EX-99.1 2 exhibit1.htm EX-99.1 EX-99.1

         
NEWS RELEASE
 
220 Liberty Street Warsaw, NY 14569
 
For Additional Information:
Ronald A. Miller
Executive VP & CFO
Phone: 585.786.1102
Email: ramiller@fiiwarsaw.com
 

Financial Institutions, Inc. Announces Fourth Quarter and Year-End Results;
Reports Non-Cash OTTI Charge;
Retains “Well-Capitalized” Position

WARSAW, N.Y., January 28, 2009 — Financial Institutions, Inc. (Nasdaq: FISI) (the “Company”), the parent company of Five Star Bank, today reported a net loss of $3.1 million (or $0.33 loss per share) for the quarter ended December 31, 2008, compared to net income of $4.1 million (or $0.34 earnings per diluted share) for the 2007 fourth quarter. For the year ended December 31, 2008, the Company’s net loss totaled $26.2 million (or $2.56 loss per share), compared to net income of $16.4 million (or $1.33 diluted earnings per share) in 2007.

Highlights for the fourth quarter of 2008 include:

    Core business operations absent the other-than-temporary impairment (“OTTI”) charge continued to improve, driven by net interest income of $17.3 million for the fourth quarter, which increased $567 thousand from the third quarter of 2008 and $2.1 million from the fourth quarter of last year. On a year-to-date basis net interest income increased to $65.3 million in 2008, a $7.3 million or 12% increase compared to 2007. The increases reflect improved net interest margin and growth of the loan portfolio.

    Incurred a pre-tax non-cash charge of $29.9 million during the fourth quarter and $68.2 million for the year ended December 31, 2008 for OTTI on certain investment securities.

    Retained a “well-capitalized” equity position with total equity capital of $190.3 million, which includes $37.5 million in preferred equity issued in December 2008 under the U.S. Treasury Department’s Capital Purchase Program. As of December, 31, 2008, the leverage capital ratio was 8.05% and total risk-based capital ratio was 13.08%.

    During the fourth quarter, loans increased $43.0 million to $1.121 billion at December 31, 2008 compared with $1.078 billion at September 30, 2008. Consumer indirect auto loans accounted for $27.1 million and commercial-related loans accounted for $13.9 million of the fourth quarter increase in loans. Total loans increased $156.9 million or 16% for the one year period ending December 31, 2008. Indirect auto loans increased $120.1 million or 89%, and commercial-related increased $35.5 million or 8% during that same one year period.

    Net interest margin increased 9 basis points, to 4.07% for the fourth quarter of 2008, compared with 3.98% for the third quarter of 2008. For the year ended December 31, 2008, net interest margin improved to 3.93%, 40 basis points higher than the comparable prior year period. The improved net interest margin resulted principally from lower funding costs and the benefits associated with a higher percentage of earning assets being deployed in higher yielding loan assets.

    The provision for loan losses for the fourth quarter was $2.6 million, or $1.3 million more than fourth quarter net charge offs of $1.3 million, which represented 0.46% (annualized) of average loans. For the year ended December 31, 2008, the provision for loan losses was $6.6 million and net charge offs were $3.3 million or 0.32% of average loans. The allowance for loan losses at December 31, 2008 was $18.7 million or 1.67% of total loans, as compared to 1.61% of total loans at December 31, 2007.

Peter G. Humphrey, President and CEO of FII, commented, “Our fourth quarter results are reflective of the challenges presented by the disruption in the financial and capital markets. The other-than-temporary impairment charge reflects our recognition of the deterioration of specific securities in our investment portfolio. We are obviously disappointed in our annual results, but remain confident in the strength of our community banking franchise and our opportunities that lie ahead. Our core operations continue to perform well, driven by an expanding net interest margin, solid loan portfolio quality and effective cost controls. We are well positioned to weather this difficult period due to our core banking franchise and core earnings capacity that is built on a foundation of diversified and prudent lending, stable core deposits, and a strong capital position. The Company remains “well capitalized,” and has utilized the U.S. Treasury Department’s Capital Purchase Program as an attractive source of capital to support our marketplace opportunities.”

