10-Q

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

10-Q 1 d354795d10q.htm 10-Q 10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2022

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to .

Hugoton Royalty Trust

(Exact name of registrant as specified in its charter)

Texas

1-10476

58-6379215

(State or other jurisdiction of

incorporation or organization)

(Commission File Number)

(I.R.S. Employer Identification No.)

c/o The Corporate Trustee:

Simmons Bank

2911 Turtle Creek Blvd, Suite 850

Dallas, Texas 75219

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code (855) 588-7839

(Former name, former address and former fiscal year, if change since last report) NONE

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:


Title of each class	Trading symbol	Name of each exchange on which registered
Units of Beneficial Interest	HGTXU	OTCQB

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:


Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☑	Smaller reporting company	☑
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

Indicate the number of units of beneficial interest outstanding, as of the latest practicable date:

Outstanding as of August 3, 2022

40,000,000

HUGOTON ROYALTY TRUST

FORM 10-Q FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2022

TABLE OF CONTENTS



		Condensed Statements of Assets, Liabilities and Trust Corpus at June 30, 2022 and December 31, 2021			5

		Condensed Statements of Distributable Income for the Three and Six Months Ended June 30, 2022 and 2021			6

		Condensed Statements of Changes in Trust Corpus for the Three and Six Months Ended June 30, 2022 and 2021			7

		Notes to Condensed Financial Statements			8



Item 2.	Trustee’s Discussion and Analysis	14

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	19

Item 4.	Controls and Procedures	19

PART II - OTHER INFORMATION		19

Item 1.	Legal Proceedings	19

Item 1A.	Risk Factors	20

Item 6.	Exhibits	20



		Signatures			21

HUGOTON ROYALTY TRUST

GLOSSARY OF TERMS

The following are definitions of significant terms used in this Form 10-Q:


Bbl		Barrel (of oil)

Mcf		Thousand cubic feet (of natural gas)

MMBtu		One million British Thermal Units, a common energy measurement

net proceeds		Gross proceeds received by XTO Energy from sale of production from the underlying properties, less applicable costs, as defined in the net profits interest conveyances.

net profits income		Net proceeds multiplied by the net profits percentage of 80%, which is paid to the Trust by XTO Energy. “Net profits income” is referred to as “royalty income” for income tax purposes.

net profits interest		An interest in an oil and gas property measured by net profits from the sale of production, rather than a specific portion of production. The following defined net profits interests were conveyed to the Trust from the underlying properties:

		80% net profits interests - interests that entitle the Trust to receive 80% of the net proceeds from the underlying properties.

underlying properties		XTO Energy’s interest in certain oil and gas properties from which the net profits interests were conveyed. The underlying properties include working interests in predominantly gas-producing properties located in Kansas, Oklahoma and Wyoming.

working interest		An operating interest in an oil and gas property that provides the owner a specified share of production that is subject to all production expense and development costs.

HUGOTON ROYALTY TRUST

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

The condensed financial statements included herein are presented, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Unless specified otherwise, all amounts included herein are presented in U.S. dollars. Certain information and footnote disclosures normally included in annual financial statements have been condensed or omitted pursuant to such rules and regulations, although the Trustee believes that the disclosures are adequate to make the information presented not misleading. These condensed financial statements should be read in conjunction with the financial statements and the notes thereto included in the Trust’s latest Annual Report on Form 10-K. In the opinion of the Trustee, all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the assets, liabilities and trust corpus of the Hugoton Royalty Trust at June 30, 2022 and the distributable income and changes in trust corpus for the three-month and six-month periods ended June 30, 2022 and 2021 have been included. Distributable income for such interim periods is not necessarily indicative of the distributable income for the full year.

HUGOTON ROYALTY TRUST

Condensed Statements of Assets, Liabilities and Trust Corpus (Unaudited)


	June 30,		December 31,
	2022		2021

ASSETS

Cash and short-term investments (a)	$	1,312,451	$	660,000

Net profits interests in oil and gas properties - net (Note 1)		-		-


	$	1,312,451	$	660,000


LIABILITIES AND TRUST CORPUS

Distribution payable to unitholders	$	-	$	-

Performance guarantee deposit (a)		660,000		660,000

Expense reserve (b)		652,451

Accounts payable to Simmons Bank (c)		-		1,217,857

Trust corpus (40,000,000 units of beneficial interest authorized and outstanding)		-		(1,217,857	)

	$	1,312,451	$	660,000

(a)

Performance guarantee deposit paid by XTO Energy equal to 10% of the purchase price per Section 3.02 of the purchase and sale agreement. In the event of a termination of the purchase and sale agreement (other than due to the failure of XTO Energy to perform any of its material obligations thereunder or a material breach of any representation by XTO Energy), the performance guarantee deposit, together with interest, must be returned to XTO Energy.

