XML 53 R35.htm IDEA: XBRL DOCUMENT v3.22.4
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill were as follows:
In millions
North America International Total
Balance as of December 31, 2020$2,448.8 $370.5 $2,819.3 
Acquisition22.0 — 22.0 
Divestitures — (6.0)(6.0)
Changes due to foreign currency fluctuations and other— (19.6)(19.6)
Balance as of December 31, 20212,470.8 344.9 2,815.7 
Purchase accounting adjustments for prior year acquisition (Note 3)1.7 — 1.7 
Changes due to foreign currency fluctuations and other— (32.5)(32.5)
Balance as of December 31, 2022$2,472.5 $312.4 $2,784.9 
Summary of Accumulated Non-Cash Impairment Charges by Segment
Accumulated non-cash impairment charges by segment were as follows:
In millions
December 31,
20222021
North America $134.8 $421.1 
International 175.6 175.6 
Total$310.4 $596.7 
Carrying Values of Other Intangible Assets
The values of other intangible assets were as follows:
In millions
December 31,
20222021
Gross Carrying AmountAccumulated AmortizationNet ValueGross Carrying AmountAccumulated AmortizationNet Value
Amortizable intangibles:
Customer relationships$1,242.2 $807.6 $434.6 $1,297.6 $722.9 $574.7 
Covenants not-to-compete2.6 2.6 — 3.5 3.2 0.3 
Operating permits12.3 11.9 0.4 12.1 8.5 3.6 
Tradenames1.1 0.6 0.5 3.6 1.4 2.2 
Other1.8 0.6 1.2 0.6 0.6 — 
Indefinite-lived intangibles:
Operating permits67.2 — 67.2 70.0 — 70.0 
Tradenames307.2 — 307.2 313.7 — 313.7 
Total$1,634.4 $823.3 $811.1 $1,701.1 $736.6 $964.5 
Changes in Carrying Amount of Intangible Assets
The changes in the carrying amount of intangible assets were as follows:
In millions
Total
Balance as of December 31, 2020$1,087.4 
Acquisition20.0 
Divestitures (10.9)
Impairments(4.6)
Amortization(117.9)
Changes due to foreign currency fluctuations(9.5)
Balance as of December 31, 2021964.5 
Purchase accounting adjustments for prior year acquisition (Note 3)(2.5)
Acquisition1.2 
Divestitures (12.6)
Impairments— 
Amortization (124.0)
Changes due to foreign currency fluctuations(15.5)
Balance as of December 31, 2022$811.1 
Estimated Intangible Asset Amortization Expense
Our estimated intangible asset amortization expense for each of the next five years is as follows for the years ending December 31:
In millions
2023$111.9 
2024109.7 
202590.6 
202630.2 
202723.1