Included in the fourth quarter 2008 results is a pre-tax non-cash OTTI charge on certain investment securities of $29.9 million, comprised principally of pooled trust preferred securities, and to a lesser extent, privately issued whole loan collateralized mortgage obligations and charges on auction rate preferred equity securities collateralized by preferred stock of Fannie Mae and Freddie Mac. For the year ended December 31, 2008, OTTI charges totaled $68.2 million.

In the third quarter, a tax benefit recognized on the OTTI charge was based on the treatment of a substantial portion of the charge being classified as a capital loss for tax purposes, which significantly limited the tax benefit. Subsequently, on October 3, 2008, the Emergency Economic Stabilization Act was enacted, which included a provision permitting banks, under certain circumstances, to recognize losses relating to Fannie Mae and Freddie Mac preferred stock as an ordinary loss, therefore the fourth quarter results reflect the recognition of a $12.0 million tax benefit associated with the third quarter OTTI charge.

Net Interest Income

Net interest income was $17.3 million for the fourth quarter of 2008, up $567 thousand or 3% from the third quarter of 2008 and $2.1 million or 14% compared with the fourth quarter of 2007. Net interest margin improved to 4.07% in the fourth quarter of 2008, compared with 3.98% in the third quarter of 2008 and 3.75% in the fourth quarter of 2007. For the year ended 2008, net interest income was $65.3 million, compared with $58.1 million for the same period in 2007. Net interest margin improved to 3.93% versus 3.53% on a year to date comparative basis. The improved net interest income and net interest margin resulted principally from lower funding costs and the benefits associated with a higher percentage of earning assets being deployed in higher yielding loan assets.

Noninterest Income (Loss)

Noninterest income (loss) for the fourth quarter of 2008 was $(25.1) million, compared with $(29.3) million and $5.0 million in the third quarter of 2008 and the fourth quarter of 2007, respectively. For the year ended December 31, 2008, noninterest income (loss) was $(48.8) million, compared with $20.7 million for the same period in 2007. The 2008 periods reflect OTTI charges on investment securities totaling $29.9 million for the fourth quarter and $68.2 million for the year ended December 31, 2008. Absent the OTTI charges in 2008, noninterest income would have been $4.8 million in the fourth quarter versus $5.2 million in the third quarter of 2008 and $5.0 million in the fourth quarter of 2007. The decrease, exclusive of OTTI charges, is primarily the result of lower service charges on deposits and broker-dealer fees and commissions offset by higher income from company owned life insurance due to a $20.0 million purchase of company owned life insurance made during the third quarter of 2008. For the full year 2008 noninterest income exclusive of OTTI charges was $19.4 million, compared with $20.7 million for full year 2007. The decrease is attributable to lower service charges on deposit accounts and 2007 including proceeds from corporate owned life insurance.

Noninterest Expense

Noninterest expense for the fourth quarter of 2008 was $15.4 million, compared with $14.5 million in the fourth quarter of 2007, respectively. The fourth quarter of 2008 results include a $557 thousand prepayment charge on the early repayment of borrowed funds and also a $259 thousand increase in FDIC insurance expense compared with the fourth quarter of last year. For the year ended December 31, 2008, noninterest expense was $57.5 million compared with $57.4 million for the same period in 2007. Total salaries and benefits cost declined $1.7 million for the full year 2008 compared with 2007, and was offset by a $599 thousand increase in occupancy and equipment expense, a $385 thousand increase in FDIC insurance cost, and the $557 thousand prepayment charge on borrowed finds.

Balance Sheet

Total assets at December 31, 2008 were $1.917 billion, up $59.0 million from $1.858 billion at December 31, 2007. Total loans were $1.121 billion at December 31, 2008, an increase of $156.9 million from $964.2 million at December 31, 2007, principally from a $120.1 million increase in indirect auto loans. Total deposits increased $57.3 million to $1.633 billion at December 31, 2008, versus $1.576 billion at December 31, 2007. Total borrowings, including junior subordinated debentures, increased $2.6 million to $70.8 million at December 31, 2008, up from $68.2 million at December 31, 2007. Total shareholders’ equity at December 31, 2008 was $190.3 million, compared with $195.3 million at December 31, 2007. The Company’s leverage ratio was 8.05% and total risk-based capital ratio was 13.08% at December 31, 2008, which is within the regulatory standard to be deemed a well-capitalized institution.