(b)

The expense reserve allows the Trustee to pay its obligations should it be unable to pay them out of the net profits income.

(c)

As of December 31, 2021, Simmons Bank, the Trustee, had paid expenses for the Trust, subject to its rights to be indemnified and reimbursed pursuant to the terms of the Trust indenture.

The accompanying notes to condensed financial statements are an integral part of these statements.

HUGOTON ROYALTY TRUST

Condensed Statements of Distributable Income (Unaudited)


	Three Months Ended					Six Months Ended
	June 30					June 30
	2022		2021			2022		2021

Net profits income	$	1,856,317	$	-		$	2,203,727	$	-

Interest income		-		-			-		-


Total income		1,856,317		-			2,203,727		-

Administration expense		166,018		166,738			333,419		427,674

Cash reserves withheld (used) for Trust expenses		652,451		-			652,451		-

Change in accounts payable to Simmons Bank (increase)/decrease		1,037,848		(166,738	)		1,217,857		(427,674	)


Distributable income	$	-	$	-		$	-	$	-


Distributable income per unit (40,000,000 units)	$	0.000000	$	0.000000		$	0.000000	$	0.000000

The accompanying notes to condensed financial statements are an integral part of these statements.

HUGOTON ROYALTY TRUST

Condensed Statements of Changes in Trust Corpus (Unaudited)


	Three Months Ended						Six Months Ended
	June 30						June 30
	2022			2021			2022			2021

Trust corpus, beginning of period	$	(1,037,848	)	$	(543,305	)	$	(1,217,857	)	$	(282,369	)

Change in accounts payable to Simmons Bank (increase)/decrease		1,037,848			(166,738	)		1,217,857			(427,674	)


Trust corpus, end of period	$	-		$	(710,043	)	$	-		$	(710,043	)

The accompanying notes to condensed financial statements are an integral part of these statements.

HUGOTON ROYALTY TRUST

Notes to Condensed Financial Statements (Unaudited)

1.	Basis of Accounting

The financial statements of Hugoton Royalty Trust (the “Trust”) are prepared on the following basis and are not intended to present financial position and results of operations in conformity with U.S. generally accepted accounting principles (“GAAP”):

–

Net profits income recorded for a month is the amount computed and paid by XTO Energy Inc. (“XTO Energy”), the owner of the underlying properties, to Simmons Bank, as trustee (the “Trustee”) for the Trust. XTO Energy is a wholly owned subsidiary of Exxon Mobil Corporation. Net profits income consists of net proceeds received by XTO Energy from the underlying properties in the prior month, multiplied by a net profits percentage of 80%.

–

Costs deducted in the calculation of net proceeds for the 80% net profits interests generally include applicable taxes, transportation, marketing and legal costs, production expense, development costs, operating charges and other costs.

–

Net profits income is computed separately for each of the three conveyances under which the net profits interests were conveyed to the Trust. If monthly costs exceed revenues for any conveyance, such excess costs must be recovered, with accrued interest, from future net proceeds of that conveyance and cannot reduce net proceeds from the other conveyances.

–

Interest income and distribution payable to unitholders include interest earned on the previous month’s investment.

–

Trust expenses are recorded based on liabilities paid and cash reserves established by the Trustee for liabilities and contingencies.

–

Distributions to unitholders are recorded when declared by the Trustee.

The Trust’s financial statements differ from those prepared in conformity with U.S. GAAP because revenues are recognized when received rather than accrued in the month of production, expenses are recognized when paid rather than when incurred and certain cash reserves may be established by the Trustee for contingencies which would not be recorded under U.S. GAAP. This comprehensive basis of accounting other than U.S. GAAP corresponds to the accounting permitted for royalty trusts by the U.S. Securities and Exchange Commission, as specified by Staff Accounting Bulletin Topic 12:E, Financial Statements of Royalty Trusts.

