EX-99.1 3 exhibit2.htm EX-99.1 EX-99.1

         
NEWS RELEASE  
220 Liberty Street Warsaw, NY 14569
 
For Additional Information:
Karl F. Krebs
Executive VP & CFO
Phone: 585.786.1125
Email: KFKrebs@fiiwarsaw.com
 

FINANCIAL INSTITUTIONS, INC. CONTINUES STRONG PERFORMANCE,
ANNOUNCES 80% INCREASE IN YTD EARNINGS

WARSAW, N.Y., October 28, 2010 — Financial Institutions, Inc. (Nasdaq: FISI) (the “Company”), the parent company of Five Star Bank, today announced financial results for the third quarter ended September 30, 2010. Net income was $5.7 million for the third quarter of 2010 compared with $3.4 million for the third quarter of 2009, bringing the Company’s year-to-date net income to $16.2 million or an 80% increase over the same period a year ago. After preferred dividends, third quarter diluted earnings per share was $0.43, an 87% increase from the $0.23 per share earned during the third quarter of 2009. On a year to date basis, diluted earnings per share increased $0.66 to $1.23 per share as compared to $0.57 per share for the same period last year.

Key points for the third quarter of 2010 were as follows:

    Net interest income increased for the 10th consecutive quarter and $1.7 million or 9% compared to the third quarter of 2009  

    Total loans were up $34.8 million or 3% over second quarter 2010  

    Non-performing loans decreased $4.0 million versus second quarter 2010  

    Capital remains well above regulatory minimums, with the leverage ratio increasing for the fifth consecutive quarter  

    Book value per common share increased to $14.87 at September 30, 2010, an increase of 11% from $13.39 at December 31, 2009  

    Recognized a one-time tax benefit of $606 thousand in the third quarter of 2010 related to a change in New York State tax law  

“I am very pleased with our third quarter results for several reasons. We continue to be active lenders in our market place, which is driving our revenue growth, while maintaining solid asset quality. We have also been very focused on expense control. The combination of these initiatives has resulted in a 59.5% efficiency ratio,” stated Peter G. Humphrey, President and Chief Executive Officer. “This back-to-basics banking approach, started several years ago, is truly paying off.”

The Company also announced that it has been named to the Sandler O’Neill Sm-All Stars list of the top performing publicly-traded small-cap banks and thrifts in the nation. Of the 503 banks and thrifts with a market cap of less than $2 billion, Financial Institutions, Inc. was one of only 32 selected for the 2010 Sm-All Stars list. Selection for the Sandler O’Neill list is based on growth, profitability, credit quality, and capital strength.

“We are proud to be named to this elite list of high performing small-cap banks and thrifts,” said Humphrey. “Receiving this distinct honor is a testament to our commitment to deliver long-term value to our customers, communities and shareholders.”

Net Interest Income and Net Interest Margin

Net interest income totaled $19.8 million for the three months ended September 30, 2010, an increase of $1.7 million or 9% over the third quarter of 2009 and up $117 thousand or 1% compared with the second quarter of 2010. The increase in net interest income compared to the third quarter of 2009 resulted from a higher net interest margin and earning-asset growth. Average earning assets increased $114.1 million or 6% in the third quarter compared with the same quarter last year, with most of the growth in indirect consumer loans and investment securities. The increase in average indirect consumer loans reflected the Company’s expansion into new markets in New York State’s Capital district.

The net interest margin on a tax-equivalent basis was 4.06% in the third quarter of 2010, compared with 3.99% in the third quarter of 2009 and 4.09% in the second quarter of 2010. The increase in the net interest margin compared with the third quarter of last year resulted primarily from the rate of decline in the Company’s cost of interest-bearing liabilities exceeding the decline in the earning-assets yield. The Company’s yield on earning-assets decreased 24 basis points in the third quarter of 2010 compared with the same quarter last year. This was due to the effect of reinvesting cash flows in the low interest rate environment and a substantial portion of earning asset growth being concentrated in lower yielding mortgage-backed securities. The cost of interest-bearing liabilities decreased 37 basis points compared with the third quarter of 2009 due to continued downward changes in the Company’s interest-bearing deposit rates, a result of the continued re-pricing of the Company’s certificates of deposit.

