XML 27 R15.htm IDEA: XBRL DOCUMENT v3.24.3
DERIVATIVE LIABILITY
9 Months Ended
Sep. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE LIABILITY

NOTE 7 – DERIVATIVE LIABILITY

 

During the nine months ended September 30, 2024, we had the following activity in our derivative liability account relating to our warrants:

 

Derivative liability at December 31, 2023  $5,732 
Derivative liability recorded on new instruments   - 
Derivative liability reduced by warrant exercise   - 
(Gain) loss on fair value   (5,434)
Derivative liability at September 30, 2024  $298 

 

We use the binomial option pricing model to estimate fair value for those instruments at inception, at warrant exercise, and at each reporting date. During the nine months ended September 30, 2024, the assumptions used in our binomial option pricing model were in the following range:

 

Risk free interest rate   3.66-3.98%
Expected life in years   0.83 - 1.75 
Expected volatility   107 - 121%