Most accounting pronouncements apply to entities whose financial statements are prepared in accordance with U.S. GAAP, directing such entities to accrue or defer revenues and expenses in a period other than when such revenues were received or expenses were paid. Because the Trust’s financial statements are prepared on the modified cash basis, as described above, most accounting pronouncements are not applicable to the Trust’s financial statements.

Net profits interests in oil and gas properties

The initial carrying value of the net profits interests of $247,066,951 represents XTO Energy’s historical net book value for the interests on December 1, 1998, the date of the transfer to the Trust. During the second quarter 2016, the carrying value of the net profits interests was written down to its fair value of $28,801,000, resulting in an impairment of $57,306,527 charged directly to trust corpus. During the third quarter 2019, the carrying value of the net profits interests was written down to its fair value of zero, resulting in an impairment of $15,681,533 charged directly to trust corpus. Amortization of the net profits interests is calculated on a unit-of-production basis using proved reserves and is charged directly to trust corpus. Accumulated amortization was $174,078,891 as of September 30, 2019, when the net profits interests was written down to its fair value of zero.

Liquidity and Going Concern

The accompanying condensed financial statements have been prepared assuming that the Trust will continue as a going concern. Financial statements prepared on a going concern basis assume the realization of assets and the settlement of liabilities in the normal course of business. Between April 2018 and October 2020, accumulated excess costs for the Kansas, Oklahoma and Wyoming conveyances resulted in insufficient net proceeds to the Trust versus its current and anticipated expenses and a reduction in the Trust’s expense reserve to zero. Following depletion of the expense reserve, ongoing expenses and accumulated excess costs continued to result in no net proceeds to the Trust through February 2022. These conditions raised substantial doubt about the Trust’s ability to continue as a going concern as the Trust did not have sufficient cash to meet its obligations during the one year period after the dates that the financial statements were issued. Factors attributable to the cash shortage were primarily the previously disclosed development costs to drill four horizontal wells in Major County, Oklahoma, lower oil and gas prices during 2019 and 2020, and excess cost positions on the Kansas, Oklahoma and Wyoming conveyances which resulted in no unitholder distributions since March 2018. Since March 2022, both the Wyoming and Oklahoma conveyances received enough net profits income to recoup all of the excess costs in those conveyances plus the accrued interest. The net profits income received was also sufficient to reimburse Simmons Bank for the administrative expenses that it advanced after the expense reserve was depleted in October 2020 and fund the expense reserve. As of the July 2022 distribution announcement, the expense reserve has been replenished to $1,000,000. The Trustee does not currently anticipate any increase to the cash reserve in 2022. In addition, on May 18, 2021, the arbitration panel issued its second interim final award over the amount of XTO Energy’s settlement in the Chieftain class action lawsuit that can be charged to the Trust as a production cost which XTO Energy has estimated to be approximately $14.6 million net to the Trust after the arbitration panel has determined the remaining claims and issued its final award. This adjustment would likely result in the Oklahoma conveyance returning to an excess cost position for a period of time, but would not affect the other conveyances. The Trustee has prepared a preliminary budget estimating the administrative expenses for the year ending December 31, 2022 and the eight months ending August 31, 2023 which assumes no cash inflow from net profits income other than the payments received from March 2022 through July 2022 totaling $5,322,000. Based on the above assumptions, the Trustee believes that the Trust would be able to meet its financial obligations for the one-year period after the financial statements are issued.

During the period of time in which the Trust received no net profits income, the Trustee reviewed the Trust’s alternatives to continuing as a going concern, which included a potential sale of the Trust’s assets and/or termination of the Trust. The Trustee engaged a third party to market the Trust’s assets, and following an extensive marketing period for the assets, on July 2, 2021, the Trustee entered into a purchase and sale agreement for the Trust’s assets with the highest bidder, XTO Energy, for a cash purchase price of $6,600,000 (subject to adjustment as set forth in the purchase and sale agreement). Any material sale of assets and/or termination of the Trust requires unitholder approval by at least 80% of all outstanding units. The Trustee held a Special Meeting of unitholders on December 10, 2021 for the purpose of approving the sale of assets. The sale was not approved by unitholders. As of the date hereof, the purchase and sale agreement with XTO Energy remains in effect. There can be no assurances that a sale of the Trust’s assets will occur, or if a sale does occur that proceeds under any of the conveyances will produce net proceeds sufficient to allow distributions to the unitholders and if such proceeds are available, there is no assurance when any distribution will be made. The Trust’s condensed financial statements do not include any adjustments that might result from the outcome of these uncertainties.

