-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, JMye5cQ4CQp6/MvfDTDQgkOqxKv5kyHdWmT7yzK1Z/g3GTuW+DeY3prUV6xoCg3x eicT0HQfQa5OoVJ5yoL3AA== 0001299933-08-005032.txt : 20081029 0001299933-08-005032.hdr.sgml : 20081029 20081029172829 ACCESSION NUMBER: 0001299933-08-005032 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20081029 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20081029 DATE AS OF CHANGE: 20081029 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FINANCIAL INSTITUTIONS INC CENTRAL INDEX KEY: 0000862831 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 160816610 STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-26481 FILM NUMBER: 081148660 BUSINESS ADDRESS: STREET 1: 220 LIBERTY STREET CITY: WARSAW STATE: NY ZIP: 14569 BUSINESS PHONE: 7167861100 MAIL ADDRESS: STREET 1: 220 LIBERTY STREET CITY: WARSAW STATE: NY ZIP: 14569 8-K 1 htm_29661.htm LIVE FILING Financial Institutions, Inc. (Form: 8-K)  

 


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

     
Date of Report (Date of Earliest Event Reported):   October 29, 2008

Financial Institutions, Inc.
__________________________________________
(Exact name of registrant as specified in its charter)

     
New York 0-26481 16-0816610
_____________________
(State or other jurisdiction
_____________
(Commission
______________
(I.R.S. Employer
of incorporation) File Number) Identification No.)
      
220 Liberty Street, Warsaw, New York   14569
_________________________________
(Address of principal executive offices)
  ___________
(Zip Code)
     
Registrant’s telephone number, including area code:   585-786-1100

Not Applicable
______________________________________________
Former name or former address, if changed since last report

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[  ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[  ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[  ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[  ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02 Results of Operations and Financial Condition.

On October 29, 2008, Financial Institutions, Inc. issued a press release to report financial results for the three and nine months ended September 30, 2008. The press release is furnished as Exhibit 99.1 and is incorporated herein by reference.

The information in this Current Report on Form 8-K, including Exhibit 99.1 is furnished pursuant to Item 2.02 and shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.





Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

Exhibit 99.1 Press Release issued October 29, 2008.






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

         
    Financial Institutions, Inc.
          
October 29, 2008   By:   Ronald A. Miller
       
        Name: Ronald A. Miller
        Title: Executive Vice President and Chief Financial Officer


Exhibit Index


     
Exhibit No.   Description

 
99.1
  Press release issued October 29, 2008
EX-99.1 2 exhibit1.htm EX-99.1 EX-99.1
 
For Additional Information:
Ronald A. Miller
Executive VP & CFO
Phone: 585.786.1102
Email: ramiller@fiiwarsaw.com
 

Financial Institutions, Inc. Announces Third Quarter Results;

Reports Net Loss of $28.4 Million after a Non-Cash OTTI Charge;

Retains “Well-Capitalized” Position

Highlights for the third quarter of 2008 include:

    Core business operations absent the OTTI charge continued to improve, driven by net interest income of $16.7 million for the third quarter, which increased $559 thousand from the second quarter and

$1.9 million from the third quarter of last year. The increase reflects improved net interest margin and growth of the loan portfolio.

    Retained a “well-capitalized” equity position with total equity capital of $153 million, a leverage capital ratio of 7.37% and a total risk-based capital ratio of 12.35% at September 30, 2008.

    Incurred a non-cash charge of $34.6 million for other-than-temporary impairment (“OTTI”) on certain investment securities.

    Net interest margin increased 4 basis points, to 3.98%, compared with 3.94% for the second quarter of 2008 and has increased 35 basis points from 3.63% for the third quarter of 2007. The improved net interest margin resulted principally from lower funding costs and the benefits associated with a higher percentage of earning assets being deployed in higher yielding loan assets.

    Loans increased $67 million to $1.078 billion at September 30, 2008 compared with $1.011 billion at

June 30, 2008. Consumer indirect auto loans account for $50 million and commercial-related loans account for $15 million of the third quarter increase in loans.

