XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements Of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Cash Flows from Operating Activities:        
Net (loss) income $ (320,724) $ 317,220    
Accounts Receivable, Credit Loss Expense (Reversal) 5,000 15,000    
Other Noncash Income (Expense) 0 506,305    
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 11,485 13,450    
us-gaap_OtherNonoperatingIncomeExpensenoncash 0 (506,305)    
Change in operating assets and liabilities:        
Increaser(Decrease) in Accounts Receivable (114,172) (291,148)    
Increase (Decrease) in Inventories (13,045) 28,929    
Increase (Decrease) in Other Operating Assets (26,497) (8,551)    
Increase (Decrease) in Deferred Revenue (58,265) (87,432)    
Increase (Decrease) in Accounts Payable 277,396 19,617    
Increase (Decrease) in Accrued Liabilities (59,951) 109,519    
Increase (Decrease) in Other Operating Liabilities (108,081) (70,303)    
Other Operating Activities, Cash Flow Statement 105,573 68,718    
Increase (Decrease) in Other Deferred Liability (9,100) (2,100)    
Net Cash Provided by (Used in) Operating Activities (310,381) (393,386)    
Cash Flows from Investing Activities:        
Payments to Acquire Intangible Assets (7,155) 0    
Net Cash Provided by (Used in) Investing Activities (7,155) 0    
Net Cash provided by (used in) Financing Activities:        
Repayments of Notes Payable (687) (958)    
Repayment of EIDL loan (488) (705)    
Net Cash Provided by (Used in) Financing Activities (1,175) (1,663)    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect (318,711) (395,049)    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Beginning of Period 850,034 1,906,890 $ 1,906,890  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, End of Period 531,323 1,511,841 850,034  
Cash and cash equivalents 275,147 1,255,824 593,869 $ 1,650,970
Restricted Cash 256,176 256,017 256,165 255,920
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 531,323 1,511,841 $ 850,034 $ 1,906,890
Supplemental Schedule of Cash Flow Information:        
Interest Paid, Excluding Capitalized Interest, Operating Activities $ 5,273 $ 4,697    
Weighted average shares - basic 7,415,329 7,415,329