XML 22 R11.htm IDEA: XBRL DOCUMENT v3.21.2
GOODWILL AND OTHER INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
NOTE 4 – GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
Changes in the carrying amount of goodwill by reportable segment were as follows:
In millions
North AmericaInternationalTotal
Balance as of December 31, 2020$2,448.8 $370.5 $2,819.3 
Divestiture— (6.0)(6.0)
Changes due to foreign currency fluctuations(14.0)(14.0)
Balance as of September 30, 2021$2,448.8 $350.5 $2,799.3 
Intangible Assets
Intangible assets were as follows:
In millions
September 30, 2021December 31, 2020
Gross Carrying AmountAccumulated AmortizationNet ValueGross Carrying AmountAccumulated AmortizationNet Value
Amortizable intangibles:
Customer relationships$1,293.8 $704.1 $589.7 $1,314.9 $630.2 $684.7 
Covenants not-to-compete3.5 3.2 0.3 3.5 3.0 0.5 
Tradenames3.6 1.3 2.3 3.6 1.3 2.3 
Operating permits13.4 9.6 3.8 11.5 6.5 5.0 
Other0.6 0.6 — 0.6 0.6 — 
Indefinite lived intangibles:
Operating permits75.6 — 75.6 79.6 — 79.6 
Tradenames314.4 — 314.4 315.3 — 315.3 
Total$1,704.9 $718.8 $986.1 $1,729.0 $641.6 $1,087.4 
Changes in the carrying amount of intangible assets were as follows:
In millions
Total
Balance as of December 31, 2020$1,087.4 
Divestiture(5.9)
Amortization during the period(89.1)
Changes due to foreign currency fluctuations(6.3)
Balance as of September 30, 2021$986.1 
The estimated amortization expense for each of the next five years (based upon exchange rates at September 30, 2021) is as follows for the years ending December 31:
In millions
2021 (remainder)$39.2 
2022115.8 
2023111.9 
2024110.6 
202590.2