2.	Income Taxes

For federal income tax purposes, the Trust constitutes a fixed investment trust that is taxed as a grantor trust. A grantor trust is not subject to tax at the trust level. Accordingly, no provision for income taxes has been made in the financial statements. The unitholders are considered to own the Trust’s income and principal as though no trust were in existence. The income of the Trust is deemed to have been received or accrued by each unitholder at the time such income is received or accrued by the Trust and not when distributed by the Trust.

All revenues from the Trust are from sources within Kansas, Oklahoma or Wyoming. Because it distributes all of its net income to unitholders, the Trust has not been taxed at the trust level in Kansas or Oklahoma. While the Trust has not owed tax, the Trustee is generally required to file Kansas and Oklahoma income tax returns reflecting the income and deductions of the Trust attributable to properties located in each state, along with a schedule that includes information regarding distributions to unitholders. However, the Trust did not file a Kansas return for the 2021 tax year because the Trust had no revenues, income or deductions in 2021 attributable to properties located in Kansas. The Trust did not file a Kansas income tax return for the 2020 and 2019 tax years for the same reason.

Wyoming does not impose a state income tax.

The Trust may be required to bear a portion of the settlement costs arising from the Chieftain royalty class action settlement. For information on contingencies, including the Chieftain class action, see Note 3 to Condensed Financial Statements. The Panel has determined the Trust is responsible for a portion of the costs. However, the arbitration matter is stayed. Pending finalization of all claims included in the arbitration, XTO Energy would have the right to deduct the costs in its calculation of the net profits income payable to the Trust from the applicable net profits interests. Thus, for unitholders, the portion of legal settlement costs for which the Trust is determined to be responsible will be reflected through a reduction in net profits income received from the Trust and thus in a reduction in the gross royalty income reported by and taxable to the unitholders. In the event that the Trustee objects to such claimed reductions, the Trustee may also incur legal fees in representing the Trust’s interests. For unitholders, such costs would be reflected through an increase in the Trust’s administrative expenses, which would be deductible by unitholders in determining the net royalty income from the Trust.

If a sale of the assets of the Trust is consummated, each unitholder generally will realize gain or loss equal to the difference between such unitholder’s amount realized on such sale and such unitholder’s adjusted basis in the assets of the Trust. Gain or loss realized by a unitholder who is not a dealer with respect to such assets and who has a holding period for the assets of more than one year generally will be treated as long-term capital gain or loss except to the extent of any depletion recapture amount, which will be treated as ordinary income.

Each unitholder should consult their own tax advisor regarding income tax requirements, if any, applicable to such person’s ownership of Trust units.

Unitholders should consult the Trust’s latest annual report on Form 10-K for a more detailed discussion of federal and state tax matters.

3.	Contingencies

Litigation

Royalty Class Action and Arbitration

As previously disclosed, XTO Energy advised the Trustee that it reached a settlement with the plaintiffs in the Chieftain class action royalty case. On July 27, 2018 the final plan of allocation was approved by the court. Based on the final plan of allocation, XTO Energy advised the Trustee that it believes approximately $24.3 million in additional production costs should be allocated to the Trust. On May 2, 2018, the Trustee submitted a demand for arbitration seeking a declaratory judgment that the Chieftain settlement is not a production cost and that XTO Energy is prohibited from charging the settlement as a production cost under the conveyance or otherwise reducing the Trust’s payments now or in the future as a result of the Chieftain litigation. The Trust and XTO Energy conducted the interim hearing on the claims related to the Chieftain settlement on October 12-13, 2020. In the arbitration, the Trustee contended that the approximately $24.3 million allocation related to the Chieftain settlement was not a production cost and, therefore, there should not be a related adjustment to the Trust’s share of net proceeds. However, XTO Energy contended that the approximately $24.3 million was a production cost and should reduce the Trust’s share of net proceeds.