Asset Quality

The Company recorded a provision for loan losses of $2.6 million for the fourth quarter of 2008, compared with $351 thousand in the fourth quarter of 2007. The increase in the provision for loan losses is primarily due to growth in the loan portfolio and the changing mix of the loan portfolio together with higher net charge offs. Net charge offs of $1.3 million for the fourth quarter of 2008 represented 46 basis points (annualized) of average loans. For the year ended December 31, 2008, net charge-offs were $3.3 million, or 32 basis points of average loans, compared with $1.6 million, or 18 basis points of average loans, for the year ended December 31, 2007. The increase in net charge-offs in 2008 related principally to the commercial mortgage and consumer indirect loan portfolios.

The allowance for loan losses was $18.7 million at December 31, 2008, compared with $15.5 million at December 31, 2007. Non-performing loans were $8.2 million at December 31, 2008, compared with $7.6 million and $8.1 million at September 30, 2008 and December 31, 2007, respectively. The ratio of allowance for loan losses to non-performing loans improved to 229% at December 31, 2008 versus 192% at December 31, 2007.

About Financial Institutions, Inc.

With $1.9 billion in assets, Financial Institutions, Inc. provides diversified financial services through its subsidiaries, Five Star Bank and Five Star Investment Services, Inc. Five Star Bank provides a wide range of consumer and commercial banking services to individuals, municipalities and businesses through a network of over 50 offices and more than 70 ATMs in Western and Central New York State. Five Star Investment Services provides brokerage and insurance products and services within the same New York State markets. The consolidated entity includes approximately 670 employees. The Company’s stock is listed on the Nasdaq Global Select Market under the symbol FISI. Additional information is available at the Company’s website: www.fiiwarsaw.com.

Safe Harbor Statement

This press release may contain forward-looking statements as defined by federal securities laws. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. Actual results could differ materially from current beliefs or projections. There are a number of important factors that could affect the Company’s forward-looking statements which include its ability to implement its strategic plan, its ability to redeploy investment assets into loan assets, the attitudes and preferences of its customers, the competitive environment, fluctuations in the fair value of securities in the investment portfolio, and general economic and credit market conditions nationally and regionally. The Company undertakes no obligation to revise these statements following the date of this press release.

*****

FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)

                                         
    2008   2007
    December 31,   September 30,   June 30,   March 31,   December 31,
SELECTED BALANCE SHEET DATA                                        
(Amounts in thousands)                                        
Cash and cash equivalents
  $ 55,187   76,704   63,049   102,999   46,673
Investment securities:
                                       
Available for sale
  547,506   607,357   669,752   688,504   695,241
Held-to-maturity
  58,532   64,434   56,508   57,631   59,479
 
                                       
Total investment securities
  606,038   671,791   726,260   746,135   754,720
Loans held for sale
  1,013   1,008   926   1,099   906
Loans:
                                       
Commercial
  158,543   156,809   140,745   144,976   136,780
Commercial real estate
  262,234   248,267   250,872   245,148   245,797
Agriculture
  44,706   46,490   45,231   44,162   47,367
Residential real estate
  177,683   173,893   172,396   168,738   166,863
Consumer indirect
  255,054   227,971   177,967   142,565   134,977
Consumer direct and home equity
  222,859   224,693   223,538   226,855   232,389
 
                                       
Total loans
  1,121,079   1,078,123   1,010,749   972,444   964,173
Allowance for loan losses
  18,749   17,420   16,038   15,549   15,521
 
                                       
Total loans, net
  1,102,330   1,060,703   994,711   956,895   948,652
Total assets
  1,916,919   1,945,819   1,895,448   1,912,652   1,857,876
Total interest-earning assets
  1,743,141   1,789,499   1,749,808   1,771,676   1,722,122
Deposits:
                                       
Noninterest-bearing demand
  292,586   293,027   288,258   268,419   286,362
Interest-bearing demand
  344,616   376,098   338,290   356,758   335,314
Savings and money market
  348,594   383,456   372,317   380,167   346,639
Certificates of deposit
  647,467   607,833   596,890   622,628   607,656
 