Net interest income for the nine months ended September 30, 2010 totaled $58.7 million, an increase of $5.6 million or 11% compared with $53.1 million for the same period last year. Average earning assets increased $131.8 million through the first nine months of 2010 compared with the same period last year, while the tax-equivalent net interest margin increased 6 basis points to 4.09% in the first nine months of 2010. A decrease of 26 basis points in the Company’s tax-equivalent earning-assets yield in the first nine months of 2010 was offset by a decrease of 38 basis points in the cost of interest-bearing liabilities.

Noninterest Income

Noninterest income totaled $5.1 million for the third quarter of 2010, compared to $4.4 million in the third quarter of 2009 and $5.0 million in the second quarter of 2010. The Company recognized net gains on the sale of investment securities of $70 thousand in the third quarter of 2010, down from $1.7 million in the third quarter of 2009 and consistent with the second quarter of 2010. There were no other-than-temporary impairment (“OTTI”) charges on investment securities during the second or third quarters of 2010. Noninterest income for the third quarter of 2009 included $2.3 million of OTTI charges. Adjusted for the effect of net gains on sales and OTTI charges on investment securities, noninterest income for third quarter of 2010 was up $58 thousand or 1% from the same quarter last year and up $158 thousand or 3% from second quarter of 2010.

Noninterest income totaled $14.2 million for the first nine months of 2010, compared to $13.6 million for the same period last year. The Company recognized net gains on the sale of investment securities of $139 thousand during the first nine months of 2010, compared to $2.9 million during the same period last year. OTTI charges on investment securities totaled $526 thousand and $4.1 million for the nine-month periods ended September 30, 2010 and 2009, respectively. Adjusted for the effect of net gains on sales and OTTI charges on investment securities, noninterest income for the first nine months of 2010 decreased slightly by $218 thousand from the same period last year.

Noninterest Expense

Noninterest expense was $14.9 million for the third quarter of 2010, down $206 thousand or 1% from the third quarter of 2009 and up $66 thousand from the second quarter of 2010.

For the first nine months of 2010 noninterest expense was $44.5 million, a decrease of $3.1 million or 7% over the first nine months of 2009. Salaries and employee benefits decreased $1.0 million or 4% compared with the first nine months of 2009, primarily from lower incentive compensation and pension benefit costs. FDIC assessments decreased $1.2 million or 38% compared with the first nine months of 2009 primarily due to a special assessment on all FDIC-insured banks in 2009. The special assessment for the Company was $923 thousand during the second quarter of 2009.

Income Tax Expense

The Company’s effective tax rates were 27.4% and 31.5% for the three and nine months ended September 30, 2010, respectively, compared with 27.8% and 27.3% in the same periods last year, respectively. Certain amendments to the New York State (“NYS”) tax law pertaining to banking corporations were enacted during the third quarter of 2010. One of the amendments conformed the NYS bad debt deduction allowed for banks to that allowed for federal income tax purposes. As a result, the Company adjusted its deferred tax asset accordingly and recorded a one-time tax benefit of $606 thousand during the quarter ended September 30, 2010.

Balance Sheet

Total loans were $1.326 billion at September 30, 2010, up $34.8 million or 3% from June 30, 2010 and up $62.0 million or 5% from December 31, 2009. Total investment securities were $719.6 million at September 30, 2010, up $40.7 million or 6% from June 30, 2010 and up $99.6 million or 16% from December 31, 2009.

Deposits were $1.946 billion at September 30, 2010, an increase of $124.5 million from the end of the second quarter and up $203.4 million compared with the end of 2009. Public deposit balances increased $73.4 million during the last quarter due largely to the seasonality of municipal cash flows. The Company’s deposit mix remains favorably weighted in lower cost demand, savings and money market accounts, which comprised 60.8% of total deposits at the end of the third quarter.

Total shareholders’ equity was $216.2 million at September 30, 2010, a $4.5 million increase from June 30, 2010, due to a net increase of $3.6 million in the Company’s retained earnings, an increase of $1.0 million due to stock based compensation items and a $548 thousand increase in accumulated other comprehensive income, offset by a net change in treasury stock of $202 thousand. The Company’s tangible common equity as a percent of tangible assets was 5.66% as of September 30, 2010, while its tangible common book value per share increased to $11.45.

The Company’s leverage ratio improved to 8.66% at the end of the third quarter compared to 8.45% at the end of last quarter and 7.96% at year-end, which comfortably exceeded the regulatory thresholds required to be classified as a “well capitalized” institution as established by the Company’s primary banking regulators.

