XML 19 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements Of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash Flows from Operating Activities:    
Net loss $ (52,023) $ (650,280)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Increase in accounts receivable allowance 10,000 12,008
Depreciation and amortization 44,812 50,084
Non cash lease expense 274,615 342,058
Intangible assets impairment 0 605,006
Non cash post-retirement benefits adjustment 0 (758,021)
Change in operating assets and liabilities:    
Accounts receivable 221,233 171,162
Inventories 368,303 93,830
Other current assets (33,164) 68,885
Other long-term assets 0 (10,874)
Accounts payable 341,504 94,111
Accrued expenses 14,506 94,929
Accrued post-retirement benefits (related party) 0 (33,964)
Change in operating lease liability (276,833) (344,608)
Deferred revenue (152,353) 89,250
Other short-term and long-term liabilities 78,105 7,929
Net cash provided by (used in) operating activities 838,705 (168,495)
Cash Flows from Investing Activities:    
Purchase of equipment (9,390) (59,751)
Payments to Acquire Intangible Assets 0  
Net cash used in investing activities (9,390) (59,751)
Net Cash provided by (used in) Financing Activities:    
Repayment of note payable (3,664) (3,393)
Proceeds from line of credit 0 0
Net cash (used in) provided by financing activities (3,664) 646,607
Net increase in cash, cash equivalents and restricted cash 825,651 418,361
Cash, cash equivalents and restricted cash, beginning of year 1,081,239 662,878
Cash, cash equivalents and restricted cash, end of year 1,906,890 1,081,239
Payroll Protection Program Loan [Member]    
Net Cash provided by (used in) Financing Activities:    
Proceeds from Notes Payable 0 500,000
Small Business Association Loan [Member]    
Net Cash provided by (used in) Financing Activities:    
Proceeds from Notes Payable $ 0 $ 150,000