XML 28 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Condensed Consolidating Statement of Comprehensive Income    
Net sales $ 2,553.0 $ 2,025.3
Costs and expenses:    
Cost of sales (exclusive of depreciation and amortization shown below) 1,905.8 1,496.5
Warehouse, delivery, selling, general and administrative 441.0 357.7
Depreciation and amortization 51.9 41.1
Total costs and expenses 2,398.7 1,895.3
Operating (loss) income 154.3 130.0
Other income (expense):    
Interest (20.2) (13.1)
Other income (expense), net   2.9
(Loss) income before equity in earnings of subsidiaries and income taxes 134.1 119.8
Income before income taxes 134.1 119.8
Income tax (benefit) provision 46.2 35.3
Net income 87.9 84.5
Less: Net income attributable to noncontrolling interests 0.7 0.8
Net income attributable to Reliance 87.2 83.7
Comprehensive income (loss) attributable to Reliance 78.4 73.8
Reportable legal entities | Parent
   
Condensed Consolidating Statement of Comprehensive Income    
Net sales 182.4 179.4
Costs and expenses:    
Cost of sales (exclusive of depreciation and amortization shown below) 146.1 138.1
Warehouse, delivery, selling, general and administrative 45.1 50.9
Depreciation and amortization 4.5 4.0
Total costs and expenses 195.7 193.0
Operating (loss) income (13.3) (13.6)
Other income (expense):    
Interest (19.2) (13.1)
Other income (expense), net 20.5 18.3
(Loss) income before equity in earnings of subsidiaries and income taxes (12.0) (8.4)
Equity in earnings of subsidiaries 84.7 82.6
Income before income taxes 72.7 74.2
Income tax (benefit) provision (14.5) (9.5)
Net income 87.2 83.7
Net income attributable to Reliance 87.2 83.7
Comprehensive income (loss) attributable to Reliance 87.4 82.2
Reportable legal entities | Guarantor Subsidiaries
   
Condensed Consolidating Statement of Comprehensive Income    
Net sales 2,244.9 1,738.7
Costs and expenses:    
Cost of sales (exclusive of depreciation and amortization shown below) 1,678.6 1,291.4
Warehouse, delivery, selling, general and administrative 381.1 299.6
Depreciation and amortization 42.9 33.6
Total costs and expenses 2,102.6 1,624.6
Operating (loss) income 142.3 114.1
Other income (expense):    
Interest (6.2) (2.5)
Other income (expense), net (0.2) 3.9
(Loss) income before equity in earnings of subsidiaries and income taxes 135.9 115.5
Equity in earnings of subsidiaries 2.8 4.8
Income before income taxes 138.7 120.3
Income tax (benefit) provision 56.8 42.2
Net income 81.9 78.1
Less: Net income attributable to noncontrolling interests 0.7 0.8
Net income attributable to Reliance 81.2 77.3
Comprehensive income (loss) attributable to Reliance 81.3 77.5
Reportable legal entities | Non-Guarantor Subsidiaries
   
Condensed Consolidating Statement of Comprehensive Income    
Net sales 187.6 163.7
Costs and expenses:    
Cost of sales (exclusive of depreciation and amortization shown below) 143.0 123.5
Warehouse, delivery, selling, general and administrative 31.2 23.3
Depreciation and amortization 4.5 3.5
Total costs and expenses 178.7 150.3
Operating (loss) income 8.9 13.4
Other income (expense):    
Interest (1.2) (0.5)
Other income (expense), net 2.5 (0.2)
(Loss) income before equity in earnings of subsidiaries and income taxes 10.2 12.7
Income before income taxes 10.2 12.7
Income tax (benefit) provision 3.9 2.6
Net income 6.3 10.1
Net income attributable to Reliance 6.3 10.1
Comprehensive income (loss) attributable to Reliance (2.8) 1.5
Consolidating Adjustments
   
Condensed Consolidating Statement of Comprehensive Income    
Net sales (61.9) (56.5)
Costs and expenses:    
Cost of sales (exclusive of depreciation and amortization shown below) (61.9) (56.5)
Warehouse, delivery, selling, general and administrative (16.4) (16.1)
Total costs and expenses (78.3) (72.6)
Operating (loss) income 16.4 16.1
Other income (expense):    
Interest 6.4 3.0
Other income (expense), net (22.8) (19.1)
Equity in earnings of subsidiaries (87.5) (87.4)
Income before income taxes (87.5) (87.4)
Net income (87.5) (87.4)
Net income attributable to Reliance (87.5) (87.4)
Comprehensive income (loss) attributable to Reliance $ (87.5) $ (87.4)