Asset Quality and Provision for Loan Losses

Non-performing assets were $8.5 million or 0.38% of total assets at September 30, 2010, down from $12.5 million at June 30, 2010, but up from $7.9 million at this time last year. As previously disclosed, the Company had a $5.0 million participation interest in one commercial business loan, included in nonaccrual loans at June 30, 2010, for which it allocated a $2.5 million specific reserve during the second quarter of 2010. During the third quarter of 2010, the Company made the decision to sell and subsequently sold its interest in the loan. The loan was sold for $1.9 million, resulting in a charge-off of $3.1 million, representing the previously established specific reserve of $2.5 million and an additional $600 thousand.

The ratio of non-performing loans to total loans was 0.56% at September 30, 2010 versus 0.88% at June 30, 2010, and 0.46% at September 30, 2009. This ratio continues to compare favorably to the average of our peer group, which was 3.67% of total loans at June 30, 2010, the most recent period for which information is available (Source: Federal Financial Institutions Examination Council — Bank Holding Company Performance Report as of June 30, 2010 — Top-tier bank holding companies having consolidated assets between $1 billion and $3 billion).

The provision for loan losses was $2.2 million for the third quarter of 2010, compared to $2.1 million last quarter and $2.6 million in the third quarter of 2009. Net charge-offs were $4.3 million, or 1.30% annualized, of average loans, up from $866 thousand, or 0.27% annualized, of average loans in the second quarter of 2010 and up from $2.5 million, or 0.79% annualized, of average loans in the third quarter of 2009.

The allowance for loan losses was $19.7 million at September 30, 2010, compared with $21.8 million at June 30, 2010 and $20.8 million at September 30, 2009. The ratio of the allowance for loan losses to total loans was 1.49% at September 30, 2010, compared with 1.69% at June 30, 2010 and 1.65% at September 30, 2009. The ratio of allowance for loan losses to non-performing loans was 268% at September 30, 2010, compared with 192% at June 30, 2010 and 357% at September 30, 2009.

About Financial Institutions, Inc.

With over $2.2 billion in assets, Financial Institutions, Inc. provides diversified financial services through its subsidiaries, Five Star Bank and Five Star Investment Services, Inc. Five Star Bank provides a wide range of consumer and commercial banking services to individuals, municipalities and businesses through a network of over 50 offices and more than 70 ATMs in Western and Central New York State. Five Star Investment Services provides brokerage and insurance products and services within the same New York State markets. The consolidated entity employs over 600 individuals. The Company’s stock is listed on the Nasdaq Global Select Market under the symbol FISI. Additional information is available at the Company’s website: www.fiiwarsaw.com.

Safe Harbor Statement

This press release may contain forward-looking statements as defined by federal securities laws. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. Actual results could differ materially from current beliefs or projections. There are a number of important factors that could affect the Company’s forward-looking statements which include its ability to implement its strategic plan, its ability to redeploy investment assets into loan assets, the attitudes and preferences of its customers, the competitive environment, fluctuations in the fair value of securities in the investment portfolio, and general economic and credit market conditions nationally and regionally. For more information about these factors please see the Company’s Annual Report on Form 10-K on file with the SEC. All of these factors should be carefully reviewed, and readers should not place undue reliance on these forward-looking statements. The Company undertakes no obligation to revise these statements following the date of this press release.
*****FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)

                                         
    2010   2009
    September 30,   June 30,   March 31,   December 31,   September 30,
SELECTED BALANCE SHEET DATA                                        
(Amounts in thousands)                                        
Cash and cash equivalents:
                                       
Cash and due from banks
  $ 73,354   43,326   38,081   42,874   48,721
Federal funds sold and interest-earning deposits
  94   93   33,793   85   11,385
 
                                       
Total cash and cash equivalents
  73,448   43,419   71,874   42,959   60,106
Investment securities:
                                       
Available for sale
  687,955   651,533   648,667   580,501   625,744
Held-to-maturity
  31,669   27,404   34,556   39,573   45,056
 
                                       
Total investment securities
  719,624   678,937   683,223   620,074   670,800
Loans:
                                       
Commercial business
  206,137   208,618   208,976   206,383   218,793
Commercial mortgage
  340,307   334,043   331,870   330,748   317,804
Residential mortgage
  137,376   139,112   142,406   144,636   148,479
Home equity
  204,583   200,929   200,287   200,684   198,538
Consumer indirect
  411,237   381,464   356,873   352,611   345,448
Other consumer
  26,741   27,417   27,769   29,365   31,332
 