On January 20, 2021, the arbitration panel issued its Corrected Interim Final Award (i) “reject[ing] the Trust’s contention that XTO has no right under the Conveyance to charge the Trust with amounts XTO paid under section 1.18(a)(i) as royalty obligations to settle the Chieftain litigation” and (ii) stating “[t]he next phase will determine how much of the Chieftain settlement can be so charged, if any of it can be, in the exercise of the right found by the Panel.” Following briefing by both parties, on May 18, 2021, the Panel issued its second interim final award over the amount of XTO Energy’s settlement in the Chieftain class action lawsuit that can be charged to the Trust as a production cost. The Panel in its decision has ruled that out of the $80 million settlement, the “Trust is obligated to pay its share under the Conveyance of the $48 million that was received by the plaintiffs in the Chieftain lawsuit by virtue of the settlement of that litigation. The Trust is not obligated by the Conveyance to pay any share of the $32 million received by the lawyers for the plaintiffs in the Chieftain lawsuit by virtue of the settlement.” XTO Energy and the Trustee are in the process of determining the portion of the $48 million that is allocable to Trust properties to be charged as an excess cost to the Trust, but estimate it to be approximately $14.6 million net to the Trust.

The reduction in the Trust’s share of net proceeds from the portion of the settlement amount the Panel has ruled may be charged against the Oklahoma conveyance would result in excess costs under the Oklahoma conveyance that would likely result in no distributions under the Oklahoma conveyance while these excess costs are recovered. This award completes the portion of the arbitration related to the Chieftain settlement.

Other Trustee claims related to disputed amounts on the computation of the Trust’s net proceeds for 2014 through 2016 were bifurcated from the initial arbitration and will be heard at a later date, which is still to be determined should the arbitration proceed. Pursuant to the purchase and sale agreement entered into between the Trustee and XTO Energy, the parties have agreed to stay the arbitration from the date of execution of the purchase and sale agreement to the earlier of the termination of the purchase and sale agreement or closing date of the sale of assets. The Panel has stayed proceedings.

Other Lawsuits and Governmental Proceedings

Certain of the underlying properties are involved in various other lawsuits and governmental proceedings arising in the ordinary course of business. XTO Energy has advised the Trustee that, based on the information available at this stage of the various proceedings, it does not believe that the ultimate resolution of these claims will have a material effect on the financial position or liquidity of the Trust, but may have an effect on annual distributable income.

Other

Several states have enacted legislation requiring state income tax withholding from payments made to nonresident recipients of oil and gas proceeds. After consultation with its tax counsel, the Trustee believes that it is not required to withhold on payments made to the unitholders. However, regulations are subject to change by the various states, which could change this conclusion. Should amounts be withheld on payments made to the Trust or the unitholders, distributions to the unitholders would be reduced by the required amount, subject to the filing of a claim for refund by the Trust or unitholders for such amount.

4.	Excess Costs

If monthly costs exceed revenues for any of the three conveyances (one for each of the states of Kansas, Oklahoma and Wyoming), such excess costs must be recovered, with accrued interest, from future net proceeds of that conveyance and cannot reduce net proceeds from other conveyances.

The following summarizes excess costs activity, cumulative excess costs balance and accrued interest to be recovered by conveyance as calculated by XTO Energy:


	Underlying
	KS			OK		WY			Total
Cumulative excess costs remaining at 12/31/21	$	2,965,031			$12,013,867		$ 1,238,589		$	16,217,487
Net excess costs (recovery) for the quarter ended 3/31/22		(372,634	)		(8,110,921)		(1,238,589	)		(9,722,144	)
Net excess costs (recovery) for the quarter ended 6/30/22		(2,331,946	)		(3,902,946)		-			(6,234,892	)

Cumulative excess costs remaining at 6/30/22		260,451			-		-			260,451
Accrued interest at 6/30/22		495,742			-		-			495,742

Total remaining to be recovered at 6/30/22	$	756,193			$ -	$	-		$	756,193


	NPI
	KS			OK		WY			Total
Cumulative excess costs remaining at 12/31/21	$	2,372,024			$ 9,611,095		$ 990,871		$	12,973,990
Net excess costs (recovery) for the quarter ended 3/31/22		(298,107	)		(6,488,737)		(990,871	)		(7,777,715	)
Net excess costs (recovery) for the quarter ended 6/30/22		(1,865,556	)		(3,122,358)		-			(4,987,914	)

Cumulative excess costs remaining at 6/30/22		208,361			-		-			208,361
Accrued interest at 6/30/22		396,594			-		-			396,594

Total remaining to be recovered at 6/30/22	$	604,955			$ -	$	-		$	604,955

For the quarter ended June 30, 2022, net recoveries of excess costs were $2,331,946 ($1,865,556 net to the Trust) on properties underlying the Kansas net profits interests primarily because of timing of net profits related to a non-operated unit.