    The provision for loan losses was $1.9 million, or $1.4 million more than third quarter net charge offs of $509 thousand, which represented 0.20% of average loans. The allowance for loan losses at

September 30, 2008 was $17.4 million or 1.62% of total loans.

    Actively considering participation in the U.S. Treasury Department’s Capital Purchase Program as an attractive source of capital.

    Opened a new branch in Henrietta (metro-Rochester area) with a very strong start; second new branch opening in Greece (also metro-Rochester area) is expected to open in the fourth quarter of 2008.

WARSAW, N.Y., October 29, 2008 — Financial Institutions, Inc. (Nasdaq: FISI), the parent company of Five Star Bank, today reported a net loss of $28.4 million (or $2.68 diluted loss per share) for the quarter ended September 30, 2008, compared to net income of $5.3 million (or $0.44 diluted earnings per share) for the 2007 third quarter. For the nine months ended September 30, 2008, the Company’s net loss totaled $23.0 million (or $2.22 diluted loss per share), compared to net income of $12.3 million (or $1.00 diluted earnings per share) for the comparable 2007 period.

1

Peter G. Humphrey, President and CEO of FII, commented, “Our third quarter results are reflective of the challenges presented by disruption in the financial and capital markets. The other-than-temporary impairment charge of certain securities in our portfolio reflects our recognition of specific exposures in our investment portfolio and is consistent with the exposures highlighted in our September 10, 2008 press release. We are disappointed in our third quarter results, but remain confident in the strength of our community banking franchise and our opportunities that lie ahead. Our core operations continue to perform well, driven by an expanding net interest margin, solid loan portfolio quality and effective cost controls. We are well positioned to weather this difficult period due to our core banking franchise and core earnings capacity that is built on a foundation of diversified and prudent lending, stable core deposits, and a strong capital position. The Company remains “well capitalized,” and we are actively considering participation in the U.S. Treasury Department’s Capital Purchase Program as an attractive source of capital to support our marketplace opportunities.”

Included in the third quarter 2008 results is an other-than-temporary impairment (“OTTI”) non-cash charge on certain investment securities of $34.6 million pre-tax and $33.2 million after-tax (or $3.09 per diluted share) related to auction rate preferred equity securities collateralized by preferred stock of Fannie Mae and Freddie Mac and pooled trust preferred securities issued principally by financial institutions. For the first nine months of 2008, OTTI charges were $38.3 million pre-tax and $35.5 million after-tax (or $3.27 per diluted share). The tax benefit recognized on the OTTI charge was based on the treatment of a substantial portion of the OTTI charge incurred in the third quarter being classified as a capital loss for tax purposes, which significantly limited the tax benefit. Subsequently, on October 3, 2008, the Emergency Economic Stabilization Act (the “Act”) was enacted, which included a provision permitting banks, under certain circumstances, to recognize losses relating to Fannie Mae and Freddie Mac preferred stock as an ordinary loss, potentially increasing the tax benefit to the Company in the fourth quarter. Contingent upon the U.S. Treasury Department favorably interpreting and implementing certain provisions of the Act, the Company anticipates that it will recognize an additional tax benefit of $12.0 million (or $1.12 per diluted share) in the fourth quarter of 2008. Prior to this OTTI charge, impairment was considered temporary and was recorded as an unrealized loss on securities available-for-sale, which resulted in an equity reduction recognized in other comprehensive income (loss).

Net Interest Income

Net interest income was $16.7 million for the third quarter of 2008, up $559 thousand from the second quarter of 2008 and $1.9 million compared with the third quarter of 2007. Net interest margin improved to 3.98% in the third quarter of 2008 compared with 3.94% in the second quarter of 2008 and 3.63% in the third quarter of 2007. For the first nine months of 2008 net interest income was $48.0 million compared with $42.9 million for the same period in 2007. Net interest margin improved to 3.88% versus 3.45% on a year to date comparative basis. The improved net interest income and net interest margin resulted principally from lower funding costs and the benefits associated with a higher percentage of earning assets being deployed in higher yielding loan assets.

