XML 56 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill were as follows:
In millions
North America International Total
Balance as of December 31, 2019$2,631.6 $350.6 $2,982.2 
Divestitures (182.8)(4.0)(186.8)
Changes due to foreign currency fluctuations and other— 23.9 23.9 
Balance as of December 31, 20202,448.8 370.5 2,819.3 
Acquisition22.0 — 22.0 
Divestitures — (6.0)(6.0)
Changes due to foreign currency fluctuations and other— (19.6)(19.6)
Balance as of December 31, 2021$2,470.8 $344.9 $2,815.7 
Summary of Accumulated Non-Cash Impairment Charges by Segment
Accumulated non-cash impairment charges by segment as of December 31 were as follows:
In millions
20212020
North America $421.1 $421.1 
International 175.6 175.6 
Total$596.7 $596.7 
Carrying Values of Other Intangible Assets
At December 31, the values of other intangible assets were as follows:
In millions
20212020
Gross Carrying AmountAccumulated AmortizationNet ValueGross Carrying AmountAccumulated AmortizationNet Value
Amortizable intangibles:
Customer relationships$1,297.6 $722.9 $574.7 $1,314.9 $630.2 $684.7 
Covenants not-to-compete3.5 3.2 0.3 3.5 3.0 0.5 
Operating permits12.1 8.5 3.6 11.5 6.5 5.0 
Tradenames3.6 1.4 2.2 3.6 1.3 2.3 
Other0.6 0.6 — 0.6 0.6 — 
Indefinite-lived intangibles:
Operating permits70.0 — 70.0 79.6 — 79.6 
Tradenames313.7 — 313.7 315.3 — 315.3 
Total$1,701.1 $736.6 $964.5 $1,729.0 $641.6 $1,087.4 
Changes in Carrying Amount of Intangible Assets
The changes in the carrying amount of intangible assets were as follows:
In millions
Total
Balance as of December 31, 2019$1,422.4 
Divestitures (209.8)
Impairments(11.1)
Amortization(124.9)
Changes due to foreign currency fluctuations10.8 
Balance as of December 31, 20201,087.4 
Acquisition20.0 
Impairments(4.6)
Divestitures (10.9)
Amortization (117.9)
Changes due to foreign currency fluctuations(9.5)
Balance as of December 31, 2021$964.5 
Summary of Finite-lived Intangible Assets
Finite-lived intangible assets are amortized over their estimated useful lives using the straight-line method with each category having weighted average remaining useful lives as follows:
In years
Estimated Useful LivesWeighted Average Remaining Useful Lives
Customer relationships
10-25
6.8
Covenants not-to-compete
5
3.6
Operating permits
1-2
1.2
Tradenames
20-40
16.5
Landfill air rights
5-10
2.7
Estimated Intangible Asset Amortization Expense
Our estimated intangible asset amortization expense for each of the next five years is as follows for the years ending December 31:
In millions
2022$114.3 
2023111.0 
2024109.8 
202589.6 
202628.2