XML 54 R40.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill

The change in the balance for goodwill during the years ended December 31 was as follows (in thousands):

 

 

 

Banking

 

 

All Other(1)

 

 

Total

 

Balance, January 1, 2019

 

$

48,536

 

 

$

17,526

 

 

$

66,062

 

No activity during the period

 

-

 

 

 

-

 

 

 

-

 

Balance, December 31, 2019

 

 

48,536

 

 

 

17,526

 

 

 

66,062

 

No activity during the period

 

-

 

 

 

-

 

 

 

-

 

Balance, December 31, 2020

 

$

48,536

 

 

$

17,526

 

 

$

66,062

 

(1)

All Other includes the SDN, Courier Capital and HNP Capital reporting units.

Changes in Gross Carrying Amount Accumulated Amortization and Net Book Value

The Company has other intangible assets that are amortized, consisting of core deposit intangibles and other intangibles (primarily related to customer relationships). Changes in the gross carrying amount, accumulated amortization and net book value for the years ended December 31 were as follows (in thousands):

 

 

 

2020

 

 

2019

 

Core deposit intangibles:

 

 

 

 

 

 

 

 

Gross carrying amount

 

$

2,042

 

 

$

2,042

 

Accumulated amortization

 

 

(2,014

)

 

 

(1,944

)

Net book value

 

$

28

 

 

$

98

 

 

 

 

 

 

 

 

 

 

Other intangibles:

 

 

 

 

 

 

 

 

Gross carrying amount

 

$

13,883

 

 

$

13,883

 

Accumulated amortization

 

 

(6,184

)

 

 

(5,120

)

Net book value

 

$

7,699

 

 

$

8,763

 

 

Estimated Amortization Expense of Other Intangible Assets

Core deposit intangibles and other intangibles amortization expense was $70 thousand and $1.1 million, respectively, for the year ended December 31, 2020. Core deposit intangibles and other intangibles amortization expense was $115 thousand and $1.1 million, respectively, for the year ended December 31, 2019. Core deposit intangibles and other intangibles amortization expense was $160 thousand and $1.1 million, respectively, for the year ended December 31, 2018. Estimated amortization expense of other intangible assets for each of the next five years is as follows (in thousands):

 

2021

 

$

1,014

 

2022

 

 

923

 

2023

 

 

852

 

2024

 

 

783

 

2025

 

 

714