Noninterest Income (Loss)

Noninterest income (loss) for the third quarter of 2008 was $(29.3) million, compared with $932 thousand and $6.3 million in the second quarter of 2008 and the third quarter of 2007, respectively. For the nine months ended September 30, 2008 noninterest income (loss) was $(23.7) million compared with $15.7 million for the same period in 2007. The 2008 periods reflect OTTI charges on investment securities totaling $34.6 million and $3.8 million in the third and second quarters, respectively. Absent the OTTI charges in 2008, noninterest income would have been $5.2 million in the third quarter versus $4.7 million in the second quarter. The increase, exclusive of OTTI charges, is primarily the result of higher income from company owned life insurance due to a $20.0 million investment in bank owned life insurance made during the third quarter of 2008, coupled with an increase in service charges on deposits. The higher level of noninterest income in the third quarter of 2007 included $1.1 million in proceeds from company owned life insurance.

2

Noninterest Expense

Noninterest expense for the third quarter of 2008 was $13.4 million, compared with $14.4 million and $14.6 million in the second quarter of 2008 and the third quarter of 2007, respectively. The third quarter of 2008 includes a $1.0 million reversal of accrued compensation expense that recognized financial results for 2008 will not meet certain annual incentive targets. Absent this reversal, noninterest expense for the third quarter would have been $14.4 million, basically flat in comparison with the second quarter of 2008 and down slightly from the same quarter last year. For the nine months ended September 30, 2008, noninterest expense was $42.1 million compared with $42.9 million for the same period in 2007. The decreases in both the three and nine-month periods of 2008 compared to those in 2007 are primarily due to lower salaries and benefits expense as previously discussed, partially offset by an increase in occupancy and equipment costs.

Balance Sheet

Total assets at September 30, 2008 were $1.946 billion, up $87.9 million from $1.858 billion at December 31, 2007. Total loans were $1.078 billion at September 30, 2008, an increase of $114.0 million from $964.2 million at December 31, 2007, principally from a $93.0 million increase in indirect auto loans. Total deposits increased $84.4 million to $1.660 billion at September 30, 2008 versus $1.576 billion at December 31, 2007. Total borrowings, including junior subordinated debentures, increased $46.5 million to $114.7 million at September 30, 2008, up from $68.2 million at December 31, 2007. Total shareholders’ equity at September 30, 2008 was $152.8 million compared with $195.3 million at December 31, 2007. The Company’s leverage ratio was 7.37% and total risk-based capital ratio was 12.35% at September 30, 2008 which is within the regulatory standard to be deemed a well-capitalized institution.

Asset Quality

The Company recorded a provision for loan losses of $1.9 million for the third quarter of 2008 compared with a credit for loan losses of $82 thousand in the third quarter of 2007. The increase in the provision for loan losses is primarily due to growth and the changing mix of the loan portfolio, partially offset by reduced nonperforming loans from the year ago period. Net charge-offs of $509 thousand for the third quarter of 2008 represented 20 basis points (annualized) of average loans. For the first nine months of 2008 net charge-offs were $2.1 million, or 28 basis points (annualized) of average loans, compared with $1.2 million, or 17 basis points (annualized) of average loans, for the first nine months of 2007. The increase in net charge-offs in 2008 related principally to the commercial mortgage and consumer indirect loan portfolios.

The allowance for loan losses was $17.4 million at September 30, 2008 compared with $15.5 million December 31, 2007. Nonperforming loans were $7.6 million at September 30, 2008 compared with $6.3 million and $8.1 million at June 30, 2008 and December 31, 2007, respectively. The ratio of allowance for loans losses to nonperforming loans improved to 228% at September 30, 2008 versus 192% at December 31, 2007.

About Financial Institutions, Inc.