                                       
Total deposits
  1,633,263   1,660,414   1,595,755   1,627,972   1,575,971
Borrowings
  70,820   114,684   89,465   70,336   68,210
Total interest-bearing liabilities
  1,411,497   1,482,071   1,396,962   1,429,889   1,357,819
Net interest-earning assets
  331,644   307,428   352,846   341,787   364,303
Shareholders’ equity
  190,300   152,770   188,998   197,364   195,322
Common shareholders’ equity (1)
  137,226   135,195   171,417   179,783   177,741
Tangible common shareholders’ equity (2)
  99,577   97,468   133,614   141,903   139,786
Securities available for sale – fair value adjustment
                                       
included in shareholders’ equity, net of tax
  $ 3,463   (9,797 )   (5,803 )   944   (500 )
Common shares outstanding
  10,798   10,806   10,913   10,992   11,011
Treasury shares
  550   542   435   356   337
CAPITAL RATIOS
                                       
Leverage ratio
  8.05 %   7.37   9.17   9.38   9.35
Tier 1 risk-based capital
  11.83 %   11.10   14.58   15.34   15.74
Total risk based capital
  13.08 %   12.35   15.83   16.59   16.99
Common equity to assets
  7.16 %   6.95   9.04   9.40   9.57
Tangible common equity to tangible assets (2)
  5.30 %   5.11   7.19   7.57   7.68
Common book value per share
  $ 12.71   12.51   15.71   16.36   16.14
Tangible common book value per share (2)
  $ 9.22   9.02   12.24   12.91   12.69

1

FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)

                                                                 
                            Quarterly Trends
    Years ended   2008   2007
    December 31,   Fourth   Third   Second   First   Fourth
    2008   2007   Quarter   Quarter   Quarter   Quarter   Quarter
SELECTED INCOME STATEMENT DATA                                                                
(Dollar amounts in thousands)                                                                
Interest income
  $   98,948   105,212   24,582   24,558   24,536   25,272   26,397
Interest expense
          33,617   47,139   7,269   7,812   8,349   10,187   11,192
                                                     
Net interest income
          65,331   58,073   17,313   16,746   16,187   15,085   15,205
Provision for loan losses
          6,551   116   2,586   1,891   1,358   716   351
                                                     
Net interest income after provision
                                                               
for loan losses
          58,780   57,957   14,727   14,855   14,829   14,369   14,854
                                                     
Noninterest income (loss):
                                                               
Service charges on deposits
          10,497   10,932   2,685   2,794   2,518   2,500   2,818
ATM and debit card
          3,313   2,883   853   852   856   752   805
Broker-dealer fees and commissions
          1,458   1,396   235   363   401   459   343
Loan servicing
          664   928   134   112   232   186   221
Company owned life insurance
          563   1,255   294   223   27   19   116
Net gain on sale of loans held for sale
          339   779   35   48   92   164   190
Net gain (loss) on sale of other assets
          305   102   51   102   115   37   (58 )
Net gain on investment securities
          288   207   56   12   47   173   88
Impairment charge on investment securities   (68,215)   -   (29,870 )   (34,554 )   (3,791 )   -   -
Other
          2,010   2,198   421   700   435   454   479
                                                     
Total noninterest income (loss)   (48,778)   20,680   (25,106 )   (29,348 )   932   4,744   5,002
                                                     
Noninterest expense:
                                                               
Salaries and employee benefits
          31,437   33,175   7,811   7,021   8,169   8,436   8,240
Occupancy and equipment
          10,502   9,903   2,713   2,642   2,567   2,580   2,582
Computer and data processing
          2,433   2,126   669   603   580   581   533
Professional services
          2,141   2,080   637   467   480   557   533
Supplies and postage
          1,800   1,662   447   475   437   441   379
Advertising and promotions
          1,453   1,402   548   472   283   150   396
Other
          7,695   7,080   2,569   1,729   1,869   1,528   1,880
                                                     
Total noninterest expense
          57,461   57,428   15,394   13,409   14,385   14,273   14,543
                                                     
(Loss) income before income taxes   (47,459)   21,209   (25,773 )   (27,902 )   1,376   4,840   5,313
Income tax expense (benefit)   (21,301)   4,800   (22,631 )   524   (255 )   1,061   1,215
                                                     
Net (loss) income   $(26,158)   16,409   (3,142 )   (28,426 )   1,631   3,779   4,098
                                                     
