XML 45 R11.htm IDEA: XBRL DOCUMENT v3.21.1
GOODWILL AND OTHER INTANGIBLE ASSETS
3 Months Ended
Mar. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
NOTE 4 – GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
Changes in the carrying amount of goodwill by reportable segment were as follows:
In millions
North AmericaInternationalTotal
Balance as of December 31, 2020$2,448.8 $370.5 $2,819.3 
Changes due to foreign currency fluctuations(8.0)(8.0)
Balance as of March 31, 2021$2,448.8 $362.5 $2,811.3 
Intangible Assets
Intangible assets were as follows:
In millions
March 31, 2021December 31, 2020
Gross Carrying AmountAccumulated AmortizationNet ValueGross Carrying AmountAccumulated AmortizationNet Value
Amortizable intangibles:
Customer relationships$1,310.7 $657.1 $653.6 $1,314.9 $630.2 $684.7 
Covenants not-to-compete3.5 3.1 0.4 3.5 3.0 0.5 
Tradenames3.6 1.3 2.3 3.6 1.3 2.3 
Operating permits11.5 7.2 4.3 11.5 6.5 5.0 
Other0.6 0.6 — 0.6 0.6 — 
Indefinite lived intangibles:
Operating permits77.8 — 77.8 79.6 — 79.6 
Tradenames315.6 — 315.6 315.3 — 315.3 
Total$1,723.3 $669.3 $1,054.0 $1,729.0 $641.6 $1,087.4 
Changes in the carrying amount of intangible assets were as follows:
In millions
Total
Balance as of December 31, 2020$1,087.4 
Amortization during the period(29.8)
Changes due to foreign currency fluctuations(3.6)
Balance as of March 31, 2021$1,054.0 
The estimated amortization expense for each of the next five years (based upon exchange rates at March 31, 2021) is as follows for the years ending December 31:
In millions
2021 (remainder)$86.7 
2022115.2 
2023111.9 
2024110.4 
202590.0