                                       
Total loans
  1,326,381   1,291,583   1,268,181   1,264,427   1,260,394
Allowance for loan losses
  19,732   21,825   20,586   20,741   20,782
 
                                       
Total loans, net
  1,306,649   1,269,758   1,247,595   1,243,686   1,239,612
Total interest-earning assets (1) (2)
  2,033,109   1,958,411   1,979,875   1,881,887   1,934,786
Goodwill
  37,369   37,369   37,369   37,369   37,369
Total assets
  2,249,531   2,142,931   2,156,055   2,062,389   2,138,205
Deposits:
                                       
Noninterest-bearing demand
  345,257   328,937   308,822   324,303   298,972
Interest-bearing demand
  398,682   370,584   409,094   363,698   383,982
Savings and money market
  439,615   399,972   426,330   368,603   402,042
Certificates of deposit
  762,843   722,452   705,628   686,351   712,182
 
                                       
Total deposits
  1,946,397   1,821,945   1,849,874   1,742,955   1,797,178
Borrowings
  66,736   93,654   83,454   106,390   120,113
Total interest-bearing liabilities
  1,667,876   1,586,662   1,624,506   1,525,042   1,618,319
Shareholders’ equity
  216,189   211,699   203,603   198,294   195,935
Common shareholders’ equity (3)
  162,497   158,100   150,095   144,876   142,605
Tangible common shareholders’ equity (4)
  125,128   120,731   112,726   107,507   105,176
Securities available for sale – fair value adjustment
                                       
included in shareholders’ equity, net of tax
  $ 7,965   7,481   3,263   1,655   4,778
Common shares outstanding
  10,931   10,942   10,920   10,820   10,818
Treasury shares
  417   406   428   528   530
CAPITAL RATIOS
                                       
Leverage ratio
  8.66 %   8.45   8.32   7.96   7.89
Tier 1 risk-based capital
  12.68 %   12.73   12.37   11.95   10.73
Total risk based capital
  13.93 %   13.99   13.63   13.21   11.98
Common equity to assets
  7.22 %   7.38   6.96   7.02   6.67
Tangible common equity to tangible assets (4)
  5.66 %   5.73   5.32   5.31   5.01
Common book value per share
  $ 14.87   14.45   13.74   13.39   13.18
Tangible common book value per share (4)
  $ 11.45   11.03   10.32   9.94   9.72

1

FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)

                                                         
                    Quarterly Trends
    Nine months ended   2010   2009
    September 30,   Third   Second   First   Fourth   Third
    2010   2009   Quarter   Quarter   Quarter   Quarter   Quarter
SELECTED INCOME STATEMENT DATA                                                        
(Dollar amounts in thousands)                                                        
Interest income
  $ 72,212   70,092   24,186   24,202   23,824   24,390   23,697
Interest expense
  13,491   17,042   4,393   4,526   4,572   5,175   5,619
 
                                                       
Net interest income
  58,721   53,050   19,793   19,676   19,252   19,215   18,078
Provision for loan losses
  4,707   6,614   2,184   2,105   418   1,088   2,620
 
                                                       
Net interest income after provision
                                                       
for loan losses
  54,014   46,436   17,609   17,571   18,834   18,127   15,458
 
                                                       
Noninterest income:
                                                       
Service charges on deposits
  7,260   7,480   2,528   2,502   2,230   2,585   2,643
ATM and debit card
  3,034   2,639   1,046   1,054   934   971   920
Broker-dealer fees and commissions
  1,002   741   263   359   380   281   238
Company owned life insurance
  822   806   271   282   269   290   271
Loan servicing
  687   1,031   267   140   280   277   304
Net gain on sale of loans held for sale
  374   545   197   115   62   154   129
Net gain on investment securities
  139   2,928   70   63   6   501   1,721
Impairment charge on investment securities
  (526 )   (4,101 )       (526 )   (565 )   (2,318 )
Net (loss) gain on other assets
  (186 )   177   (188 )     2   3   19
Other
  1,574   1,366   677   451   446   686   479
 
                                                       
Total noninterest income
  14,180   13,612   5,131   4,966   4,083   5,183   4,406
 
                                                       
Noninterest expense:
                                                       
Salaries and employee benefits
  24,422   25,421   8,131   8,044   8,247   8,213   8,253
Occupancy and equipment
  8,177   8,289   2,736   2,670   2,771   2,773   2,730
FDIC assessments
  1,865   3,026   629   634   602   625   753
Computer and data processing
  1,738   1,757   552   615   571   583   578
Professional services
  1,618   1,972   534   478   606   552   532
Supplies and postage
  1,318   1,414   442   431   445   432   473
Advertising and promotions
  877   650   338   352   187   299   227
Other
  4,529   5,131   1,574   1,646   1,309   1,640   1,596
 
