - Recycling Segment - USD ($) $ in Thousands	3 Months Ended
	Mar. 30, 2024	Apr. 01, 2023
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]
Revenues	$ 0	$ 3,795
Cost of revenues	0	3,992
Gross profit	0	(197)
Selling, general and administrative expenses	0	(14,355)
Total operating income from discontinued operations	0	(14,355)
Operating income from discontinued operations	0	14,158
Other expense from discontinued operations
Interest expense, net	0	(181)
Other expense, net	0	(1)
Total other expense, net	0	(182)
Income before provision for income taxes from discontinued operations	0	13,976
Income tax provision	0	3,229
Net income from discontinued operations	$ 0	$ 10,747

XML

Discontinued Operations - Schedule of Discontinued Operations in the Consolidated Statements of Cash Flows (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 30, 2024	Apr. 01, 2023
DISCONTINUED OPERATING ACTIVITIES:
Net income (loss) from discontinued operations	$ 0	$ 10,747
Depreciation and amortization	639	364
Change in deferred taxes	(75)	0
Changes in assets and liabilities:
Accounts receivable	(149)	(3)
Other assets	10	1
Net cash provided by (used in) operating activities from discontinued operations	0	2,320
DISCONTINUED INVESTING ACTIVITIES:
Net cash used in investing activities from discontinued operations	0	(156)
DISCONTINUED FINANCING ACTIVITIES:
Payments on notes payable	0	205
Net cash used in financing activities from discontinued operations	0	(2,212)
Effect of changes in exchange rate on cash and cash equivalents	0	17
DECREASE IN CASH AND CASH EQUIVALENTS	56	238
CASH AND CASH EQUIVALENTS, beginning of period	5	115
CASH AND CASH EQUIVALENTS, end of period	61	353
Discontinued Operations | ARCA And Subsidiaries | Recycling Segment
DISCONTINUED OPERATING ACTIVITIES:
Net income (loss) from discontinued operations	0	10,747
Depreciation and amortization	0	96
Amortization of debt issuance costs	0	11
Amortization of right-of-use assets	0	53
Change in deferred taxes	0	3,229
Gain on sale of ARCA, net of cash	0	(15,967)
Changes in assets and liabilities:
Accounts receivable	0	2,932
Inventories	0	299
Prepaid expenses and other current assets	0	55
Accounts payable and accrued expenses	0	866
Other assets	0	(1)
Net cash provided by (used in) operating activities from discontinued operations	0	2,320
DISCONTINUED INVESTING ACTIVITIES:
Purchases of property and equipment	0	(123)
Purchase of intangible assets	0	(33)
Net cash used in investing activities from discontinued operations	0	(156)
DISCONTINUED FINANCING ACTIVITIES:
Proceeds from note payable	0	5,162
Payment on related party note	0	(38)
Payments on short term notes payable	0	(7,291)
Payments on notes payable	0	45
Net cash used in financing activities from discontinued operations	0	(2,212)
Effect of changes in exchange rate on cash and cash equivalents	0	(5)
DECREASE IN CASH AND CASH EQUIVALENTS	0	(53)
CASH AND CASH EQUIVALENTS, beginning of period	0	53
CASH AND CASH EQUIVALENTS, end of period	$ 0	$ 0

XML

Trade and other receivables - Schedule of Trade and Other Receivables (Details) - USD ($) $ in Thousands	Mar. 30, 2024	Dec. 31, 2023
Receivables [Abstract]
Interest receivable - SPYR	$ 251	$ 266
Other receivables	80	0
Trade and other receivables, net	$ 331	$ 266

XML

Prepaids and other current assets - Schedule of Prepaids and Other Current Assets (Details) - USD ($) $ in Thousands	Mar. 30, 2024	Dec. 31, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]
Prepaid consulting agreement	$ 732	$ 3
Prepaid insurance	2	72
Prepaid other	65	0
Total prepaid expenses and other current assets	$ 799	$ 75

XML

Intangible Assets - Schedule of Intangible Assets (Details) $ in Thousands	Mar. 30, 2024 USD ($) patent	Dec. 31, 2023 USD ($) patent
Finite Lived Intangible Assets [Line Items]
Number of pending patents | patent	2	2
Number of approved patent | patent	1	1
Continuing Operations
Finite Lived Intangible Assets [Line Items]
Intangible assets	$ 19,297	$ 19,297
Less accumulated amortization	(2,090)	(1,451)
Total intangible assets	17,207	17,846
Soin intangibles | Continuing Operations
Finite Lived Intangible Assets [Line Items]
Intangible assets	19,293	19,293
Patents and domains | Continuing Operations
Finite Lived Intangible Assets [Line Items]
Intangible assets	$ 4	$ 4