Preferred stock dividends
          1,538   1,483   426   371   370   371   370
Net (loss) income applicable to
                                                               
common shareholders   $(27,696)   14,926   (3,568 )   (28,797 )   1,261   3,408   3,728
                                                     
STOCK AND RELATED PER SHARE DATA
                                                               
Net (loss) income per share – basic   $(2.56)   1.34   (0.33 )   (2.68 )   0.12   0.31   0.34
Net (loss) income per share – diluted   $(2.56)   1.33   (0.33 )   (2.68 )   0.12   0.31   0.34
Cash dividends declared
          $ 0.54   0.46   0.10   0.15   0.15   0.14   0.13
Common dividend payout ratio (3)
          NA%
  34.33   NA
  NA
  125.00   45.16   38.24
Dividend yield (annualized)
          3.76 %   2.58   2.77   2.98   3.76   2.97   2.89
Stock price (Nasdaq: FISI):
                                                               
High
          $ 22.50   23.71   20.27   22.50   20.00   20.78   19.80
Low
          $ 10.06   16.18   10.06   14.82   15.25   15.10   16.42
Close
          $ 14.35   17.82   14.35   20.01   16.06   18.95   17.82

2

FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)

                                                         
                    Quarterly Trends
    Years ended   2008   2007
    December 31,   Fourth   Third   Second   First   Fourth
    2008   2007   Quarter   Quarter   Quarter   Quarter   Quarter
SELECTED AVERAGE BALANCES                                                        
(Amounts in thousands)                                                        
Investment securities (4)
  $ 721,551   811,118   666,917   721,419   744,648   753,823   786,343
Loans (5):
                                                       
Commercial
  149,927   119,823   158,517   150,373   150,380   140,340   129,438
Commercial real estate
  247,475   244,357   253,179   246,746   244,688   245,232   242,336
Agriculture
  45,035   53,356   44,299   45,965   44,504   45,373   50,448
Residential real estate
  171,262   165,226   175,200   173,175   169,925   166,682   167,551
Consumer indirect
  185,197   118,152   244,891   200,586   156,728   137,756   132,372
Consumer direct and home equity
  224,343   236,910   222,235   222,241   223,906   229,035   232,228
 
                                                       
Total loans
  1,023,239   937,824   1,098,321   1,039,086   990,131   964,418   954,373
Total interest-earning assets
  1,772,179   1,781,468   1,782,938   1,774,201   1,771,801   1,759,635   1,756,169
Total assets
  1,905,345   1,907,037   1,924,174   1,908,577   1,897,514   1,890,874   1,884,712
Interest-bearing liabilities:
                                                       
Interest-bearing demand
  347,702   338,326   360,970   342,188   342,463   345,102   337,179
Savings and money market
  369,926   346,131   373,034   366,449   378,799   361,425   358,198
Certificates of deposit
  617,381   672,239   629,111   591,025   615,950   633,599   635,825
Borrowings
  91,715   80,609   105,164   118,023   73,902   69,335   71,092
 
                                                       
Total interest-bearing liabilities
  1,426,724   1,437,305   1,468,279   1,417,685   1,411,114   1,409,461   1,402,294
Noninterest-bearing demand deposits
  280,467   266,239   284,643   294,136   275,570   267,322   276,535
Total deposits
  1,615,476   1,622,935   1,647,758   1,593,798   1,612,782   1,607,448   1,607,737
Total liabilities
  1,722,440   1,721,510   1,766,239   1,727,473   1,702,211   1,693,300   1,694,297
Net earning assets
  345,455   344,163   314,659   356,516   360,687   350,174   353,875
Shareholders’ equity
  182,905   185,527   157,935   181,104   195,303   197,574   190,415
Common equity (1)
  164,454   167,935   136,887   163,527   177,722   179,993   172,834
Tangible common equity (2)
  $ 126,643   129,818   99,191   125,754   139,872   142,067   134,832
Common shares outstanding:
                                                       
Basic
  10,818   11,154   10,717   10,738   10,879   10,938   11,022
Diluted
  10,818   11,184   10,717   10,738   10,928   10,975   11,043
SELECTED AVERAGE YIELDS/
                                                       
RATES AND RATIOS
                                                       
(Tax equivalent basis)
                                                       