With $1.9 billion in assets, Financial Institutions, Inc. provides diversified financial services through its subsidiaries, Five Star Bank and Five Star Investment Services, Inc. Five Star Bank provides a wide range of consumer and commercial banking services to individuals, municipalities and businesses through a network of 51 offices and 71 ATMs in Western and Central New York State. Five Star Investment Services provides brokerage and insurance products and services within the same New York State markets. The consolidated entity includes approximately 670 employees. The Company’s stock is listed on the Nasdaq Global Select Market under the symbol FISI. Additional information is available at the Company’s website: www.fiiwarsaw.com.

Safe Harbor Statement

This press release may contain forward-looking statements as defined by federal securities laws. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. Actual results could differ materially from current beliefs or projections. There are a number of important factors that could affect the Company’s forward-looking statements which include its ability to implement its strategic plan, its ability to redeploy investment assets into loan assets, the attitudes and preferences of its customers, the competitive environment, fluctuations in the fair value of securities in the investment portfolio, general economic and credit market conditions nationally and regionally, availability of capital under the U.S. Treasury Department’s Capital Purchase Program, final determination of the tax treatment of losses relating to Fannie Mae and Freddie Mac preferred stock and other factors discussed in the Company’s filings with the Securities and Exchange Commission. The Company undertakes no obligation to revise these statements following the date of this press release.

*****

3

FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)

                                                         
                    Quarterly Trends
    Nine months ended   2008   2007
    September 30,   Third   Second   First   Fourth   Third
    2008   2007   Quarter   Quarter   Quarter   Quarter   Quarter
SELECTED INCOME STATEMENT DATA                                                        
(Dollar amounts in thousands)                                                        
Interest income
  $ 74,366   78,816   24,558   24,536   25,272   26,397   26,553
Interest expense
  26,348   35,947   7,812   8,349   10,187   11,192   11,692
 
                                                       
Net interest income
  48,018   42,869   16,746   16,187   15,085   15,205   14,861
Provision (credit) for loan losses
  3,965   (235 )   1,891   1,358   716   351   (82 )
 
                                                       
Net interest income after provision
                                                       
(credit) for loan losses
  44,053   43,104   14,855   14,829   14,369   14,854   14,943
 
                                                       
Noninterest income (loss):
                                                       
Service charges on deposits
  7,812   8,114   2,794   2,518   2,500   2,818   2,778
ATM and debit card
  2,460   2,079   852   856   752   805   735
Broker-dealer fees and commissions
  1,223   1,053   363   401   459   343   323
Loan servicing
  530   707   112   232   186   221   259
Company owned life insurance
  269   1,139   223   27   19   116   1,090
Net gain on sale of loans held for sale
  304   589   48   92   164   190   313
Net gain (loss) on sale of other assets
  254   160   102   115   37   (58 )   59
Net gain on investment securities
  232   118   12   47   173   88   67
Impairment charge on investment
                                                       
securities
  (38,345 )     (34,554 )   (3,791 )      
Other
  1,589   1,719   700   435   454   479   710
 
                                                       
Total noninterest income (loss)
  (23,672 )   15,678   (29,348 )   932   4,744   5,002   6,334
 
                                                       
Noninterest expense:
                                                       
Salaries and employee benefits
  23,626   24,935   7,021   8,169   8,436   8,240   8,574
Occupancy and equipment
  7,789   7,321   2,642   2,567   2,580   2,582   2,422
Computer and data processing
  1,764   1,593   603   580   581   533   547
Professional services
  1,504   1,548   467   480   557   533   476
Supplies and postage
  1,353   1,283   475   437   441   379   443
Advertising and promotions
  905   1,006   472   283   150   396   322
Other
  5,126   5,200   1,729   1,869   1,528   1,880   1,825
 
                                                       
Total noninterest expense
  42,067   42,886   13,409   14,385   14,273   14,543   14,609
 