XML

Intangible Assets - Additional Information (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 30, 2024	Apr. 01, 2023
Goodwill and Intangible Assets Disclosure [Abstract]
Intangible amortization expense	$ 639	$ 363

XML

Marketable Securities - Schedule of Marketable Securities (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 30, 2024	Apr. 01, 2023
Marketable Securities, Value [Roll Forward]
Beginning balance	$ 286
Securities received	84
Mark-to-market	(190)	$ (247)
Ending balance	$ 180
Series G Convertible Preferred Shares
Marketable Securities, Shares [Roll Forward]
Beginning balance (in shares)	9,224
Securities received (in shares)	8,469
Ending balance (in shares)	17,693
Common Shares Equivalent
Marketable Securities, Shares [Roll Forward]
Beginning balance (in shares)	952,442,000
Securities received (in shares)	846,900,000
Ending balance (in shares)	1,799,342,000

XML

Deposits and other assets - Schedule of Deposits and Other Assets (Details) - USD ($) $ in Thousands	Mar. 30, 2024	Dec. 31, 2023
Total deposits and other assets	$ 0	$ 9
Continuing Operations And Discontinued Operations
Total deposits and other assets	$ 0	$ 9

XML

Accrued Liabilities (Details) - USD ($) $ in Thousands	Mar. 30, 2024	Dec. 31, 2023
Payables and Accruals [Abstract]
Compensation and benefits	$ 58	$ 37
Accrued guarantees	1,983	3,049
Accrued taxes	103	102
Accrued litigation settlement	397	397
Other	0	48
Total accrued expenses	$ 2,541	$ 3,633

XML

Debt (Details) - Related Party - Promissory Note - USD ($) $ / shares in Units, shares in Thousands	Mar. 25, 2024	Mar. 22, 2024	Feb. 07, 2024
ICG Note | ICG Note
Short Term Debt [Line Items]
Conversion price (in usd per share)			$ 0.61
Debt face amount			$ 1,200,000
Debt conversion, converted amount	$ 183,000	$ 183,000
Principle outstanding balance			$ 987,000
ICG Note | Equity Unit Purchase Agreements | ICG Note
Short Term Debt [Line Items]
Debt conversion, converted (in shares)	300
Live | Live Note
Short Term Debt [Line Items]
Conversion price (in usd per share)			$ 0.61
Debt face amount			$ 1,000,000
Debt conversion, converted amount		$ 183,000
Principle outstanding balance			$ 819,000
Live | Equity Unit Purchase Agreements | Live Note
Short Term Debt [Line Items]
Debt conversion, converted (in shares)	300

XML

Commitments and Contingencies (Details)												3 Months Ended
	Sep. 30, 2023 shares	Sep. 01, 2023 shares	Jun. 04, 2023 USD ($)	Jun. 01, 2023 shares	Mar. 17, 2023 shares	Oct. 19, 2022 USD ($)	Jun. 01, 2021 USD ($) installment	Apr. 09, 2021 USD ($)	Feb. 01, 2021 USD ($)	Feb. 28, 2018 USD ($)	Jan. 25, 2017 USD ($)	Mar. 30, 2024 USD ($) guarantee tranche	Apr. 10, 2024 USD ($) $ / shares	Dec. 31, 2023 USD ($)	Aug. 02, 2021 officer	Dec. 30, 2017 landlord
SEC Complaint
Offsetting Assets [Line Items]
Number of executive officers named in complaint | officer															1
Skybridge Litigation | Subsequent Event | Promissory Note
Offsetting Assets [Line Items]
Debt face amount													$ 147,956.47
Debt interest rate (percent)													10.00%
Conversion price (in usd per share) | $ / shares													$ 2.60
GeoTraq Litigation
Offsetting Assets [Line Items]
Number of quarterly installments | installment							10
GeoTraq Litigation | Common Stock
Offsetting Assets [Line Items]
Conversion of stock, shares issued (in shares) | shares		289,421		153,941	103,707
GeoTraq Litigation | Series A1 Convertible Preferred Stock
Offsetting Assets [Line Items]
Conversion of stock, shares converted (in shares) | shares		14,471		7,697	5,185
Shares returned to the Company for cancellation (in shares) | shares	1,505
GeoTraq Litigation | GeoTraq Inc.
Offsetting Assets [Line Items]
Damages sought value								$ 1,950,000
Payments for legal settlements							$ 170,000	$ 250,000
Percent of prepayment tender restrictions								50.00%
Other Commitments
Offsetting Assets [Line Items]
Number of landlords originally purported to be covered under Company's guarantee or commitment | landlord																3
Number of landlords Company is no longer liable for | guarantee												2
Other Commitments | Appliance Smart, Inc.
Offsetting Assets [Line Items]
Accrued liabilities														$ 130,000
Amount owed by company												$ 767,000
Future lease payments												637,000
SA | Skybridge Litigation
Offsetting Assets [Line Items]
Damages sought value											$ 460,000
Damages assessed plus interest and attorney fees									$ 715,000	$ 614,000		433,920.03
SA | Skybridge Litigation | Interest, Fees and Costs and Attorney Fees
Offsetting Assets [Line Items]
Damages assessed plus interest and attorney fees									$ 475,000
SA | Skybridge Litigation | Statutory Interest
Offsetting Assets [Line Items]
Damages assessed plus interest and attorney fees												422,000
SA | Skybridge Litigation | Legal Fee
Offsetting Assets [Line Items]
Damages assessed plus interest and attorney fees												18,123.5
Alixpartners, LLC | Alixpartners, LLC Litigation
Offsetting Assets [Line Items]
Damages sought value						$ 345,000
Damages assessed plus interest and attorney fees												450,000
Claims a discrepancy in the calculation of fees												$ 125,000
Number of tranches | tranche												2
Westerville Square [Member] | Westerville Square Litigation
Offsetting Assets [Line Items]
Damages sought value												$ 120,000
Payments for legal settlements			$ 110,000
Trustees Main/270, LLC [Member] | Main / 270, LLC Litigation
Offsetting Assets [Line Items]
Damages sought value												90,000
Trustees Main/270, LLC [Member] | Main / 270, LLC Litigation | Appliance Smart, Inc.
Offsetting Assets [Line Items]
Damages sought value												$ 1,420,000

