XML 32 R21.htm IDEA: XBRL DOCUMENT v3.20.2
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
9 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
Changes in the carrying amount of goodwill by reportable segment were as follows:
In millions
North AmericaInternationalTotal
Balance as of December 31, 2019$2,631.6 $350.6 $2,982.2 
Divestitures (Note 3)(182.8)(182.8)
Changes due to foreign currency fluctuations2.4 2.4 
Balance as of September 30, 2020$2,448.8 $353.0 $2,801.8 
Intangible Assets
Intangible assets were as follows:
In millions
September 30, 2020December 31, 2019
Gross Carrying AmountAccumulated AmortizationNet ValueGross Carrying AmountAccumulated AmortizationNet Value
Amortizable intangibles:
Customer relationships$1,326.8 $605.5 $721.3 $1,460.8 $575.8 $885.0 
Covenants not-to-compete3.5 2.9 0.6 4.9 3.8 1.1 
Tradenames3.5 1.2 2.3 3.6 1.1 2.5 
Operating permits6.0 5.6 0.4 4.1 1.6 2.5 
Other0.6 0.5 0.1 8.6 2.6 6.0 
Indefinite lived intangibles:
Operating permits84.8 — 84.8 211.1 — 211.1 
Tradenames312.9 — 312.9 314.2 — 314.2 
Total$1,738.1 $615.7 $1,122.4 $2,007.3 $584.9 $1,422.4 
Changes in Carrying Amount of Intangible Assets
Changes in the carrying amount of intangible assets were as follows:
In millions
Total
Balance as of December 31, 2019$1,422.4 
Impairments during the period (Note 3)(8.5)
Divestitures (Note 3)(193.6)
Amortization during the period(94.5)
Changes due to foreign currency fluctuations(3.4)
Balance as of September 30, 2020$1,122.4 
Estimated Amortization Expense
The estimated amortization expense for each of the next five years (based upon exchange rates at September 30, 2020) is as follows for the years ending December 31:
In millions
2020 (remainder)$29.7 
2021114.6 
2022113.2 
2023112.4 
2024110.9