                                                       
(Loss) income before income taxes
  (21,686 )   15,896   (27,902 )   1,376   4,840   5,313   6,668
Income tax expense (benefit)
  1,330   3,585   524   (255 )   1,061   1,215   1,414
 
                                                       
Net (loss) income
  $ (23,016 )   12,311   (28,426 )   1,631   3,779   4,098   5,254
 
                                                       
Less: Preferred stock dividends
  1,112   1,113   371   370   371   370   371
Net (loss) income available to
                                                       
common shareholders
  $ (24,128 )   11,198   (28,797 )   1,261   3,408   3,728   4,883
STOCK AND RELATED PER SHARE DATA
                                                       
Net (loss) income per share – basic
  $ (2.22 )   1.00   (2.68 )   0.12   0.31   0.34   0.44
Net (loss) income per share – diluted
  $ (2.22 )   1.00   (2.68 )   0.12   0.31   0.34   0.44
Cash dividends declared
  $ 0.44   0.33   0.15   0.15   0.14   0.13   0.12
Common dividend payout ratio (7)
  NA%
  33.00   NA
  125.00   45.16   38.24   27.27
Dividend yield (annualized)
  2.94 %   2.46   2.98   3.76   2.97   2.89   2.65
Stock price (Nasdaq: FISI):
                                                       
High
  $ 22.50   23.71   22.50   20.00   20.78   19.80   20.46
Low
  $ 14.82   16.18   14.82   15.25   15.10   16.42   16.18
Close
  $ 20.01   17.94   20.01   16.06   18.95   17.82   17.94

4

FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)

                                                         
                    Quarterly Trends
    Nine months ended   2008   2007
    September 30,   Third   Second   First   Fourth   Third
    2008   2007   Quarter   Quarter   Quarter   Quarter   Quarter
SELECTED AVERAGE BALANCES                                                        
(Amounts in thousands)                                                        
Investment securities (1)
  $ 739,896   819,467   721,419   744,648   753,823   786,343   810,792
Loans (2):
                                                       
Commercial
  147,044   116,582   150,373   150,380   140,340   129,438   121,258
Commercial real estate
  245,560   245,038   246,746   244,688   245,232   242,336   243,230
Agriculture
  45,283   54,336   45,965   44,504   45,373   50,448   54,017
Residential real estate
  169,939   164,443   173,175   169,925   166,682   167,551   166,589
Consumer indirect
  165,153   113,360   200,586   156,728   137,756   132,372   122,095
Consumer direct and home equity
  225,050   238,488   222,241   223,906   229,035   232,228   235,205
 
                                                       
Total loans
  998,029   932,247   1,039,086   990,131   964,418   954,373   942,394
Total interest-earning assets
  1,768,567   1,789,995   1,774,201   1,771,801   1,759,635   1,756,169   1,766,511
Total assets
  1,899,023   1,914,561   1,908,577   1,897,514   1,890,874   1,884,712   1,890,669
Interest-bearing liabilities:
                                                       
Interest-bearing demand
  343,247   338,713   342,188   342,463   345,102   337,179   325,675
Savings and money market
  368,882   342,064   366,449   378,799   361,425   358,198   333,895
Certificates of deposit
  613,443   684,510   591,025   615,950   633,599   635,825   663,845
Borrowings
  87,200   83,817   118,023   73,902   69,335   71,092   90,312
 
                                                       
Total interest-bearing liabilities
  1,412,772   1,449,104   1,417,685   1,411,114   1,409,461   1,402,294   1,413,727
Noninterest-bearing demand deposits
  279,064   262,769   294,136   275,570   267,322   276,535   275,228
Total deposits
  1,604,636   1,628,056   1,593,798   1,612,782   1,607,448   1,607,737   1,598,643
Total liabilities
  1,707,733   1,730,682   1,727,473   1,702,211   1,693,300   1,694,297   1,706,111
Net earning assets
  355,795   340,891   356,516   360,687   350,174   353,875   352,784
Shareholders’ equity
  191,290   183,879   181,104   195,303   197,574   190,415   184,558
Common equity (3)
  173,710   166,284   163,527   177,722   179,993   172,834   166,977
Tangible common equity (4)
  $ 135,861   128,129   125,754   139,872   142,067   134,832   128,899
Common shares outstanding:
                                                       