XML

Stockholders' Equity - Additional Information (Details)								3 Months Ended
	Mar. 25, 2024 USD ($) shares	Mar. 22, 2024 USD ($)	Mar. 04, 2024 shares	Feb. 23, 2024 USD ($) investor $ / shares shares	Oct. 09, 2023 USD ($) $ / shares shares	Aug. 18, 2023 $ / shares shares	Dec. 28, 2022 USD ($) shares	Mar. 30, 2024 USD ($) $ / shares shares	Apr. 01, 2023 USD ($) shares	Dec. 31, 2023 $ / shares shares	Nov. 04, 2020 shares	Nov. 03, 2020 shares
Shareholders Equity [Line Items]
Common stock, shares authorized (in shares)								200,000,000		200,000,000
Common stock, par value (in usd per share) | $ / shares								$ 0.001		$ 0.001
Common stock, outstanding shares (in shares)								7,551,379		4,957,647
Options outstanding (in shares)								114,000		114,000
Series A1 Convertible Preferred Stock
Shareholders Equity [Line Items]
Preferred stock, outstanding shares (in shares)								176,230		176,230
Shares converted (in shares)								0
Series S Convertible Preferred Stock
Shareholders Equity [Line Items]
Preferred stock, outstanding shares (in shares)								100,000		100,000
Series S Convertible Preferred Stock | Soin Therapeutics LLC
Shareholders Equity [Line Items]
Transaction amount | $							$ 30,000,000
Business acquisition, convertible preferred stock (in shares)							100,000
ICG Note | Related Party
Shareholders Equity [Line Items]
Offering price (in usd per share) | $ / shares				$ 0.61
Warrant exercise price (in usd per share) | $ / shares				$ 0.61
ICG Note | Related Party | ICG Note | Promissory Note
Shareholders Equity [Line Items]
Debt conversion, converted amount | $	$ 183,000	$ 183,000
Isaac Consulting Agreement | Related Party | Mr. Jon Isaac
Shareholders Equity [Line Items]
Term of consulting agreement			2 years
Restricted shares issued (in shares)			200,000					232,000
Live | Related Party | Live Note | Promissory Note
Shareholders Equity [Line Items]
Debt conversion, converted amount | $		$ 183,000
2023 Plan Member
Shareholders Equity [Line Items]
Options authorized for issuance (in shares)								2,000,000
2016 Plan
Shareholders Equity [Line Items]
Options authorized for issuance (in shares)											800,000	400,000
Options outstanding (in shares)								100,000		100,000
2011 Plan
Shareholders Equity [Line Items]
Options outstanding (in shares)								14,000		14,000
Additional awards to be granted (in shares)								0
RSU's | 2023 Plan Member
Shareholders Equity [Line Items]
Underlying shares granted (in shares)					908,852			908,852
Restricted stock units granted | $					$ 345,000
Share price (in usd per share) | $ / shares					$ 0.3796
Share-based compensation expense | $								$ 345,000,000
Stock Options
Shareholders Equity [Line Items]
Share-based compensation expense | $								$ 0	$ 8,000,000
Unrecognized compensation expense, net of estimated forfeitures | $									$ 0
Placement Agency Agreement
Shareholders Equity [Line Items]
Common stock issued in lieu of professional services (in shares)								27,738
Number of shares issued (in shares)						418,000
Common stock, par value (in usd per share) | $ / shares						$ 0.001
Offering price (in usd per share) | $ / shares						$ 0.8811
Placement Agency Agreement | Pre-Funded Warrants Member
Shareholders Equity [Line Items]
Warrant excise and granted (in shares)						481,348
Warrant exercise price (in usd per share) | $ / shares						$ 0.8801
Equity Unit Purchase Agreements | Related Party
Shareholders Equity [Line Items]
Number of shares issued (in shares)				408,163
Equity Unit Purchase Agreements | ICG Note | Related Party
Shareholders Equity [Line Items]
Offering price (in usd per share) | $ / shares				$ 0.7350
Unaffiliated third-part investors | investor				2
Aggregate purchase price | $				$ 300,000
Sale of stock, aggregate price | $				$ 600,000
Number of common shares in each unit (in shares)				1
Number of warrants in each unit (in shares)				1
Warrants exercisable term				3 years
Class of warrant (in usd per share) | $ / shares				$ 0.125
Equity Unit Purchase Agreements | ICG Note | Related Party | ICG Note | Promissory Note
Shareholders Equity [Line Items]
Debt conversion, converted (in shares)	300,000
Equity Unit Purchase Agreements | Live | Related Party | Live Note | Promissory Note
Shareholders Equity [Line Items]
Debt conversion, converted (in shares)	300,000
Third-Party Exchange For Brokerage Services | Related Party
Shareholders Equity [Line Items]
Number of shares issued (in shares)				40,816
Articles of Incorporation
Shareholders Equity [Line Items]
Common stock, shares authorized (in shares)								200,000,000
Common stock issued in lieu of professional services (in shares)								0	0