                                                       
Total noninterest expense
  44,544   47,660   14,936   14,870   14,738   15,117   15,142
 
                                                       
Income before income taxes
  23,650   12,388   7,804   7,667   8,179   8,193   4,722
Income tax expense
  7,461   3,384   2,141   2,469   2,851   2,756   1,313
 
                                                       
Net income
  $ 16,189   9,004   5,663   5,198   5,328   5,437   3,409
 
                                                       
Preferred stock dividends
  2,792   2,770   932   931   929   927   927
Net income applicable to
                                                       
common shareholders
  $ 13,397   6,234   4,731   4,267   4,399   4,510   2,482
 
                                                       
STOCK AND RELATED PER SHARE DATA
                                                       
Net income per share – basic
  $ 1.24   0.58   0.44   0.39   0.41   0.42   0.23
Net income per share – diluted
  $ 1.23   0.57   0.43   0.39   0.40   0.42   0.23
Cash dividends declared on common stock
  $ 0.30   0.30   0.10   0.10   0.10   0.10   0.10
Common dividend payout ratio (5)
  24.19 %   51.72   22.73   25.64   24.39   23.81   43.48
Dividend yield (annualized)
  2.27 %   4.02   2.25   2.26   2.77   3.37   3.98
Stock price (Nasdaq: FISI):
                                                       
High
  $ 19.94   15.99   19.94   19.48   15.40   12.25   15.00
Low
  $ 10.91   3.27   14.14   14.07   10.91   9.71   9.90
Close
  $ 17.66   9.97   17.66   17.76   14.62   11.78   9.97

2

FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)

                                                                                         
                    Quarterly Trends
    Nine months ended   2010   2009
    September 30,   Third           Second   First   Fourth   Third
    2010   2009   Quarter           Quarter   Quarter   Quarter   Quarter
SELECTED AVERAGE BALANCES                                                                                        
(Amounts in thousands)                                                                                        
Federal funds sold and interest-earning deposits   $ 6,513   44,209   842           4,479   14,366   16,457   39,945
Investment securities (1)   672,876   593,533   668,175           692,162   658,181   657,299   585,830
Loans (2):
                                                                                       
Commercial business   206,439   201,744   206,071           208,327   204,905   211,626   216,235
Commercial mortgage   335,291   300,175   337,992           334,253   333,579   326,313   310,476
Residential mortgage   140,702   165,841   137,451           140,946   143,780   146,853   149,815
Home equity   200,806   192,097   202,621           199,865   199,903   199,367   195,601
Consumer indirect   371,743   301,110   397,161           364,801   352,778   349,231   334,123
Other consumer   27,243   31,090   26,541           27,060   28,145   29,903   30,754
                                                     
Total loans   1,282,224   1,192,057   1,307,837           1,275,252   1,263,090   1,263,293   1,237,004
Total interest-earning assets   1,961,613   1,829,799   1,976,854           1,971,893   1,935,637   1,937,049   1,862,779
Goodwill   37,369   37,369   37,369           37,369   37,369   37,369   37,369
Total assets   2,145,101   2,005,656   2,163,633           2,158,912   2,112,192   2,117,775   2,040,030
Interest-bearing liabilities:
                                                                                       
Interest-bearing demand   380,065   362,870   360,947           386,703   392,896   374,787   361,147
Savings and money market   408,228   377,877   402,601           420,774   401,294   400,966   369,562
Certificates of deposit   718,043   681,204   749,021           715,168   689,284   697,292   699,011
Borrowings   89,358   81,675   83,634           89,753   94,811   114,721   94,642
                                                     
Total interest-bearing liabilities   1,595,694   1,503,626   1,596,203           1,612,398   1,578,285   1,587,766   1,524,362
Noninterest-bearing demand deposits   324,955   288,918   336,591           324,790   313,227   308,491   298,723
Total deposits   1,831,291   1,710,869   1,849,160           1,847,435   1,796,701   1,781,536   1,728,443
Total liabilities   1,936,290   1,812,692   1,947,549           1,951,241   1,909,662   1,919,352   1,845,010
Shareholders’ equity   208,811   192,964   216,084           207,671   202,530   198,423   195,020
Common equity (3)   155,261   139,771   162,448           154,122   149,066   145,055   141,741
Tangible common equity (4)   $ 117,892   102,226   125,079           116,753   111,697   107,654   104,269
Common shares outstanding:
                                                                                       