Basic
  10,852   11,198   10,738   10,879   10,938   11,022   11,091
Diluted
  10,852   11,231   10,738   10,928   10,975   11,043   11,114
SELECTED AVERAGE YIELDS/
                                                       
RATES AND RATIOS
                                                       
(Tax equivalent basis)
                                                       
Investment securities
  4.87 %   4.83   4.66   4.92   5.05   5.13   4.93
Loans
  6.71 %   7.32   6.52   6.65   6.97   7.25   7.40
Total interest-earning assets
  5.87 %   6.14   5.73   5.83   6.05   6.28   6.25
Interest-bearing demand
  1.02 %   1.73   0.86   0.89   1.30   1.61   1.63
Savings and money market
  1.13 %   1.69   0.93   1.02   1.47   1.70   1.60
Certificates of deposit
  3.80 %   4.65   3.33   3.72   4.31   4.54   4.63
Borrowings
  4.83 %   5.45   4.30   5.05   5.51   5.63   5.57
Total interest-bearing liabilities
  2.49 %   3.32   2.19   2.38   2.91   3.17   3.28
Net interest rate spread
  3.38 %   2.82   3.54   3.45   3.14   3.11   2.97
Net interest rate margin
  3.88 %   3.45   3.98   3.94   3.73   3.75   3.63
Net (loss) income (annualized returns on):
                                                       
Average assets
  -1.62 %   0.86   -5.93   0.35   0.80   0.86   1.10
Average equity
  -16.07 %   8.95   -62.44   3.36   7.69   8.54   11.29
Average common equity (5)
  -18.55 %   9.00   -70.06   2.85   7.62   8.56   11.60
Average tangible common equity (6)
  -23.72 %   11.69   -91.10   3.63   9.65   10.97   15.03
Efficiency ratio (8)
  63.17 %   69.41   58.10   64.21   67.64   66.84   67.07
Equity to assets
  10.07 %   9.60   9.49   10.29   10.45   10.10   9.76
Common equity to assets (5)
  9.15 %   8.69   8.57   9.37   9.52   9.17   8.83
Tangible common equity to tangible assets (6)
  7.30 %   6.83   6.72   7.52   7.67   7.30   6.96

5

FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)

                                         
    2008   2007
    September 30,   June 30,   March 31,   December 31,   September 30,
SELECTED BALANCE SHEET DATA                                        
(Amounts in thousands)                                        
Cash and cash equivalents
  $ 76,704   63,049   102,999   46,673   58,421
Investment securities:
                                       
Available for sale
  607,357   669,752   688,504   695,241   742,716
Held-to-maturity
  64,434   56,508   57,631   59,479   56,885
 
                                       
Total investment securities
  671,791   726,260   746,135   754,720   799,601
Loans held for sale
  1,008   926   1,099   906   107
Loans:
                                       
Commercial
  156,809   140,745   144,976   136,780   123,226
Commercial real estate
  248,267   250,872   245,148   245,797   241,981
Agriculture
  46,490   45,231   44,162   47,367   53,877
Residential real estate
  173,893   172,396   168,738   166,863   167,771
Consumer indirect
  227,971   177,967   142,565   134,977   128,016
Consumer direct and home equity
  224,693   223,538   226,855   232,389   234,800
 
                                       
Total loans
  1,078,123   1,010,749   972,444   964,173   949,671
Allowance for loan losses
  17,420   16,038   15,549   15,521   15,611
 
                                       
Total loans, net
  1,060,703   994,711   956,895   948,652   934,060
Total assets
  1,945,819   1,895,448   1,912,652   1,857,876   1,902,985
Total interest-earning assets
  1,789,499   1,749,808   1,771,676   1,722,122   1,757,904
Deposits:
                                       
