XML 24 R11.htm IDEA: XBRL DOCUMENT v3.23.3
DEBT
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
DEBT DEBT
The Company’s long-term debt consisted of the following:
In millions
September 30, 2023December 31, 2022
$1.2 billion Credit Facility, due in 2026
$45.2 $154.1 
$200 million Term Loan, due in 2026
125.0 200.0 
$600 million Senior Notes, due in 2024
600.0 600.0 
$500 million Senior Notes, due in 2029
500.0 500.0 
Promissory notes and deferred consideration weighted average maturity of 2.9 years at 2023 and 3.4 years at 2022
33.3 44.7 
Foreign bank debt weighted average maturity 0 years at 2023 and 5.0 years at 2022
1.0 0.4 
Obligations under finance leases16.9 18.2 
Total debt1,321.4 1,517.4 
Less: current portion of total debt15.8 22.3 
Less: unamortized debt issuance costs8.6 11.1 
Long-term portion of total debt$1,297.0 $1,484.0 
The estimated fair value of our debt approximated $1.2 billion and $1.4 billion as of September 30, 2023 and December 31, 2022, respectively. These fair value amounts were estimated using an income approach by applying market interest rates for comparable instruments and developed based on inputs classified as Level 2.
The weighted average interest rates on long-term debt, excluding finance leases were as follows:
Nine Months Ended September 30, 2023Year Ended December 31, 2022
$1.2 billion Credit Facility, due in 2026 (variable rate)
6.82 %5.92 %
$200 million Term Loan, due in 2026 (variable rate)
6.62 %5.88 %
$600 million Senior Notes, due in 2024 (fixed rate)
5.38 %5.38 %
$500 million Senior Notes, due in 2029 (fixed rate)
3.88 %3.88 %
Promissory notes and deferred consideration (fixed rate)4.81 %3.49 %
Foreign bank debt (fixed rate)N/A9.80 %
The Credit Agreement contains, among other covenants, a financial covenant requiring maintenance of a maximum Credit Agreement defined Debt Leverage Ratio of 4.00 to 1.00 for any fiscal quarter ending on or after September 30, 2022, which includes, among other provisions, $50.0 million cash add backs to EBITDA with respect to any four fiscal quarter period ending on or before December 31, 2023. As of September 30, 2023, the Company was in compliance with its financial covenants. The Credit Agreement Defined Debt Leverage Ratio was 2.84 to 1.00, which was below the allowed maximum ratio of 4.00 to 1.00 as set forth in the amended Credit Agreement. If the Company's 2024 Senior Notes are still outstanding 91 days prior to their respective maturity date (the “Springing Maturity Date”), then the Credit Agreement maturity date will be the Springing Maturity Date.
The Company currently has the ability and intent to refinance the 2024 Senior Notes on a long-term basis through available capacity under its Revolving Credit Facility. Therefore, as of September 30, 2023, the 2024 Senior Notes remain classified as Long-Term Debt in the Condensed Consolidated Financial Statements.
Second Amendment
On June 15, 2023, we entered into a Second Amendment to the Credit Agreement. Among other provisions, the Second Amendment modifies the pricing reference from the Eurocurrency Rate Loans (LIBOR) to Term SOFR Loans as defined in the Credit Agreement and allows for higher capital leases now capped at $200 million in the aggregate.
Amounts committed to outstanding letters of credit and the unused portion of the Company's Senior Credit Facility were as follows:
In millions
September 30, 2023December 31, 2022
Outstanding letters of credit under Credit Facility$59.0 $60.1 
Unused portion of the Credit Facility1,095.8 985.7