For the quarter ended June 30, 2022, net recoveries of excess costs were $3,902,946 ($3,122,358 net to the Trust) and recoveries of accrued interest were $2,513,028 ($2,010,422 net to the Trust) on properties underlying the Oklahoma net profits interests leaving no remaining excess costs as of June 30, 2022. This balance does not include the portion of the Chieftain settlement the Panel determined could be charged as a production cost. XTO Energy has estimated the amount to be approximately $14.6 million net to the Trust.

Underlying cumulative excess costs for the Kansas conveyance remaining as of June 30, 2022 totaled $0.8 million ($0.6 million net to the Trust), including accrued interest of $0.5 million ($0.4 million net to the Trust).

5.	Administration Expense

Administrative expenses are incurred so that the Trustee may meet its reporting obligations to the unitholders and regulatory entities and otherwise manage the administrative functions of the Trust. These obligations include, but are not limited to, all expenses, taxes, compensation to the Trustee for managing the Trust, fees to consultants, accountants, attorneys, transfer agents, other professional and expert persons, expenses for clerical and other administrative assistance, and fees and expenses for all other services.

Item 2.

Trustee’s Discussion and Analysis

The following discussion should be read in conjunction with the Trustee’s discussion and analysis contained in the Trust’s 2021 Annual Report on Form 10-K, as well as the condensed financial statements and notes thereto included in this Quarterly Report on Form 10-Q. The Trust’s Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports are available on the Trust’s website at www.hgt-hugoton.com.

Distributable Income

Quarter

For the quarter ended June 30, 2022, net profits income was $1,856,317 as compared to $0 for second quarter 2021 primarily due to higher oil and gas prices ($5.6 million), increased oil and gas production ($3.4 million), and decreased development costs ($1.9 million), partially offset by net excess costs activity ($7.1 million), increased production expenses ($0.9 million), increased taxes, transportation and other costs ($0.9 million), and increased overhead ($0.1 million). See “Net Profits Income” below.

After adding interest income of $0, paying off the outstanding payable to Simmons Bank of $1,037,848, establishing an expense reserve of $652,451, and deducting administration expense of $166,018, distributable income for the quarter ended June 30, 2022 was $0, or $0.000000 per unit of beneficial interest. Administration expense for the quarter decreased $720 as compared to the prior year quarter, primarily related to the timing of receipt and payment of Trust expenses and terms of professional services. Changes in interest income are attributable to fluctuations in net profits income, cash reserve and interest rates. For second quarter 2021, distributable income was $0, or $0.000000 per unit.

Distributions to unitholders for the quarter ended June 30, 2022 were:


		Distribution
Record Date	Payment Date	per Unit
April 29, 2022	May 13, 2022	$	0.000000
May 31, 2022	June 14, 2022		0.000000
June 30, 2022	July 15, 2022		0.000000

		$	0.000000

Six Months

For the six months ended June 30, 2022, net profits income was $2,203,727 compared with $0 for the same 2021 period primarily due to higher oil and gas prices ($13.9 million), increased oil and gas production ($2.7 million), and decreased development costs ($1.2 million), partially offset by net excess costs activity ($13.5 million), increased production expenses ($1.1 million), increased taxes, transportation and other costs ($0.6 million), increased overhead ($0.3 million), and decreased other proceeds ($0.1 million). See “Net Profits Income” below.

After adding interest income of $0, paying off the outstanding payable to Simmons Bank of $1,217,857, establishing an expense reserve of $652,451, and deducting administration expense of $333,419, distributable income for the six months ended June 30, 2022 was $0, or $0.000000 per unit of beneficial interest. Administration expense for the six months ended June 30, 2022 decreased $94,255 as compared

to the same 2021 period, primarily related to the timing of receipt and payment of Trust expenses and terms of professional services. Changes in interest income are attributable to fluctuations in net profits income, cash reserve and interest rates. For the six months ended June 30, 2021, distributable income was $0, or $0.000000 per unit.

Net Profits Income

Net profits income is recorded when received by the Trust, which is the month following receipt by XTO Energy, and generally two months after oil and gas production. Net profits income is generally affected by three major factors:

- oil and gas sales volumes,

- oil and gas sales prices, and

- costs deducted in the calculation of net profits income.