XML

Stockholders' Equity - Schedule of All Outstanding Options Activity (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 30, 2024	Dec. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]
Options outstanding, beginning balance (in shares)	114,000
Options outstanding, ending balance (in shares)	114,000	114,000
Options outstanding, exercisable (in shares)	114,000
Weighted Average Exercise Price
Weighted average exercise price, beginning balance (in shares)	$ 5.68
Weighted average exercise price, ending balance (in shares)	5.68	$ 5.68
Weighted average exercise price, exercisable (in shares)	$ 5.68
Options outstanding, intrinsic value	$ 11	$ 0
Options exercisable, intrinsic value	$ 11
Weighted average remaining contractual life	5 years 10 months 24 days	6 years 1 month 6 days
Weighted average remaining contractual life, exercisable	5 years 10 months 24 days

XML

Mezzanine Equity (Details) $ in Thousands	3 Months Ended
	Mar. 30, 2024 USD ($)
Mezzanine equity [Abstract]
Reclassification of Series S stock from mezzanine equity to current liabilities	$ 2,700
Reclassification of Series S stock to permanent equity	7,993
Outstanding balance in mezzanine equity	$ 3,900

XML

Earnings Per Share - Schedule of Computation of Basic and Diluted Net Loss Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 30, 2024	Apr. 01, 2023
Continuing Operations
Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic	$ (2,144)	$ (662)
Weighted average common shares outstanding	6,308,331	3,199,061
Basic income (loss) per share from continuing operations	$ (0.34)	$ (0.21)
Net Income (Loss) from Continuing Operations Available to Common Shareholders, Diluted	$ (2,144)	$ (662)
Weighted average common shares outstanding	6,308,331	3,199,061
Diluted income (loss) per share from continuing operations	$ (0.34)	$ (0.21)
Discontinued Operations
Net Income (Loss) from Discontinued Operations Available to Common Shareholders, Basic	$ 0	$ 10,747
Weighted average common shares outstanding	6,308,331	3,199,061
Basic income (loss) per share from discontinued operations	$ 0	$ 3.36
Net Income (Loss) from Discontinued Operations Available to Common Shareholders, Diluted	$ 0	$ 10,747
Weighted average common shares outstanding	6,308,331	3,199,061
Net (loss) income per share from discontinued operations, diluted (in usd per share)	$ 0	$ 3.36
Basic
Net Income (Loss) Available to Common Stockholders, Basic	$ (2,144)	$ 10,085
Weighted average common shares outstanding	6,308,331	3,199,061
Basic income per share	$ (0.34)	$ 3.15
Diluted
Net income (loss), diluted	$ (2,144)	$ 10,085
Weighted average common shares outstanding	6,308,331	3,199,061
Diluted income (loss) per share (in usd per share)	$ (0.34)	$ 3.15