Basic   10,762   10,726   10,778           10,761   10,746   10,742   10,738
Diluted   10,824   10,764   10,870           10,846   10,801   10,785   10,779
SELECTED AVERAGE YIELDS/
                                                                                       
RATES AND RATIOS
                                                                                       
(Tax equivalent basis)
                                                                                       
Federal funds sold and interest-earning deposits
  0.21 %   0.22   0.23           0.20           0.21           0.22           0.20
Investment securities
  3.40 %   4.17   3.30           3.44           3.47           3.55           3.79
Loans
  5.88 %   6.01   5.79           5.88           5.97           6.00           6.01
Total interest-earning assets
  5.01 %   5.27   4.95           5.01           5.08           5.12           5.19
Interest-bearing demand
  0.19 %   0.22   0.18           0.19           0.20           0.20           0.19
Savings and money market
  0.28 %   0.28   0.27           0.28           0.28           0.30           0.29
Certificates of deposit
  1.84 %   2.62   1.75           1.83           1.95           2.20           2.49
Borrowings
  3.34 %   3.78   3.12           3.55           3.34           2.84           3.35
Total interest-bearing liabilities
  1.13 %   1.51   1.09           1.13           1.17           1.29           1.46
Net interest rate spread
  3.88 %   3.76   3.86           3.88           3.91           3.83           3.73
Net interest rate margin
  4.09 %   4.03   4.06           4.09           4.12           4.06           3.99
Net income (annualized returns on):
                                                                                       
Average assets
  1.01 %   0.60   1.04           0.97           1.02           1.02           0.66
Average equity
  10.37 %   6.24   10.40           10.04           10.67           10.87           6.93
Average common equity (6)
  11.54 %   5.96   11.55           11.11           11.97           12.33           6.95
Average tangible common equity (7)
  15.19 %   8.15   15.01           14.66           15.97           16.62           9.45
Efficiency ratio (8)
  59.50 %   67.51   59.05           59.16           60.31           59.93           63.43

3

FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)

                                                         
                            Quarterly Trends        
    Nine months ended           2010           2009
    September 30,   Third   Second   First   Fourth   Third
    2010   2009   Quarter   Quarter   Quarter   Quarter   Quarter
ASSET QUALITY DATA                                                        
(Dollar amounts in thousands)                                                        
Nonaccrual loans
  $ 7,364   5,816   7,364   11,304   6,685   6,822   5,816
Accruing loans past due 90 days or more
  1   1   1   61   2   1,859   1
 
                                                       
Total non-performing loans
  7,365   5,817   7,365   11,365   6,687   8,681   5,817
Foreclosed assets
  463   696   463   500   771   746   696
Non-performing investment securities
  648   1,431   648   646   661   1,015   1,431
 
                                                       
Total non-performing assets
  $ 8,476   7,944   8,476   12,511   8,119   10,442   7,944
 
                                                       
Net loan charge-offs
  $ 5,716   4,581   4,277   866   573   1,129   2,452
Net charge-offs to average loans (annualized)
  0.60 %   0.51   1.30   0.27   0.18   0.35   0.79
Total non-performing loans to total loans
  0.56 %   0.46   0.56   0.88   0.53   0.69   0.46
Total non-performing assets to total assets
  0.38 %   0.37   0.38   0.58   0.38   0.51   0.37
Allowance for loan losses to total loans
  1.49 %   1.65   1.49   1.69   1.62   1.64   1.65
Allowance for loan losses to
                                                       
non-performing loans
  268 %   357   268   192   308   239   357

    (1) Includes investment securities at adjusted amortized cost and non-performing investment securities.

    (2) Includes nonaccrual loans.

    (3) Excludes preferred shareholders’ equity.

    (4) Excludes preferred shareholders’ equity, goodwill and other intangible assets.

    (5) Common dividend payout ratio equals dividends declared during the period divided by earnings per share for the equivalent period.

    (6) Net income available to common shareholders divided by average common equity.

    (7) Net income available to common shareholders divided by average tangible equity.

    (8) Efficiency ratio equals noninterest expense less other real estate expense and amortization of intangible assets as a percentage of net revenue, defined as the sum of tax-equivalent net interest income and noninterest income before net gains and impairment charges on investment securities.

4