Noninterest-bearing demand
  293,027   288,258   268,419   286,362   284,252
Interest-bearing demand
  376,098   338,290   356,758   335,314   346,652
Savings and money market
  383,456   372,317   380,167   346,639   346,338
Certificates of deposit
  607,833   596,890   622,628   607,656   639,020
 
                                       
Total deposits
  1,660,414   1,595,755   1,627,972   1,575,971   1,616,262
Borrowings
  114,684   89,465   70,336   68,210   79,221
Total interest-bearing liabilities
  1,482,071   1,396,962   1,429,889   1,357,819   1,411,231
Net interest-earning assets
  307,428   352,846   341,787   364,303   346,673
Shareholders’ equity
  152,770   188,998   197,364   195,322   188,324
Common shareholders’ equity (3)
  135,195   171,417   179,783   177,741   170,743
Tangible common shareholders’ equity (4)
  97,468   133,614   141,903   139,786   132,711
Securities available for sale – fair value adjustment
                                       
included in shareholders’ equity
  $ (9,797 )   (5,803 )   944   (500 )   (3,581 )
Common shares outstanding
  10,806   10,913   10,992   11,011   11,082
Treasury shares
  542   435   356   337   266

6

FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)

                                         
    2008   2007
    September 30,   June 30,   March 31,   December 31,   September 30,
CAPITAL RATIOS                    
Leverage ratio   7.37%   9.17   9.38   9.35   9.23
Tier 1 risk-based capital   11.10%   14.58   15.34   15.74   15.71
Total risk based capital   12.35%   15.83   16.59   16.99   16.96
Common equity to assets   6.95%   9.04   9.40   9.57   8.97
Tangible common equity to tangible assets (4)   5.11%   7.19   7.57   7.68   7.12
Common book value per share   $12.51   15.71   16.36   16.14   15.41
Tangible common book value per share (4)   $ 9.02   12.24   12.91   12.69   11.98
ASSET QUALITY DATA                                        
(Dollar amounts in thousands)                                        
Nonaccrual loans
  $ 7,609   6,254   7,353   8,075   8,295
Accruing loans past due 90 days or more
  32   1   2   2  
 
                                       
Total non-performing loans
  7,641   6,255   7,355   8,077   8,295
Foreclosed assets
  1,009   1,235   1,257   1,421   1,625
 
                                       
Total non-performing assets
  $ 8,650   7,490   8,612   9,498   9,920
 
                                       
Net loan charge-offs
  $ 509   869   687   441   829
Net charge-offs to average loans (annualized)
  0.20 %   0.35   0.29   0.18   0.35
Total non-performing loans to total loans
  0.71 %   0.62   0.76   0.84   0.87
Total non-performing assets to total assets
  0.44 %   0.40   0.45   0.51   0.52
Allowance for loan losses to total loans
  1.62 %   1.59   1.60   1.61   1.64
Allowance for loan losses to non-performing loans
  228 %   256   211   192   188

(1) Average investment securities shown at amortized cost.
(2) Includes nonaccrual loans.

    (3) Excludes preferred shareholders’ equity.

    (4) Excludes preferred shareholders’ equity, goodwill and other intangible assets.

    (5) Net income available to common shareholders divided by average common equity.

    (6) Net income available to common shareholders divided by average tangible equity.

    (7) Common dividend payout ratio equals dividends declared during the period divided by earnings per share for the equivalent period. There is no ratio shown for periods where the Company both declares a dividend and incurs a loss during the period because the ratio would result in a negative payout since the dividend declared (paid out) will always be greater than 100% of earnings.

    (8) Efficiency ratio equals noninterest expense less other real estate expense and amortization of intangible assets as a percentage of net revenue, defined as the sum of tax-equivalent net interest income and noninterest income before net gains and impairment charges on investment securities, proceeds from company owned life insurance included in income and net gain on sale of trust relationships.

7 -----END PRIVACY-ENHANCED MESSAGE-----