XML

Earnings Per Share - Additional Information (Details) - shares	3 Months Ended
	Mar. 30, 2024	Apr. 01, 2023
Potentially dilutive shares excluded from earnings per share calculation	114,000	120,000
Preferred Stock | Series A-1
Potentially dilutive shares excluded from earnings per share calculation	176,230
Preferred stock convertible into common shares	3,500,000
Preferred Stock | Series S
Potentially dilutive shares excluded from earnings per share calculation	100,000
Preferred stock convertible into common shares	3,000,000

XML

Income Taxes - Additional Information (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 30, 2024	Apr. 01, 2023
Income Tax Contingency [Line Items]
Income tax (benefit) expense	$ (75)	$ (227)
Effective tax rate (percent)	3.40%	22.90%
Discontinued Operations
Income Tax Contingency [Line Items]
Income tax (benefit) expense	$ 0	$ 3,200

XML

Segment Information - Schedule of Segment Information (Details) $ in Thousands	3 Months Ended
	Mar. 30, 2024 USD ($) segment	Apr. 01, 2023 USD ($)
Segment Reporting [Abstract]
Number of reportable segments | segment	2
Segment Reporting Information [Line Items]
Revenues	$ 0	$ 0
Gross profit	0	0
Operating loss	(1,806)	(1,099)
Depreciation and amortization	639	364
Interest income (expense), net	(252)	475
Net income	(2,144)	10,085
Discontinued Operations
Segment Reporting Information [Line Items]
Revenues	0	3,795
Gross profit	0	(197)
Operating loss	0	14,158
Depreciation and amortization	0	96
Interest income (expense), net	0	181
Net income	0	13,976
Continuing Operations And Discontinued Operations
Segment Reporting Information [Line Items]
Revenues	0	3,795
Gross profit	0	(197)
Operating loss	(1,806)	13,059
Depreciation and amortization	0	460
Interest income (expense), net	252	(294)
Net income	(2,219)	13,087
Biotechnology
Segment Reporting Information [Line Items]
Revenues	0	0
Gross profit	0	0
Operating loss	(1,806)	(1,099)
Depreciation and amortization	0	364
Interest income (expense), net	252	(475)
Net income	$ (2,219)	$ (889)

XML

Related Parties (Details) - Related Party			3 Months Ended
	Mar. 04, 2024 USD ($) trading_day insurance_policy $ / shares shares	Feb. 07, 2024 USD ($) $ / shares	Mar. 30, 2024 USD ($) ft² shares	Apr. 01, 2023 USD ($)
Notes With Live Ventures and ICG | Live Ventures And ICG Notes | Promissory Note
Related Party Transaction [Line Items]
Debt face amount		$ 300,000
Debt interest rate (percent)		10.00%
Installment		$ 100,000
Conversion price (in usd per share) | $ / shares		$ 0.61
Principle outstanding balance			$ 300,000
Isaac Consulting Agreement
Related Party Transaction [Line Items]
Principle outstanding balance			500,000
Live Ventures Incorporated
Related Party Transaction [Line Items]
Shared expenses with another company			$ 338,000	$ 32,000
Net rentable area (in sqft) | ft²			9,900
Operating lease expense			$ 0	$ 36,000
Mr. Jon Isaac | Isaac Consulting Agreement
Related Party Transaction [Line Items]
Term of consulting agreement	2 years
Universal life insurance policies assigned | insurance_policy	2
Contingently tendered funds in counsel's trust account	$ 220,000
Restricted shares issued (in shares) | shares	200,000		232,000
Number of trading days prior to court approval | trading_day	5
Term of promissory note issued	2 years
Stated interest rate on promissory note (percent)	10.00%
Initial principal amountt	$ 500,000
Per share value of the restricted shares issued (in usd per share) | $ / shares	$ 1.16
Mr. Jon Isaac | Isaac Consulting Agreement | Universal Life Insurance Policy, Policy One
Related Party Transaction [Line Items]
Cash surrender value	$ 3,854
Mr. Jon Isaac | Isaac Consulting Agreement | Universal Life Insurance Policy, Policy Two
Related Party Transaction [Line Items]
Cash surrender value	$ 468