XML 50 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on a Recurring and Non-Recurring Basis

The following tables present for each of the fair-value hierarchy levels the Company’s assets that are measured at fair value on a recurring and nonrecurring basis as of the dates indicated (in thousands).

 

 

 

Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency and government sponsored enterprises

 

$

 

 

$

29,305

 

 

$

 

 

$

29,305

 

Mortgage-backed securities

 

 

 

 

 

1,090,057

 

 

 

 

 

 

1,090,057

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

 

 

 

4,031

 

 

 

 

 

 

4,031

 

Fair value adjusted through comprehensive income

 

$

 

 

$

1,123,393

 

 

$

 

 

$

1,123,393

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments - interest rate swaps

 

 

 

 

 

21,010

 

 

 

 

 

 

21,010

 

Derivative instruments - credit contracts

 

 

 

 

 

 

 

 

 

 

 

-

 

Derivative instruments - mortgage banking

 

 

 

 

 

151

 

 

 

 

 

 

151

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments - interest rate swaps

 

 

 

 

 

(21,015

)

 

 

 

 

 

(21,015

)

Derivative instruments - credit contracts

 

 

 

 

 

 

 

 

 

 

 

-

 

Derivative instruments - mortgage banking

 

 

 

 

 

(155

)

 

 

 

 

 

(155

)

Fair value adjusted through net income

 

$

 

 

$

(9

)

 

$

 

 

$

(9

)

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

5,544

 

 

$

 

 

$

5,544

 

Collateral dependent loans

 

 

 

 

 

 

 

 

31,746

 

 

 

31,746

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held for sale

 

 

 

 

 

 

 

 

2,560

 

 

 

2,560

 

Loan servicing rights

 

 

 

 

 

 

 

 

1,504

 

 

 

1,504

 

Total

 

$

 

 

$

5,544

 

 

$

35,810

 

 

$

41,354

 

 

There were no transfers between Levels 1 and 2 during the three months ended March 31, 2022. There were no liabilities measured at fair value on a nonrecurring basis during the three months ended March 31, 2022.

 

 

Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

 

 

$

15,891

 

 

$

 

 

$

15,891

 

Mortgage-backed securities

 

 

 

 

 

1,162,624

 

 

 

 

 

 

1,162,624

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

 

 

 

1,559

 

 

 

 

 

 

1,559

 

Fair value adjusted through comprehensive income

 

$

 

 

$

1,180,074

 

 

$

 

 

$

1,180,074

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

$

 

 

$

14,702

 

 

$

 

 

$

14,702

 

Derivative instruments – credit contracts

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – mortgage banking

 

 

 

 

 

243

 

 

 

 

 

 

243

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

 

 

 

 

(14,708

)

 

 

 

 

 

(14,708

)

Derivative instruments – credit contracts

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Derivative instruments – mortgage banking

 

 

 

 

 

(4

)

 

 

 

 

 

(4

)

Fair value adjusted through net income

 

$

 

 

$

232

 

 

$

 

 

$

232

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

6,202

 

 

$

 

 

$

6,202

 

Collateral dependent loans

 

 

 

 

 

 

 

 

33,484

 

 

 

33,484

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held for sale

 

 

 

 

 

 

 

 

2,560

 

 

 

2,560

 

Loan servicing rights

 

 

 

 

 

 

 

 

1,517

 

 

 

1,517

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

6,202

 

 

$

37,561

 

 

$

43,763

 

 

Additional Quantitative Information about Assets Measured at Fair Value on Recurring and Non-Recurring Basis

The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value as of March 31, 2022 (dollars in thousands).

 

Asset

 

Fair
Value

 

 

Valuation Technique

 

Unobservable Input

 

Unobservable Input
Value or Range

Collateral dependent loans

 

$

31,746

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

24.7% (3) / 0 - 45%

Loan servicing rights

 

$

1,504

 

 

Discounted cash flow

 

Discount rate

 

10.2% (3)

 

 

 

 

 

 

 

Constant prepayment rate

 

14.4% (3)

Long-lived assets held for sale

 

$

2,560

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

11-40%

 

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

(3) Weighted averages.

Carrying Amount, Estimated Fair Value, and Placement in Fair Value Hierarchy of Financial Instruments

The following presents (in thousands) the carrying amount, estimated fair value, and placement in the fair value measurement hierarchy of the Company’s financial instruments as of the dates indicated.

 

 

 

Level in

 

March 31, 2022

 

 

December 31, 2021

 

 

 

Fair Value

 

 

 

 

Estimated

 

 

 

 

 

Estimated

 

 

 

Measurement

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Hierarchy

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

170,404

 

 

$

170,404

 

 

$

79,112

 

 

$

79,112

 

Securities available for sale

 

Level 2

 

 

1,119,362

 

 

 

1,119,362

 

 

 

1,178,515

 

 

 

1,178,515

 

Securities held to maturity, net

 

Level 2

 

 

211,173

 

 

 

206,367

 

 

 

205,581

 

 

 

209,820

 

Loans held for sale

 

Level 2

 

 

5,544

 

 

 

5,544

 

 

 

6,202

 

 

 

6,202

 

Loans

 

Level 2

 

 

3,660,936

 

 

 

3,661,983

 

 

 

3,606,276

 

 

 

3,642,351

 

Loans (1)

 

Level 3

 

 

31,746

 

 

 

31,746

 

 

 

33,484

 

 

 

33,484

 

Long-lived assets held for sale

 

Level 3

 

 

2,560

 

 

 

2,560

 

 

 

2,560

 

 

 

2,560

 

Accrued interest receivable

 

Level 1

 

 

16,004

 

 

 

16,004

 

 

 

15,482

 

 

 

15,482

 

Derivative instruments – cash flow hedges

 

Level 2

 

 

4,031

 

 

 

4,031

 

 

 

1,559

 

 

 

1,559

 

Derivative instruments – interest rate products

 

Level 2

 

 

21,010

 

 

 

21,010

 

 

 

14,702

 

 

 

14,702

 

Derivative instruments – credit contracts

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – mortgage banking

 

Level 2

 

 

151

 

 

 

151

 

 

 

243

 

 

 

243

 

FHLB and FRB stock

 

Level 2

 

 

9,457

 

 

 

9,457

 

 

 

10,770

 

 

 

10,770

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-maturity deposits

 

Level 1

 

 

4,085,737

 

 

 

4,085,737

 

 

 

3,905,136

 

 

 

3,905,136

 

Time deposits

 

Level 2

 

 

917,195

 

 

 

912,674

 

 

 

921,954

 

 

 

920,699

 

Short-term borrowings

 

Level 1

 

 

 

 

 

 

 

 

30,000

 

 

 

30,000

 

Long-term borrowings

 

Level 2

 

 

73,989

 

 

 

73,535

 

 

 

73,911

 

 

 

77,792

 

Accrued interest payable

 

Level 1

 

 

2,794

 

 

 

2,794

 

 

 

2,147

 

 

 

2,147

 

Derivative instruments – cash flow hedges

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

Level 2

 

 

21,016

 

 

 

21,016

 

 

 

14,708

 

 

 

14,708

 

Derivative instruments – credit contracts

 

Level 2

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Derivative instruments – mortgage banking

 

Level 2

 

 

155

 

 

 

155

 

 

 

4

 

 

 

4

 

 

(1) Comprised of collateral dependent loans.