Investment securities
  4.84 %   4.90   4.72   4.66   4.92   5.05   5.13
Loans
  6.61 %   7.30   6.35   6.52   6.65   6.97   7.25
Total interest-earning assets
  5.83 %   6.17   5.69   5.73   5.83   6.05   6.28
Interest-bearing demand
  0.93 %   1.70   0.69   0.86   0.89   1.30   1.61
Savings and money market
  1.02 %   1.69   0.68   0.93   1.02   1.47   1.70
Certificates of deposit
  3.62 %   4.63   3.09   3.33   3.72   4.31   4.54
Borrowings
  4.65 %   5.49   4.23   4.30   5.05   5.51   5.63
Total interest-bearing liabilities
  2.36 %   3.28   1.97   2.19   2.38   2.91   3.17
Net interest rate spread
  3.47 %   2.89   3.72   3.54   3.45   3.14   3.11
Net interest rate margin
  3.93 %   3.53   4.07   3.98   3.94   3.73   3.75
Net (loss) income (annualized returns on):
                                                       
Average assets
  -1.37 %   0.86   -0.65   -5.93   0.35   0.80   0.86
Average equity
  -14.30 %   8.84   -7.91   -62.44   3.36   7.69   8.54
Average common equity (6)
  -16.84 %   8.89   -10.37   -70.06   2.85   7.62   8.56
Average tangible common equity (7)
  -21.87 %   11.50   -14.31   -91.10   3.63   9.65   10.97
Efficiency ratio (8)
  64.07 %   71.57   66.65   58.10   64.21   67.64   66.84
Equity to assets
  9.60 %   9.73   8.21   9.49   10.29   10.45   10.10
Common equity to assets (6)
  8.63 %   8.81   7.11   8.57   9.37   9.52   9.17
Tangible common equity to tangible assets (7)
  6.78 %   6.95   5.26   6.72   7.52   7.67   7.30

3

FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)

                                                         
                    Quarterly Trends
    Years ended   2008   2007
    December 31,   Fourth   Third   Second   First   Fourth
    2008   2007   Quarter   Quarter   Quarter   Quarter   Quarter
ASSET QUALITY DATA                                                        
(Dollar amounts in thousands)                                                        
Nonaccrual loans
  $ 8,189   8,075   8,189   7,609   6,254   7,353   8,075
Accruing loans past due 90 days or more
  7   2   7   32   1   2   2
 
                                                       
Total non-performing loans
  8,196   8,077   8,196   7,641   6,255   7,355   8,077
Foreclosed assets
  1,007   1,421   1,007   1,009   1,235   1,257   1,421
Non-performing investment securities
  49     49        
 
                                                       
Total non-performing assets
  9,252   9,498   9,252   8,650   7,490   8,612   9,498
 
                                                       
Net loan charge-offs
  $ 3,323   1,643   1,257    509   869   687   441
Net charge-offs to average loans (annualized)
  0.32 %   0.18   0.46   0.20   0.35   0.29   0.18
Total non-performing loans to total loans
  0.73 %   0.84   0.73   0.71   0.62   0.76   0.84
Total non-performing assets to total assets
  0.48 %   0.51   0.48   0.44   0.40   0.45   0.51
Allowance for loan losses to total loans
  1.67 %   1.61   1.67   1.62   1.59   1.60   1.61
Allowance for loan losses to
                                                       
non-performing loans
  229 %   192   229   228   256   211   192

    (1) Excludes preferred shareholders’ equity.

    (2) Excludes preferred shareholders’ equity, goodwill and other intangible assets.

    (3) Common dividend payout ratio equals dividends declared during the period divided by earnings per share for the equivalent period. There is no ratio shown for periods where the Company both declares a dividend and incurs a loss during the period because the ratio would result in a negative payout since the dividend declared (paid out) will always be greater than 100% of earnings.

    (4) Average investment securities shown at amortized cost.

    (5) Includes nonaccrual loans.

    (6) Net income available to common shareholders divided by average common equity.

    (7) Net income available to common shareholders divided by average tangible equity.

    (8) Efficiency ratio equals noninterest expense less other real estate expense and amortization of intangible assets as a percentage of net revenue, defined as the sum of tax-equivalent net interest income and noninterest income before net gains and impairment charges on investment securities, proceeds from company owned life insurance included in income and net gain on sale of trust relationships.

*****

4