The following is a summary of the calculation of net profits income received by the Trust:


	Three Months						Six Months
	Ended June 30 (a)				Increase		Ended June 30 (a)				Increase
	2022		2021		(Decrease)		2022		2021		(Decrease)
Sales Volumes
Gas (Mcf) (b)
Underlying properties		2,362,272		2,324,955		2%		4,828,246		4,894,561		(1%)
Average per day		26,542		26,123		2%		26,675		27,042		(1%)
Net profits interests		318,458		-		-		368,514		-		-

Oil (Bbls) (b)
Underlying properties		98,148		45,157		117%		148,997		98,755		51%
Average per day		1,103		507		118%		823		546		51%
Net profits interests		3,648		-		-		3,732		-		-

Average Sales Prices
Gas (per Mcf)	$	6.33	$	3.67		72%	$	6.52	$	3.49		87%
Oil (per Bbl)	$	76.08	$	58.79		29%	$	75.75	$	50.25		51%

Revenues
Gas sales	$	14,944,684	$	8,523,900		75%	$	31,479,038	$	17,058,283		85%
Oil sales		7,466,656		2,654,932		181%		11,286,552		4,962,292		127%

Total Revenues		22,411,340		11,178,832		100%		42,765,590		22,020,575		94%


Costs
Taxes, transportation and other		3,301,879		2,191,612		51%		5,733,949		4,930,879		16%
Production expense		4,562,858		3,445,982		32%		7,973,249		6,553,282		22%
Development costs		292,723		2,700,671		(89%)		1,180,043		2,716,067		(57%)
Overhead		3,185,596		3,082,636		3%		6,351,101		6,035,247		5%
Excess costs (c)		8,747,920		(155,871)		N/A		18,772,621		1,874,107		902%

Total Costs		20,090,976		11,265,030		78%		40,010,963		22,109,582		81%


Other Proceeds		32		86,198		(100%)		32		89,007		(100%)

Net Proceeds		2,320,396		-		-		2,754,659		-		-

Net Profits Percentage		80%		80%				80%		80%


Net Profits Income	$	1,856,317	$	-		-	$	2,203,727	$	-		-

(a)

Because of the two-month interval between time of production and receipt of net profits income by the Trust, (1) gas and oil sales for the quarter ended June 30 generally represent production for the period February through April and (2) gas and oil sales for the six months ended June 30 generally represent production for the period November through April.

(b)

Gas and oil sales volumes are allocated to the net profits interests by dividing Trust net cash inflows by average sales prices. As gas and oil prices change, the Trust’s allocated production volumes are impacted as the quantity of production necessary to cover expenses changes inversely with price. As such, the underlying property production volume changes may not correlate with the Trust’s allocated production volumes in any given period. Therefore, comparative discussion of gas and oil sales volumes is based on the underlying properties.

(c)	See Note 4 to Condensed Financial Statements.

The following are explanations of significant variances on the underlying properties from second quarter 2021 to second quarter 2022 and from the first six months of 2021 to the comparable period in 2022:

Sales Volumes

Gas

Gas sales volumes increased 2% for second quarter and decreased 1% for the six-month period as compared with the same 2021 periods primarily because of decreased downtime, and timing of cash receipts, partially offset by natural production decline.

Oil

Oil sales volumes increased 117% for second quarter and 51% for the six-month period as compared with the same 2021 periods primarily because of decreased downtime and timing of cash receipts, partially offset by natural production decline.

The estimated rate of natural production decline on the underlying oil and gas properties is approximately 6% to 8% a year.

Sales Prices

Gas

The second quarter 2022 average gas price was $6.33 per Mcf, a 72% increase from the second quarter 2021 average gas price of $3.67 per Mcf. For the six-month period, the average gas price increased 87% to $6.52 per Mcf in 2022 from $3.49 per Mcf in 2021.

Oil

The second quarter 2022 average oil price was $76.08 per Bbl, a 29% increase from the second quarter 2021 average oil price of $58.79 per Bbl. The year-to-date average oil price increased 51% to $75.75 per Bbl in 2022 from $50.25 per Bbl in 2021.

Costs

Taxes, Transportation and Other

Taxes, transportation and other costs increased 51% for the second quarter and 16% for the six-month period primarily because of increased production and property taxes, and gas deductions, partially offset by receipt of Oklahoma production tax refunds.

Production Expense

Production expense increased 32% for the second quarter and 22% for the six-month period primarily because of increased repairs and maintenance costs, and timing of the annual Oklahoma Senate Bill 168 fee, partially offset by decreased labor costs.

Development Costs

Development costs decreased 89% for the second quarter and 57% for the six-month period primarily because of decreased drilling costs related to non-operated wells. Changes in oil or natural gas prices could impact future development plans on the underlying properties.

Overhead

Overhead increased 3% for the second quarter and 5% for the six-month period. Overhead is charged by XTO Energy and other operators for administrative expenses incurred to support operations of the underlying properties. Overhead fluctuates based on changes in the active well count and drilling activity on the underlying properties, as well as an annual cost level adjustment based on an industry index.

Excess Costs

If monthly costs exceed revenues for any conveyance, these excess costs must be recovered, with accrued interest, from future net proceeds of that conveyance and cannot reduce net profits income from another conveyance. Underlying cumulative excess costs for the Kansas conveyance remaining as of June 30, 2022 totaled $0.8 million ($0.6 million net to Trust), including accrued interest of $0.5 million ($0.4 million net to Trust). For further information on excess costs, see Note 4 to Condensed Financial Statements.

Contingencies

For information on contingencies, see Note 3 to Condensed Financial Statements.

Forward-Looking Statements

Certain information included in this quarterly report and other materials filed, or to be filed, by the Trust with the Securities and Exchange Commission (as well as information included in oral statements or other written statements made or to be made by XTO Energy or the Trustee) contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, relating to the Trust, operations of the underlying properties and the oil and gas industry. Such forward-looking statements may concern, among other things, potential asset sales or termination of the Trust, continued funding of Trust expenses by Simmons Bank, excess costs, reserve-to-production ratios, future production, development activities and associated operating expenses, future development plans by area, increased density drilling, maintenance projects, development, production, regulatory and other costs, oil and gas prices and expectations for future demand, the impact of inflation and economic downturns on economic activity, government policy and its impact on oil and gas prices and future demand, pricing differentials, proved reserves, future net cash flows, production levels, expense reserve budgets, availability of financing, arbitration, litigation, political and regulatory matters, such as tax and environmental policy, climate policy, trade barriers, sanctions, war, and competition. Such forward-looking statements are based on XTO Energy’s and the Trustee’s current plans, expectations, assumptions, projections and estimates and are identified by words such as “may,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “should,” “could,” “would,” and similar words that convey the uncertainty of future events. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict, including those detailed in Part I, Item 1A of the Trust’s Annual Report on Form 10-K for the year ended December 31, 2021, which is incorporated by this reference as though fully set forth herein. Therefore, actual financial and operational results may differ materially from expectations, estimates or assumptions expressed in, implied in, or forecasted in such forward-looking statements. XTO Energy and the Trustee assume no duty to update these statements as of any future date.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Not applicable. Upon qualifying as a smaller reporting company, this information is no longer required.

Item 4. Controls and Procedures

As of the end of the period covered by this report, the Trustee carried out an evaluation of the effectiveness of the Trust’s disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based upon that evaluation, the Trustee concluded that the Trust’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Trust in the reports that it files or submits under the Securities Exchange Act of 1934 and are effective in ensuring that information required to be disclosed by the Trust in the reports that it files or submits under the Securities Exchange Act of 1934 is accumulated and communicated to the Trustee to allow timely decisions regarding required disclosure. In its evaluation of disclosure controls and procedures, the Trustee has relied, to the extent considered reasonable, on information provided by XTO Energy. There has not been any change in the Trust’s internal control over financial reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Trust’s internal control over financial reporting.

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

Royalty Class Action and Arbitration

Other Lawsuits and Governmental Proceedings

Item 1A. Risk Factors

There have been no material changes in the risk factors disclosed under Part I, Item 1A of the Trust’s Annual Report on Form 10-K for the year ended December 31, 2021.

Item 6. Exhibits


		(31)		Rule 13a-14(a)/15d-14(a) Certification

		(32)		Section 1350 Certification

		(99)		Items 1A, 7 and 7A to the Annual Report on Form 10-K for Hugoton Royalty Trust filed with the Securities and Exchange Commission on March 30, 2022 (incorporated herein by reference)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.


HUGOTON ROYALTY TRUST
By SIMMONS BANK, TRUSTEE

By		/s/ NANCY WILLIS
		Nancy Willis
		Vice President


	EXXON MOBIL CORPORATION

Date: August 12, 2022	By	/s/ DAVID LEVY
		David Levy
		Vice President - Upstream Business Services

Glossary of Terms

PART I - FINANCIAL INFORMATION

Financial Statements (Unaudited)